MINUMAN KEMASAN

No Nama Bahan Harga beli Harga jual Margin

1 COCA-COLA 390ML 4,100 6,000 IDR 1,900
2 FANTA STRAWBERRY 390ML 4,000 6,000 IDR 2,000
3 SPRITE 390ML 4,100 6,000 IDR 1,900
4 SPRITE 250ML 3,000 5,000 IDR 2,000
5 PEPSI BLUE 450ML 4,100 6,000 IDR 1,900
6 MINUTE MAID PULPY ORANGE 300ML 4,650 6,500 IDR 1,850
7 POCARI SWEAT 350ML 4,900 7,000 IDR 2,100
8 HYDRO COCO 250ML 5,250 7,500 IDR 2,250
9 YOU C 1000 ORANGE 6,550 8,500 IDR 1,950
10 NU GREEN TEA HONEY 450ML 4,900 7,000 IDR 2,100
11 TEH PUCUK MELATI 350ML 2,150 4,500 IDR 2,350
12 MILO 3 IN1 SACHET 35G 3,400 6,500 IDR 3,100
13 NUTRISARI GUAVA SACHET 1,700 5,000 IDR 3,300
14 NUTRISARI FLORIDINA ORANGE SACHET 1,700 5,000 IDR 3,300
15 NUTRISARI PREMIUM JUS MANGGA 1,700 5,000 IDR 3,300
16 BENGBENG CHOCO DRINK 30G 1,550 5,000 IDR 3,450
17 LE MINERALE 1,458 3,000 IDR 1,542

NO. NAMA STOCK KELUAR MASUK SISA STOCK

1 COCA-COLA 390ML 8 3 0 5
2 FANTA STRAWBERRY 390ML 12 3 0 9
3 SPRITE 390ML 3 3 0 0
4 SPRITE 250ML 6 3 0 3
5 PEPSI BLUE 450ML 3 3 0 0
6 MINUTE MAID PULPY ORANGE 300ML 12 3 0 9
7 POCARI SWEAT 350ML 6 3 0 3
8 HYDRO COCO 250ML 3 3 0 0
9 YOU C 1000 ORANGE 3 3 0 0
10 NU GREEN TEA HONEY 450ML 3 3 0 0
11 TEH PUCUK MELATI 350ML 6 3 0 3
12 MILO 3 IN1 SACHET 35G 20 3 0 17
13 NUTRISARI GUAVA SACHET 40 10 0 30
14 NUTRISARI FLORIDINA ORANGE SACHET 40 10 0 30
15 NUTRISARI PREMIUM JUS MANGGA 10 10 0 0
16 BENGBENG CHOCO DRINK 30G 10 10 0 0
17 LE MINERALE 24 24 0 0
TOTAL PENJUALAN
TANGGAL 21 OKTOBER
NO. NAMA STOCK KELUAR MASUK SISA STOCK
1 COCA-COLA 390ML 9 3 0 6
2 FANTA STRAWBERRY 390ML 12 3 0 9
3 SPRITE 390ML 3 3 0 0
4 SPRITE 250ML 6 3 0 3
 5 PEPSI BLUE 450ML 3 3 0 0
6 MINUTE MAID PULPY ORANGE 300ML 12 3 0 9
7 POCARI SWEAT 350ML 6 3 0 3
8 HYDRO COCO 250ML 3 3 0 0
9 YOU C 1000 ORANGE 3 3 0 0
10 NU GREEN TEA HONEY 450ML 3 3 0 0
11 TEH PUCUK MELATI 350ML 6 3 0 3
12 MILO 3 IN1 SACHET 35G 20 3 0 17
13 NUTRISARI GUAVA SACHET 40 10 0 30
14 NUTRISARI FLORIDINA ORANGE SACHET 40 10 0 30
15 NUTRISARI PREMIUM JUS MANGGA 10 10 0 0
16 BENGBENG CHOCO DRINK 30G 10 10 0 0
17 LE MINERALE 24 24 0 0
TOTAL PENJUALAN
SISA ETALASE Harga Jumlah Total
3 6,000 0 -
3 6,000 0 -
3 6,000 0 -
3 5,000 0 -
3 6,000 0 -
3 6,500 0 -
2 7,000 1 7,000
1 7,500 2 15,000
3 8,500 0 -
2 7,000 1 7,000
-1 4,500 4 18,000
1 6,500 2 13,000
8 5,000 2 10,000
10 5,000 0 -
9 5,000 1 5,000
10 5,000 0 -
15 3,000 9 27,000
102,000

SISA ETALASE Harga Jumlah Total

3 6,000 0 -
3 6,000 0 -
3 6,000 0 -
3 5,000 0 -
 3 6,000 0 -
3 6,500 0 -
3 7,000 0 -
3 7,500 0 -
3 8,500 0 -
3 7,000 0 -
3 4,500 0 -
3 6,500 0 -
10 5,000 0 -
10 5,000 0 -
10 5,000 0 -
10 5,000 0 -
24 3,000 0 -
-