Random Rubble Stone masonry 2nd sort in CM (1:8) prop: (cement : sand) using hard granite stones from

approved
4 quarry including cost and conveyance of all materials like cement, sand water, granite stones, etc., from approved
quarry to site and including labour for cutting stones to required size and shape, mixing of cement, mortar,
construction, scaffolding charges, curing etc., complete for finished item of work in foundation & basement Excluding
seigniorage charges (APSS No. 615 & 601)
Unit: 1Cu m
BLDCSTN-6-13
A)Materials
CR Stones 0.44 Cum 811.25 356.95
Rough Stone 0.5 Cu m 495.35 247.68
Bound Stone 7nos 0.24x0.24x0.39=0.16 Cu m 0.16 Cu m 1431.92 229.11
Cement 59.4 Kg 5.7 338.58
Sand 0.33 Cu m 459.95 151.78
1324.1
B)Lab our
1st class mason 1.2 Nos. 420 504
Man Mazdoor 2 Nos. 320 640
1144
Add for MA at 20% 0.2 1144 228.8
1372.8
ADD (A+B) 2696.9
Add over head charges & contractor profit 14% 0.13615 2696.9 367.18
Rate per 1 Cu m 3064.08
Rate per 1 Cu m 3064
 Construction of granular sub-base by providing well graded material / Close graded material, spreading in uniform layers
with motor grader on prepared surface, mixing by mix in place method with rotavator at OMC, and compacting with
5
smooth wheel roller 80-100 kN / Vibratory Roller to achieve the desired density, complete as per Technical
Specification Clause 401 MORD / MORTH.

Taking out put =300cum

a). Labour charges
Mate day
Mazdoor skilled day 2.4 420 1008
Mazdoor day 8 320 2560
total: 3568
Add: 20% Municipal allowance 713.6
Total 4281.6
b). Machinery

Hire chargesof
plant & machinery
for Roads &
hour
Bridges works for
year 2015-16 Item
no.12
Tractor with rotavary 25 cum per hour 6 380.6 2283.6
As per WRD ( S.no
hour
62) Vibratory roller 8-10tonne 6 2308.9 13853.4

Hire chargesof
plant & machinery
for Roads &
hour
Bridges works for
year 2015-16 Item
no.10
Water tanker 6Kl capacity 3 588.5 1765.5

Total 17902.5

c). Material

For well /close graded graded Granular sub base Materials per table 400-2

M-016 Coarse graded Granular sub-base Material 9.5m to 4.75mm 1Cum

(M-016) 121 564 68244
Coarse graded Granular sub-base Material 2.36mm below
M-020 1Cum
(M- 40) 121 466 56386
M-189(b) Cost of water Kl 18 73 1314
Total 125944
cost for 300cum = (a+b+c) 148128.1

Over heads & contractors profits @ 13.615% 20167.6408

Cost for 300cum 168295.741
Cost of 1cum 560.985803
 Construction of Un-reinforced, dowel jointed at exoansion and construction joint only, plain cement concrete pavement
thickness as per design over a prepared sub base with 43grade cement or any other type as per Clause 1501.2.2M30
(Grade) coarse and fine aggegates conforming to IS:383, maximum in a concrete mixer of not less than 0.2cum capacity
and approperiate weigh batcher using approved mix design, laid in approved mix design, laid in approved fixed side
formwork (steel) channel, laying and fixing of 125micron thick polythebne film, wedges, steel plates including levelling
the formwork as per drawing) spreading the concrete with sholves, rakes, compacted using needle, including provision
of contraction and expansion, construction joints, , primer, salant, construction joints, admixtures as approved, curing of
concrete slabs for 14 dys curing compound and water finishing to lines and grade as per drawing and technincal
specificatioin clause 1501MORD Excluding dowel bars, surveyors and micron sheet
UNIT :1cum
Taking out put = 75Cum(172.50t)
(100x3.75x0.20)
A.Labour charges
Mate Day - - -
Masons 1st class Day 6.4 420 2688
Mason Class-II Day 6.4 375 2400
Mazdoor (Unskilled) Day 150 320 48000
Mazdoor (skilled) Day 6 420 2520
Total 55608
Add: 20% Municipal allowance 11121.6
Total cost of Materials 66729.6
B. MACHINERY:

