OBS.: in Bold Red, CLIENT target numbers to be updated OBS.

:
Target Total GFA=
RetailNFA
OFFICE NFA==
Housing GFA =
1270200.00
Target Housing Ratio= 80%
Target Apartment number= 13317
MODULE Lengt
UNIT UNIT SIZE AREA UNIT Group AREAS MODULES Wid
TYPE (sqm) PERCENTAGE COUNT (sqm) A
1B1P 53.2 10% 1,332 70,847.81
1B2P 56.24 20% 2,663 149,792.51 3.70
2B4P 81.32 60% 7,990 649,775.62 3.70
3B6P 109.44 10% 1,332 145,744.06 3.70

TOTALS 100% 13,317 1,016,160.00

Verification= 13,251
Apartment average size =
76.30
 OBS.: inBLUE, resulted numbers

MODULE Length (m)= 7.60

MODULES Widths (m) TENURE (Input the percentages %)
B C D AFFORDABLE No. SHARED No. PRIVATE No. OBS.
3.70 3.30 2% 266 7% 932 1% 133 10%
3.70 5% 666 10% 1,332 5% 666 20%
3.70 3.30 10% 1,332 10% 1,332 40% 5,327 60%
3.30 3.70 3.70 3% 400 3% 333 4% 533 10%

20.0% 2,663 29.5% 3,929 50.0% 6,659 100%

 PREF.
ORDER
4 7.00
3 7.40
1 10.70
2 14.40