Mud Weight 16 ppg Retort Water 57 % by vol

Chlorides 73000 ppm Retort Oil 7.5 % by vol

CEC of Mud 30 ppb Retort Solids 35.5 % by vol
CEC of Shale 7 ppb

Salt Water Volume SW = 59.2974 % by vol SW = [(5.88 x 10"8)(73,000)1'2 + 1] x 57

Suspended Solids SS = 33.2026 % by vol SS = 100 — 7.5 — 59.2974 SS = 33.2026
ASG of Salt Water ASGsw = 1.0809 ASGsw = [(73,000) 095 — (1.94 x 10-6)] +
ASG of Solids ASG = 3.6625 ASG = (12 x 16) — (59.2974 x 1.0809) —
%LGS = 11.1535 % by vol % LGS = 33.2026 x (4.2 - 3.6625)/1.6 = 1
% Barite %HSG = 22.0491 % by vol Barite, % by volume = 33.2026 — 11.1535
Barite, ppb = 324.3426 ppb Barite, lb/bbl = 22.0491 x 14.71 Barite = 3
Bentonite, ppb = 28.2683 ppb Bentonite lb/bbl = 1 _- (1— (7 _- 65) x (30
% Bentonite % = 3.1064 % by vol Bent, % by vol = 28.2683 / 9.1 Bent = 3.1
% Drilled Solids % = 8.0471 % by vol Drilled solids, % by vol = 11.154 — 3.1064
Drilled Solids, ppb = 73.2282 ppb Drilled solids, lb/bbl = 8.0471 x 9.1 Drilled
8)(73,000)1'2 + 1] x 57 SW = [(5.88-8 x 685468.39) + 1] x 57 SW = (0.0403055 + 1) x 57 SW = 59.2974 percent by volume
59.2974 SS = 33.2026 percent by volume
095 — (1.94 x 10-6)] + 1 ASGsw = (41,701.984 x l.94-6) + 1 ASGsw = 0.0809018 + I ASGsw = 1.0809
(59.2974 x 1.0809) — (0.84 x 7.5)/33.2026 = 3.6625
x (4.2 - 3.6625)/1.6 = 11.1535
e = 33.2026 — 11.1535 Barite = 22.0491 % by volume
0491 x 14.71 Barite = 324.3426 lb/bbl
1 _- (1— (7 _- 65) x (30 — 9 x (7 _- 65)) x 11.1535 lb/bbl = 1.1206897 x 2.2615385 x 11.154 = 28.2683 lb/bbl
8.2683 / 9.1 Bent = 3.1064 % by vol
vol = 11.154 — 3.1064 Drilled solids = 8.0471 % by vol
= 8.0471 x 9.1 Drilled solids = 73.2282 lb/bbl
2974 percent by volume

683 lb/bbl