Scribd Logo
Upload

Welcome to Scribd!

  • CF Bullock

    Uploaded by

    Apurva Gupta
    3 views2 pages

    Original Title

    CF Bullock.xlsx

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    3 views2 pages

    CF Bullock

    Uploaded by

    Apurva Gupta

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 2

    Apurva Gupta 19A3HP613

    Rishab Das 19A1HP014


    Naman Agarwal 19A1HP118
    Joydeep Ghosh 19A2HP457
    Sarthak Bhatia 19A3HP641
    Saurav Das 19A3HP651

    rate 12%

    Year Cash Flows(inCash Flows(in Million)


    0 -$850 -$850
    1 170 170
    2 190 190
    3 205 205
    4 265 265
    5 235 235
    6 170 170
    7 160 160
    8 105 38.035714286
    9 -$75

    IRR 14.66578%
    Modified IRR 14.6461%

    npv $74.79026

    Since, IRR is more than required rate i.e 12% ,project should be taken.
    Also, NPV is positive
    Accumulated cash flows
    -$850
    -$680
    -$490
    -$285
    -$20
    215
    385
    545
    650
    575 Payback 4.08511

    uld be taken.

    You might also like