You are on page 1of 4

Inversion de 200.

000
200,000 30% 60,000 260,000 JULIO
260,000 30% 78,000 338,000 AGOSTO
338,000 30% 101,400 439,400 SEPTIEMBR
439,400 30% 131,820 571,220
1 571,220 30% 171,366 742,586 1
742,586 30% 222,776 965,362
a a
ñ 965,362 30% 289,609 1,254,970 ñ
o 1,254,970 30% 376,491 1,631,461 o
1,631,461 30% 489,438 2,120,900
2,120,900 30% 636,270 2,757,170
2,757,170 30% 827,151 3,584,321
3,584,321 30% 1,075,296 4,659,617

Inversion de 70.000
70,000 30% 21,000 91,000
91,000 30% 27,300 118,300
118,300 30% 35,490 153,790
153,790 30% 46,137 199,927
1 199,927 30% 59,978 259,905 1
259,905 30% 77,972 337,877
a a
ñ 337,877 30% 101,363 439,240 ñ
o 439,240 30% 131,772 571,012 o
571,012 30% 171,303 742,315
742,315 30% 222,694 965,009
965,009 30% 289,503 1,254,512
1,254,512 30% 376,354 1,630,866

70,000 6% 4,200 74,200


74,200 6% 4,452 78,652
78,652 6% 4,719 83,371
s 83,371 6% 5,002 88,373
e 88,373 6% 5,302 93,676
m 93,676 6% 5,621 99,296
a
n 99,296 6% 5,958 105,254
a
l
s
e
m
a
n
a 105,254 6% 6,315 111,569
l
111,569 6% 6,694 118,264
118,264 6% 7,096 125,359
125,359 6% 7,522 132,881
132,881 6% 7,973 140,854
239,400 30% 71,820 311,220 OCTUBRE 5,577,562 30%
311,220 30% 93,366 404,586 NOVIEMBR 7,250,830 30%
404,586 30% 121,376 525,962 DICIEMBRE 9,426,079 30%
525,962 30% 157,789 683,750 ENERO 12,253,903 30%
683,750 30% 205,125 888,875 FEBRERO 2 15,930,074 30%
888,875 30% 266,663 1,155,538 MARZO 20,709,096 30%
a
1,155,538 30% 346,661 1,502,199 ABRIL ñ 26,921,824 30%
1,502,199 30% 450,660 1,952,859 MAYO o 34,998,372 30%
1,952,859 30% 585,858 2,538,717 JUNIO 45,497,883 30%
2,538,717 30% 761,615 3,300,332 JULIO 59,147,248 30%
3,300,332 30% 990,100 4,290,432 AGOSTO 76,891,423 30%
4,290,432 30% 1,287,130 5,577,562 SEPTIEMBR 99,958,850 30%

1,500,000 30% 450,000 1,950,000 34,947,128 30%


1,950,000 30% 585,000 2,535,000 45,431,266 30%
2,535,000 30% 760,500 3,295,500 59,060,646 30%
3,295,500 30% 988,650 4,284,150 76,778,840 30%
4,284,150 30% 1,285,245 5,569,395 2 99,812,491 30%
5,569,395 30% 1,670,819 7,240,214 129,756,239 30%
a
7,240,214 30% 2,172,064 9,412,278 ñ 168,683,110 30%
9,412,278 30% 2,823,683 12,235,961 o 219,288,044 30%
12,235,961 30% 3,670,788 15,906,749 285,074,457 30%
15,906,749 30% 4,772,025 20,678,774 370,596,794 30%
20,678,774 30% 6,203,632 26,882,406 481,775,832 30%
26,882,406 30% 8,064,722 34,947,128 626,308,581 30%
1,673,268 7,250,830 OCTUBRE
2,175,249 9,426,079 NOVIEMBRE
2,827,824 12,253,903 DICIEMBRE
3,676,171 15,930,074 ENERO
4,779,022 20,709,096 FEBRERO
6,212,729 26,921,824 MARZO
8,076,547 34,998,372 ABRIL
10,499,512 45,497,883 MAYO
13,649,365 59,147,248 JUNIO
17,744,174 76,891,423 JULIO
23,067,427 99,958,850 AGOSTO
29,987,655 129,946,504 SEPTIEMBRE

10,484,138 45,431,266
13,629,380 59,060,646
17,718,194 76,778,840
23,033,652 99,812,491
29,943,747 129,756,239
38,926,872 168,683,110
50,604,933 219,288,044
65,786,413 285,074,457
85,522,337 370,596,794
111,179,038 481,775,832
144,532,750 626,308,581
187,892,574 814,201,156

You might also like