Scribd Logo
Upload

Welcome to Scribd!

  • 7

    Uploaded by

    lis
    5 views2 pages
    en

    Copyright

    © © All Rights Reserved

    Available Formats

    DOCX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    en

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    5 views2 pages

    7

    Uploaded by

    lis
    en

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 2

    7.

    TABLA DE AMORTIZACION FRANCESA O PRICE


    n SALDO INCIAL INTEFRES CUOTA AMORTIZACION SALDO FINAL
    1 4293000,00 423719,10 626048,15 202329,05 4090670,95
    2 4090670,95 403749,22 626048,15 222298,93 3868372,02
    3 3868372,02 381808,32 626048,15 244239,83 3624132,19
    4 3624132,19 357701,85 626048,15 268346,30 3355785,89
    5 3355785,89 331216,07 626048,15 294832,08 3060953,81
    6 3060953,81 302116,14 626048,15 323932,01 2737021,80
    7 2737021,80 270144,05 626048,15 355904,10 2381117,70
    8 2381117,70 235016,32 626048,15 391031,83 1990085,87
    9 1990085,87 196421,47 626048,15 429626,68 1560459,19
    10 1560459,19 154017,32 626048,15 472030,83 1088428,36
    11 1088428,36 107427,88 626048,15 518620,27 569808,09
    12 569808,09 56240,06 626048,15 569808,09 0,00

    8. TABLA DE AMORTIZACION FRANCESA O PRICE


    n SALDO INCIAL INTEFRES CUOTA AMORTIZACION SALDO FINAL
    1 15000000,00 2700750,00 3130033,36 429283,36 14570716,64
    2 14570716,64 2623457,53 3130033,36 506575,83 14064140,81
    3 14064140,81 2532248,55 3130033,36 597784,81 13466356,00
    4 13466356,00 2424617,40 3130033,36 705415,96 12760940,04
    5 12760940,04 2297607,25 3130033,36 832426,11 11928513,93
    6 11928513,93 2147728,93 3130033,36 982304,43 10946209,50
    7 10946209,50 1970865,02 3130033,36 1159168,34 9787041,16
    8 9787041,16 1762156,76 3130033,36 1367876,60 8419164,56
    9 8419164,56 1515870,58 3130033,36 1614162,78 6805001,78
    10 6805001,78 1225240,57 3130033,36 1904792,79 4900208,99
    11 4900208,99 882282,63 3130033,36 2247750,73 2652458,25
    12 2652458,25 477575,11 3130033,36 2652458,25 0,00
    8.TABLA DE AMORTIZACION ALEMANA O SAC
    n SALDO INCIAL INTEFRES CUOTA AMORTIZACION SALDO FINAL
    1 15000000,00 2700750,00 3950750,00 1250000,00 13750000,00
    2 13750000,00 2475687,50 3725687,50 1250000,00 12500000,00
    3 12500000,00 2250625,00 3500625,00 1250000,00 11250000,00
    4 11250000,00 2025562,50 3275562,50 1250000,00 10000000,00
    5 10000000,00 1800500,00 3050500,00 1250000,00 8750000,00
    6 8750000,00 1575437,50 2825437,50 1250000,00 7500000,00
    7 7500000,00 1350375,00 2600375,00 1250000,00 6250000,00
    8 6250000,00 1125312,50 2375312,50 1250000,00 5000000,00
    9 5000000,00 900250,00 2150250,00 1250000,00 3750000,00
    10 3750000,00 675187,50 1925187,50 1250000,00 2500000,00
    11 2500000,00 450125,00 1700125,00 1250000,00 1250000,00
    12 1250000,00 225062,50 1475062,50 1250000,00 0,00

    You might also like