RATE ANALYSIS OF PLASTERING OF COLUMNS WITH THIXOTROPIC REPAIR MO

- BASF EMACO S 348

As per BASF specifications,
One 25 kg bag of Emaco yields 12.8 litres
= 12.8 /1000 cu.m

This volume with a plaster of thickness 25mm will cover an area

Area =12.8 /(1000 x 25 /1000)

0.512 sq.m
Rounding off to 0.5 sq.m
25 kg of Emaco is required to cover 0.5 sq.m
So, 50 kg is required to cover 1 sq.m

Description Rupees per sq.m

Cost of Emaco S 348 50 kg 1300

Labour rate for plastering ( 30 Rs / sq.ft ) i.e 325 Rs/ sq.m 325

Labour rate for Chiseling the columns , groove cutting etc.. 100

Cost of Epoxy bonding agent ( Neto Bond ) :

Neto bond Covers 4 sq.m per litre
Cost of one litre of neto bond 1150 Rs
So, Cost per sq.m ( 1150 /4) = 287.5 Rs. 287.5

Total cost per sq.m 2012

2012

Quoted Rate 2250

GST already paid in Emaco & Neto bond 18%

 ( 1300 + 287.5) x 18/100
285 Rs

This amount of 285 rupees ( input credit) shall be deducted from the contractor.
Other wise we are paying double GST first while buying the material
& then again for the bill of the contractor.

If not deducted profit for the contractor 238

Total profit if input credit not deducted

Total profit if input credit deducted

The covergae area for Emaco mortar & neto bond are based on manufacturer's spec.
This may vary acccording to usage .
XOTROPIC REPAIR MORTAR
EMACO S 348

Rupees per sq.m

( including GST)

Rs per sq.m plus GST

362

405
 285

523 25%

238 12%

manufacturer's spec.