PRICE FB

PRICE FIB PRICE RTG PRICE SASET

MGP 166,100 13,841.67 1,384.17
MGH 242,000 9,680 968
MGH 113,300 4,720.83
Suport Evn Tracker Hotel Sernu TOTAL SELLING

Tgl 19/10/2019 CUP/RTG Harga jual nilai

Ice Blend MGH : 5,000 - MGH

Hot Coffie Mgh : 18 cup Hot Ceffe MGH 18 3,000 54,000 MGH
Hot Coffie Mgp : 6 cup Hot Ceffe MGP 6 3,000 18,000 MGP
Selling Mgp : 11 rtng Selling MGP 11 14,000 154,000 MGP
SellingMgh : 23 rtng Selling MGH 23 10,000 230,000 MGH
Selling Mgc : 120 btl Selling MGC : 120 5,000 600,000 MGC
Ttl Rp. : Rp. 1056.000 Value Rp. : 1,056,000

EVN HUT CRACKER

PRODUK
MGH
MGH
MGC
 Total Kopi Harga price price FIB Margin

0 Saset - 968.00 242,000 -

18 Saset 17,424 968.00 242,000 36,576
6 Saset 8,305 1,384.17 9,695
11 Renteng 152,258 13,841.67 166,100 1,742
23 Renteng 222,640 9,680.00 242,000 7,360
120 Botol 566,500 4,720.83 113,300 33,500
967,127 88,873

EVN HUT CRACKER

PRICE Value
1.8 Renteng 9,680 17,424
50 Renteng 9,680 484,000
120 Botol 4,721 566,500
1,067,924
HOPE DAN TAP IN TOTAL SELLING

H1 H2 CUP/RTG Harga jual nilai

MGH 125 48 Selling MGH 173 10,000 1,730,000

MGP 120 35 Selling MGP 155 14,000 2,170,000
MGC 1200 240 Selling MGC : 1440 5,000 7,200,000
ICE Ice Blend MGH : 0 5,000 -
HOT 20 Hot Ceffe MGH 20 3,000 60,000
Ttl Rp. : Rp. 1056.000 Value Rp. : 11,160,000
 Total Kopi Harga price price FIB Margin

MGH 173 Renteng 1,674,640 9,680.00 242,000 55,360

MGP 155 Renteng 2,145,458 13,841.67 166,100 24,542
MGC 1440 Botol 6,798,000 4,720.83 113,300 402,000
MGH 0 Saset - 968.00 242,000 -
MGH 20 Saset 19,360 968.00 242,000 40,640
10,637,458 522,542

EVN HOPE DAN TAP IN

PRODUK PRICE Value
MGH 175 Renteng 9,680 1,694,000
MGP 155 Renteng 13,842 2,145,458
MGC 1440 Botol 4,721 6,798,000
10,637,458