Hire chargesof
plant & machinery
for Roads &
Hour
Bridges works for
year 2015-16 Item
no.38
Concrete mixer 0.28/0.4cum capacity (6mixers) with weigh batcher and suitable capacity calibrated
36 water
435.5 tank 15678

Hire chargesof
plant & machinery
Hour
for year 2015-16
Item no.40
Needle vibrator 40 mm dia ( petrol ) (CommSSR Items no: 40) 9 173.7 1563.3
Plater vibrator 40 mm dia ( petrol ) Hour 9 476.5 4288.5

Hire chargesof
plant & machinery
Hour
for year 2015-16
Item no.10
Water tanker 6Kl (As pper SSR vide page no:27, S.No: 10 SSR rate) 5 588.5 2942.5
Total hire charges of Machinery 24472.3
C. Matreials

Crushed stone coarse aggregates, grading will be as per

clause 1501.2.4.1(Table 1500.1) of specifaction @
0.90cum/cum of conretes 20mm & 12.50mm hbg Mtal
machine crushed) @ ratio of 10.56 ; 0.34 (41.85+25.65 =
67.50)
25mm dia HBG metal 1Cum 40.5 1371.11 55529.955
12.50mm dia HBG metal 1Cum 27 1270.81 34311.87
Polythen sheet 1Sqm 412.5 18 7425
As per WRDept.
(Si.No.27 of 1cum
material) Sand as per IS 383 amd conforming to clause 1500.2.4.2 @ 0.45cum/cum of contrete 33.75 610 20587.5
Cement @ 350 kg/cum of concrete tone 26.25 6400 168000
Water for curing (M189) Kl 18 107 1926
B.M.T-U.02 Joint filler board 20mm thcik as per IS 1838 (BMT-U-02) 1Sqm 3 875 2625
BMT-H.147 Bitmen prImer 1Kg 5 72 360
BMT-H.146 Bitmen sealent 800ml/joint for 23 joint 1Kg 19 102 1938
Total cost of Materials 0
ABSTRACT:
A. Cost of Labour 66729.6
B. Hire charges of Machinery 25138.3
C. Matreials cost 290582.075
Total 382449.975
D) form work @ 3% of (A+B+C) 11473.4993
Total 393923.474
Add : Contract profit @13.615% 53632.681
Total cost for 447556.155
Rate per 1Cum(A+B+C+D)/75 cum 5967.4154

Providing Dry lean cement concrete Sub- base over a prepared sub-grade with coarse and fine aggregate conforming to
IS: 383, the size of coarse aggregate not exceeding 25 mm, aggregate cement ratio not to exceed 15:1, aggregate
gradation after blending to be as per table 600-1, cement content not to be less than 150 kg/ cum, optimum moisture
content to be determined during trial length construction, concrete strength not to be less than 10 Mpa at 7 days,
mixed in a batching plant, transported to site, laid with a paver with electronic sensor, compacting with 8-10 tonnes
vibratory roller, finishing and curing complete for finished item of work as per MoRT&H (5th Revision) specification
1500,1700 & 601 (5th Revision) and as directed by the Engineer-in-Charge for base coarse below CC Pavement.

Taking output = 450 cum (990 Tonnes)

Unit = cum

(A) Labour
Mason Skilled day 1.12 490 548.8
Mazdoor Skilled day 6 375 2250
Mazdoor day 22 320 7040
Total 9838.8
(B) Material

Crushed stone coarse aggregate of 25 mm and 12.5 mm

nominal sizes graded as per table 600-1 @ 0.90 cum/cum of
cum 405 1090 441450
concrete conforming to clause 602.2.4.
(Average of 25 mm and 12 mm SS-5 HBG m/c metal)

