You are on page 1of 1

Total Expenses 2019 2020 2023 2026 2029 2032 2035 2038

Housing
Rent $550 $743 $807 $807 $1,100 $1,100 $810 $810
Insurance $0 $0 $0 $0 $0 $0 $0 $0
Utilities $0 $0 $101 $101 $173 $173 $85 $85
Internet $0 $0 $59 $59 $25 $25 $32 $32
Phone $55 $35 $35 $35 $40 $40 $40 $40
Supplies $10 $0 $11 $11 $20 $20 $20 $20
Transportation
Vehicle Payment $0 $0 $0 $222 $0 $0 $0 $0
Gasoline $0 $0 $0 $0 $0 $0 $0 $0
Bus/taxi/ flight fare $250 $250 $250 $250 $81 $81 $39 $39
Other $0 $0 $0 $100 $0 $0 $0 $0
Food
Groceries $20 $20 $40 $40 $50 $50 $40 $40
Snacks $0 $10 $10 $10 $0 $0 $10 $10
Dining out $0 $0 $0 $0 $10 $10 $10 $10
Personal Care
Clothing $10 $10 $10 $30 $30 $30 $30 $30
Medical $0 $0 $10 $10 $10 $10 $10 $10
Health Insurance $176 $167 $167 $167 $167 $167 $167 $167
Other $2 $2 $2 $2 $2 $2 $2 $2
Entertainment
Trip $0 $0 $50 $50 $0 $0 $0 $0
Other $0 $0 $0 $0 $0 $0 $10 $10
Education
Tuition $1,265 $1,983 $0 $0 $167 $0 $0 $0
Books $50 $103 $0 $0 $83 $0 $0 $0
Other $215 $0 $0 $0 $0 $0 $0 $0
Total Expenses $2,603 $3,321 $1,552 $1,894 $1,958 $1,708 $1,305 $1,305

You might also like