You are on page 1of 1

Simulasi Perhitungan Cicilan 0.

75%
Bunga Per Bulan : Tenur Baru 24
Tenur 12 Bulan Tenur 15 Bulan Tenur 18 Bulan Tenur 24 Bulan
Nominal
Cicilan Per Bulan Cicilan Per Bulan Cicilan Per Bulan Cicilan Per Bulan
500,000 45,417 37,083 31,528 24,583
1,000,000 90,833 74,167 63,056 49,167
2,000,000 181,667 148,333 126,111 98,333
3,000,000 272,500 222,500 189,167 147,500
5,000,000 454,167 370,833 315,278 245,833
6,000,000 545,000 445,000 378,333 295,000
7,000,000 635,833 519,167 441,389 344,167
8,000,000 726,667 593,333 504,444 393,333
9,000,000 817,500 667,500 567,500 442,500
10,000,000 908,333 741,667 630,556 491,667
11,000,000 999,167 815,833 693,611 540,833
12,000,000 1,090,000 890,000 756,667 590,000
13,000,000 1,180,833 964,167 819,722 639,167
14,000,000 1,271,667 1,038,333 882,778 688,333
15,000,000 1,362,500 1,112,500 945,833 737,500
16,000,000 1,453,333 1,186,667 1,008,889 786,667
17,000,000 1,544,167 1,260,833 1,071,944 835,833
18,000,000 1,635,000 1,335,000 1,135,000 885,000
19,000,000 1,725,833 1,409,167 1,198,056 934,167
20,000,000 1,816,667 1,483,333 1,261,111 983,333
21,000,000 1,907,500 1,557,500 1,324,167 1,032,500
22,000,000 1,998,333 1,631,667 1,387,222 1,081,667
23,000,000 2,089,167 1,705,833 1,450,278 1,130,833
24,000,000 2,180,000 1,780,000 1,513,333 1,180,000
25,000,000 2,270,833 1,854,167 1,576,389 1,229,167
26,000,000 2,361,667 1,928,333 1,639,444 1,278,333
27,000,000 2,452,500 2,002,500 1,702,500 1,327,500
28,000,000 2,543,333 2,076,667 1,765,556 1,376,667
29,000,000 2,634,167 2,150,833 1,828,611 1,425,833
30,000,000 2,725,000 2,225,000 1,891,667 1,475,000
31,000,000 2,815,833 2,299,167 1,954,722 1,524,167
32,000,000 2,906,667 2,373,333 2,017,778 1,573,333
33,000,000 2,997,500 2,447,500 2,080,833 1,622,500
34,000,000 3,088,333 2,521,667 2,143,889 1,671,667
35,000,000 3,179,167 2,595,833 2,206,944 1,720,833
36,000,000 3,270,000 2,670,000 2,270,000 1,770,000
37,000,000 3,360,833 2,744,167 2,333,056 1,819,167
38,000,000 3,451,667 2,818,333 2,396,111 1,868,333
39,000,000 3,542,500 2,892,500 2,459,167 1,917,500
40,000,000 3,633,333 2,966,667 2,522,222 1,966,667
41,000,000 3,724,167 3,040,833 2,585,278 2,015,833
42,000,000 3,815,000 3,115,000 2,648,333 2,065,000

RUMUS PERHITUNGAN
Nominal Transaksi + (Nominal Transaksi X Tenur Cicilan X Bunga Cicilan)
Cicilan Per Bulan =
Tenure Cicilan

You might also like