Coarse Sand as per IS: 383 @ 0.45 cum/cum of concrete cum 203 581 117943
Cement @ 150 kg/cum of concrete MT 67.5 2100 141750
701143
(c) Machinery
Front end loader 1 cum bucket capacity hour 6 1432 8592
Cement concrete batch mix plant @ 75 cum per hour hour 6 1122 6732
Electric generator 100 KVA hour 6 1107 6642
Paver with electronic sensor hour 6 2748 16488
Vibratory roller 8-10 t capacity hour 8 2308 18464
Water tanker 6 KL capacity hour 8 588.5 4708
Total 61626
(D) 772607.8
Add for Over head charges @ 13.615% on (A)+(B)+( C) % 13.615 105206.004
(E) Total of (A) + (B)+( C)+(D) 877813.804
(F)
Cost per 450 cum (E) + (F) 877813.804
Rate for 1 cum 1950.69734
Rate to be adopted 1951
 Construction of Granular sub-base by providing HBG material confirming to Grading - III of MoRT&H Table 400-1 including
cost and conveyance of all materials to work site and spreading in uniform layers with motor grader or by approved means,
on prepared surface mixing by mix in place method with Rotavator / approved means at OMC and compacting with
vibratory roller to achieve the desired density etc., complete for finished item of work as per MoRT&H Specification 401
5 (5th revision) and as directed by the Engineer-in-charge.
Unit = cum
Taking output = 300 cum Page 95 of MoRT&H SDB
(A) Labour
0.4 day Mate 471 day 188.4
2 day Mazdoor skilled 472 day 944
8 day Mazdoor unskilled 420 day 3360
Total 4492.4
(B) Machinery
6 hr Motor grader 3.35M Blade @50 cum/Hr 3020.4 hr 18122.4
12 hr Tractor with Rotavator 423.6 hr 5083.2

6 hr Vibratory roller 8T 2688.5 hr 16131

3 hr Water tanker 6 KL 655.2 hr 1965.6

Total 41302.2

(C) Material

Granular sub-base material as per Table 400-1 of MORT&H

26.5 mm to 4.75mm @ 80%

(Av. rate of 25 - 27 mm, 19 - 22 mm, 12 to 14 mm, 9.5-
307.2 cum 11.2mm , 5-7mm & 2.36 - 5mm HBG M/C metal) 1211.675 Cum 372226.56

2.36mm and below @20%

76.8 cum (Rate of 2.36mm & below HBG metal) 651.3 Cum 50019.84

Total 422246.4

(D) Over head charges @ 4.615% (10%-VAT-Insurance)

4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C) 21600.09
(E) Total of (A) + (B)+( C)+(D) 489641.09

(F) Add Contractors Profit at 10% on (E) 48964.109

Cost per 300 cum (E) + (F) 538605.199
Rate per 1 cum 1795.35

Rate to be adopted 1795

 Construction of un-reinforced, dowel jointed, plain cement concrete pavement over a prepared sub base with 43 grade
cement @ 400 kg per cum, coarse and fine aggregate conforming to IS 383, maximum size of coarse aggregate not
exceeding 25 mm, mixed in a batching and mixing plant as per approved mix design, transported to site, laid with a fixed
form or slip form paver, spread, compacted and finished in a continuous operation including provision of contraction,
expansion, construction and longitudinal joints, joint filler, separation membrane, sealant primer, joint sealant, debonding
strip, dowel bar, tie rod, admixtures as approved, curing compound, finishing to lines and grades as per drawing complete
for finished item of work as per MoRT&H (5th Revision) specification 1500,1700 & 602 (5th Revision) and as directed by
22 the Engineer-in-Charge
Unit = Cum
Taking output = 1050 cum (2415 tonne)
(A) Labour
2 day Mate 471 day 942
15 day Mazdoor skilled 472 day 7080
35 day Mazdoor 420 day 14700
22722
(B) Machinery
2.8 day Road Sweeper @ 1250 sqm per hour 381.8 day 1069.04
18 day Front end loader 1 cum bucket capacity 1594.7 day 28704.6
6 day Cement concrete batch mix plant @ 175 cum per hour (effective 1310.9
output)day 7865.4
6 hour Electric generator 250 KVA 2162.6 hour 12975.6
6 hour Slip form paver with electronic sensor 3247.2 hour 19483.2

