Scribd Logo
Upload

Welcome to Scribd!

  • Latian Peap

    Uploaded by

    riski dewinta
    8 views2 pages
    ANALISIS DATA USAHA TERNAK

    Original Title

    LATIAN PEAP

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    ANALISIS DATA USAHA TERNAK

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    8 views2 pages

    Latian Peap

    Uploaded by

    riski dewinta
    ANALISIS DATA USAHA TERNAK

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 2

    tahun cash outfl i=7% PVC cash inflo PVB NPV I=9% PVC PVB

    0 220 1 220 0 0 -220 1 220 0


    1 40 0.934579 37.38318 70 65.42056 28.03738 0.917431 36.69725 64.22018
    2 60 0.873439 52.40632 80 69.8751 17.46877 0.84168 50.5008 67.3344
    3 40 0.816298 32.65192 90 73.46681 40.81489 0.772183 30.88734 69.49651
    4 60 0.762895 45.77371 90 68.66057 22.88686 0.708425 42.50551 63.75827
    5 40 0.712986 28.51945 210 149.7271 121.2077 0.649931 25.99726 136.4856
    416.7346 427.1501 10.41556

    GROSS B/C 1.024993


    NPV NET B/C -1.04734
    IRR
    NPV2
    -220
    27.52294
    16.8336
    38.60917
    21.25276
    110.4883

    You might also like