Scribd Logo
Upload

Welcome to Scribd!

  • Book 16636

    Uploaded by

    Michelle Cruzado Lagumay
    8 views4 pages
    ememememememe

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    ememememememe

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    8 views4 pages

    Book 16636

    Uploaded by

    Michelle Cruzado Lagumay
    ememememememe

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 4

    TOTAL

    2014 2015 2016 2017 2018 2019


    1 249255 498469 446659 770845 641177 536027
    2 248413 404428 574615 633017 582446 556555
    3 226472 651887 512423 397717 619791 553576
    4 318541 501514 469401 395873 465227 470449
    TOTAL 1042680 2056297 2003098 2197453 2308642 2116607

    Quarter 1 1 2 3 4 5 6
    249255 996937 1339977 3083381 3205887 3216159
    a 57354 57354 57354 57354 57354 57354
    yc 0 306608 555822 504012 828199 698531
    y-yc 0 191861 -109163 266833 -187021 -162504
    0 36810550725 11916607230 71199778365 34976940730 26407608599
    stdev 70968

    annual inc 0 249214 -51810 324186 -129668 -105151


    rate 0 99.98% -10.4% 72.6% -16.8% -16.4%
    r 0.257898258
    1+r 1.257898258
    yc+1 214094 269308 338762 426129 536027 0
    yc 170200 214094 269308 338762 426129 0
    y-yc 79055 284375 177351 432083 215049 0
    6249672106 80869042855 31453227807 186695461790 46245912051 0
    stdev 98814

    X 1 2 3 4 5 6
    Y 95.16379 133.03303 137.16345 107.8245 96.8942 103
    XY 95 266 411 431 484 618
    X^2 1 4 9 16 25 36
    yc 140 141 142 143 145 146
    a 138 132 135 108 108
    b 1.32 9 18 -3 -3
    y-yc -44 -8 -5 -36 -48 -43
    1969 61 25 1272 2296 1860
    stdev 14

    x^4 1 16 81 256 625 1296


    x^2Y 95 532 1234 1725 2422 3708

    a 121
    b 25
    c -28
    yc 118 58 -58 -230 -459 -744
    y -22 75 195 338 556 847
    504 5591 37918 114025 308584 717127
    stdev 181
    PROJECTED DEMAND PER QUARTER PROJECTED DEMAND OF PROJECTS
    2020 2021 2022 2023 2024 2025 2020 2021
    1 742356 804818 867280 929742 992204 1054666 1 147 149
    2 707929 768876 829824 890771 951719 1012667 2 194 203
    3 559933 600634 641334 682035 722736 763437 3 260 278
    4 333647 350137 366628 383118 399608 416098 4 88 85
    TOTAL 2343864 2524465 2705066 2885666 3066267 3246867 TOTAL 690 715

    Total
    2014 2015 2016 2017 2018 2019
    1 124.6974 133.904 155.4519 167.8005 158.3972 116.7478
    2 81.84472 113.8728 165.2652 195.1425 139.4068 123.006
    3 66.20929 121.9288 149.2071 173.313 159.0446 165
    4 95.16379 133.033 137.1635 107.8245 96.8942 103
    Total 367.9152 502.7386 607.0877 644.0805 553.7428 239.7538
    Average
    128.95%

    Sum
    21 7 8 9 10 11 12
    673 1 147 149 150 151 153 154
    2306 2 194 203 212 221 230 239
    91 3 260 278 296 314 332 350
    4 88 85 82 79 77 74

    2275
    9717
    TED DEMAND OF PROJECTS PER QUARTER
    2022 2023 2024 2025
    150 151 153 154
    212 221 230 239
    296 314 332 350
    82 79 77 74
    741 766 792 817

    You might also like