36 hour Water tanker6 KL capacity 655.2 hour 23587.2

12 hour Concrete joint cutting machine 220 hour 2640

12 hour Texturing machine 450 hour 5400

101725.04
(C ) Material
945 Cum Crushed stone coarse aggregates of 25mm and 12.5mm nominal 1486.3
size @ 0.90
Cumcum/cum of concrete
1404553.5conforming to clause 6
473 Cum Sand as per IS: 383 and conforming to clause 602.2.4 @ 0.45 cum/cum
288.3ofCum
concrete 136365.9

414 MT Cement 43 grade @ 400 kg/cum of concrete 3900 MT 1614600

9.45 MT 32 mm mild steel dowel bars of grade S 240 42000 MT 396900
1.17 MT 16 mm deformed steel tie bars of grade S 415 42000 MT 49140
3675 Sqm Separation Membrane of impermeable plastic sheeting 125 micron15.25
thick Sqm 56043.75

16.33 Sqm Pre moulded Joint filler, 25 mm thick for expansion joint. 273 Sqm 4458.09
875 Kg Joint sealant 60 Kg 52500
1 116.67 Kg Sealant primer 496 Kg 57868.32
2 46.67 Sqm Plastic sheath,1.25 mm thick for dowel bars 5 Sqm 233.35
1850 liter Curing compound 112 liter 207200
2070 Kg Super plastisizer admixture IS marked as per 9103-1999 @ 0.5 per cent 43 by
Kgweight of cement 89010
4068872.91
Add 1 per cent of material for cost of miscellaneous materials like tarpauline, Hessian cloth,
406887.291
metal cap, cotton / compress
4475760.201
(D) Over head charges @ 4.615% (10%-VAT-Insurance)
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C) 212299.56
(E) Total of (A) + (B)+( C)+(D) 4812506.801
(F) Add Contractors Profit at 10% on (E) 481250.6801
Cost per 1050 cum (E) + (F) 5293757.481
Rate for 1 cum 5041.67
Rate to be adopted 5042
1 Cum
 Construction of Granular sub-base by providing HBG material confirming to Grading - V of MoRT&H Table
400-1 including cost and conveyance of all materials to work site and spreading in uniform layers with
motor grader or by approved means, on prepared surface mixing by mix in place method with Rotavator /
6
approved means at OMC and compacting with vibratory roller to achieve the desired density etc.,
complete for finished item of work as per MoRT&H Specification 401 (5th revision) and as directed by
the Engineer-in-charge.

Unit = cum Taking output = 300 cum Page 95 of MoRT&H SDB

(A) Labour
0.4 day Mate 471 day 188.4
2 day Mazdoor skilled 472 day 944
8 day Mazdoor unskilled 420 day 3360
Total 4492.4
(B) Machinery
6 hr Motor grader 3.35M Blade @50 cum/Hr 3020.4 hr 18122.4
12 hr Tractor with Rotavator 423.6 hr 5083.2
6 hr Vibratory roller 8T 2688.5 hr 16131

3 hr Water tanker 6 KL 655.2 hr 1965.6

Total 41302.2

(C) Material

Granular sub-base material as per Table 400-1 of MORT&H

53 mm to 9.5 mm @ 50%
(Av. rate of 50 - 55 mm, 40-45 mm, 25 - 27 mm, 19 -
192 cum 22 mm, 12 to 14 mm, 9.5-11.2mm HBG M/C metal) 1227.808 cum 235739.2

9.5 mm to 2.36 mm @ 35%

(Av. rate of 9.5-11.2mm , 5-7mm & 2.36 - 5mm
134.4 cum HBG M/C metal) 977.4467 cum 131368.8

2.36mm and below @15%

57.6 cum (Rate of 2.36mm & below HBG metal) 651.3 cum 37514.88

Total 404622.9

(D) Over head charges @ 4.615% (10%-VAT-Insurance)

4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C) 20786.77
(E) Total of (A) + (B)+( C)+(D) 471204.3

(F) Add Contractors Profit at 10% on (E) 47120.43

Cost per 300 cum (E) + (F) 518324.7
Rate per 1 cum 1727.75

Cum Rate to be adopted 1728 1 Cum

6