You are on page 1of 4

No A B C D No A B C

1 a= 10 1 a= 10
2 b= 1 2 b= 1
3 delta 0.1 3 delta 0.1
4 rho 0.9090909 4 rho 0.909091
5 S 100 5 S 100
6 6
7 t qt St Rente 7 t qt St
8 0 1 100 9.5 8 0 8.241 100.000
9 1 1 99 8.636364 9 1 8.048 91.759
10 2 1 98 7.85124 10 2 7.866 83.711
11 3 1 97 7.137491 11 3 7.661 75.845
12 4 1 96 6.488628 12 4 7.432 68.184
13 5 1 95 5.898753 13 5 7.179 60.752
14 6 1 94 5.362502 14 6 6.898 53.573
15 7 1 93 4.875002 15 7 6.585 46.675
16 8 1 92 4.43182 16 8 6.236 40.090
17 9 1 91 4.028927 17 9 5.850 33.854
18 10 1 90 3.662661 18 10 5.426 28.005
19 11 1 89 3.329692 19 11 4.966 22.578
20 12 1 88 3.026993 20 12 4.466 17.613
21 13 1 87 2.751812 21 13 3.921 13.147
22 14 1 86 2.501647 22 14 3.323 9.226
23 15 1 85 2.274224 23 15 2.662 5.902
24 16 1 84 2.067477 24 16 1.927 3.240
25 17 1 83 1.879524 25 17 1.108 1.314
26 18 1 82 1.708659 26 18 0.205 0.205
27 19 1 81 1.553326 27 19 0.000 0.000
28 20 1 80 1.412114 28 20 0.000 0.000
29 21 1 79 1.28374 29 21 0.000 0.000
30 22 1 78 1.167037 30 22 0.000 0.000
31 23 1 77 1.060942 31 23 9.885 0.000
32 32
33 sum 93.89058 33 sum
D

Rente
48.453
43.723
39.441
35.511
31.899
28.575
25.508
22.665
20.020
17.552
15.245
13.083
11.052
9.131
7.297
5.524
3.789
2.071
0.365
0.000
0.000
0.000
0.000
5.583

386.4885
No A B C D No A B
1 a= 10 1 a= 10
2 b= 1 2 b= 1
3 delta 0.1 3 delta 0.1
4 rho 0.9090909091 4 rho 0.909091
5 S 100 5 S 100
6 6
7 t qt st Rente 7 t qt
8 0 1 100.000 9.000 8 0 4.696054
9 1 1 99.000 8.182 9 1 4.665588
10 2 1 98.000 7.438 10 2 4.63204
11 3 1 97.000 6.762 11 3 4.595939
12 4 1 96.000 6.147 12 4 4.554026
13 5 1 95.000 5.588 13 5 4.511728
14 6 1 94.000 5.080 14 6 4.460996
15 7 1 93.000 4.618 15 7 4.407055
16 8 1 92.000 4.199 16 8 4.349584
17 9 1 91.000 3.817 17 9 4.284216
18 10 1 90.000 3.470 18 10 4.211215
19 11 1 89.000 3.154 19 11 4.132524
20 12 1 88.000 2.868 20 12 4.047152
21 13 1 87.000 2.607 21 13 3.952161
22 14 1 86.000 2.370 22 14 3.845759
23 15 1 85.000 2.155 23 15 3.72817
24 16 1 84.000 1.959 24 16 3.600159
25 17 1 83.000 1.781 25 17 3.46135
26 18 1 82.000 1.619 26 18 3.309792
27 19 1 81.000 1.472 27 19 3.142701
28 20 1 80.000 1.338 28 20 2.957504
29 21 1 79.000 1.216 29 21 2.752412
30 22 1 78.000 1.106 30 22 2.526298
31 23 1 77.000 1.005 31 23 2.278113
32 24 1 76.000 0.914 32 24 2.006211
33 25 1 75.000 0.831 33 25 1.70794
34 26 1 74.000 0.75514908 34 26 1.379625
35 27 1 73.000 0.68649916 35 27 1.016925
36 28 1 72.000 0.62409015 36 28 0.615431
37 29 1 71.000 0.56735468 37 29 0.171329
38 30 1 70.000 0.51577698 38 30 0
39 31 1 69.000 0.46888816 39 31 0
40 32 1 68.000 0.42626197 40 32 0
41 33 1 67.000 0.38751088 41 33 4.99842

sum 95.125
C D

st Rente
100.000 24.908
95.304 22.626
90.638 20.549
86.006 18.660
81.410 16.939
76.856 15.375
72.345 13.948
67.884 12.649
63.477 11.465
59.127 10.385
54.843 9.399
50.632 8.499
46.499 7.676
42.452 6.924
38.500 6.232
34.654 5.598
30.926 5.014
27.326 4.478
23.864 3.983
20.554 3.524
17.412 3.096
14.454 2.696
11.702 2.319
9.176 1.965
6.897 1.628
4.891 1.307
3.183 0.99787767
1.804 0.69680501
0.787 0.40049612
0.171 0.10615421
0.000 0.00000000
0.000 0.00000000
0.000 0.00000000
0.000 1.07641900

sum 245.118

You might also like