You are on page 1of 1

ANGSURAN BRIGUNA KARYA

KHUSUS NABASAH BARU DAN SUPLESI (KUOTA TERBATAS ) ( Ayu 082184704488 )


PAYROLL BRI UNIT

Suku Per Tahun 12.00% 12.00% 12.50% 12.50% 12.50% 13.00% 13.00% 13.00% 13.00% 13.00% 13.50% 13.50% 13.50% 13.50% 13.50%
Bunga
Annuitas Per Bulan 1.00% 1.00% 1.04% 1.04% 1.04% 1.08% 1.08% 1.08% 1.08% 1.08% 1.13% 1.13% 1.13% 1.13% 1.12500%
Setara Flat/bln 0.55% 0.54% 0.57% 0.57% 0.58% 0.62% 0.63% 0.64% 0.65% 0.66% 0.70% 0.71% 0.72% 0.73% 0.74%
Jangka Waktu (Dalam Bulan)
NO
Plafond 12 24 36 48 60 72 84 96 108 120 132 144 156 168 180
1 10,000,000 888,488 470,735 334,536 265,800 224,979 200,741 181,920 168,073 157,536 149,311 145,799 140,572 136,299 132,771 129,832
2 15,000,000 1,332,732 706,102 501,804 398,700 337,469 301,112 272,879 252,109 236,304 223,966 218,698 210,858 204,449 199,156 194,748
3 20,000,000 1,776,976 941,469 669,073 531,600 449,959 401,482 363,839 336,145 315,072 298,621 291,597 281,143 272,598 265,541 259,664
4 25,000,000 2,221,220 1,176,837 836,341 664,500 562,448 501,853 454,799 420,181 393,840 373,277 364,497 351,429 340,748 331,927 324,580
5 30,000,000 2,665,464 1,412,204 1,003,609 797,400 674,938 602,223 545,759 504,218 472,608 447,932 437,396 421,715 408,898 398,312 389,496
6 35,000,000 3,109,708 1,647,572 1,170,877 930,300 787,428 702,594 636,719 588,254 551,376 522,588 510,295 492,001 477,047 464,697 454,411
7 40,000,000 3,553,952 1,882,939 1,338,145 1,063,200 899,918 802,964 727,679 672,290 630,144 597,243 583,195 562,287 545,197 531,083 519,327
8 45,000,000 3,998,195 2,118,306 1,505,413 1,196,100 1,012,407 903,335 818,638 756,326 708,911 671,898 656,094 632,573 613,346 597,468 584,243
9 50,000,000 4,442,439 2,353,674 1,672,681 1,329,000 1,124,897 1,003,705 909,598 840,363 787,679 746,554 728,993 702,859 681,496 663,853 649,159
10 55,000,000 4,886,683 2,589,041 1,839,949 1,461,900 1,237,387 1,104,076 1,000,558 924,399 866,447 821,209 801,893 773,144 749,645 730,239 714,075
11 60,000,000 5,330,927 2,824,408 2,007,218 1,594,800 1,349,876 1,204,446 1,091,518 1,008,435 945,215 895,864 874,792 843,430 817,795 796,624 778,991
12 65,000,000 5,775,171 3,059,776 2,174,486 1,727,700 1,462,366 1,304,817 1,182,478 1,092,472 1,023,983 970,520 947,691 913,716 885,945 863,009 843,907
13 70,000,000 6,219,415 3,295,143 2,341,754 1,860,600 1,574,856 1,405,187 1,273,437 1,176,508 1,102,751 1,045,175 1,020,591 984,002 954,094 929,395 908,823
14 75,000,000 6,663,659 3,530,510 2,509,022 1,993,500 1,687,345 1,505,558 1,364,397 1,260,544 1,181,519 1,119,831 1,093,490 1,054,288 1,022,244 995,780 973,739
15 80,000,000 7,107,903 3,765,878 2,676,290 2,126,400 1,799,835 1,605,928 1,455,357 1,344,580 1,260,287 1,194,486 1,166,389 1,124,574 1,090,393 1,062,165 1,038,655
16 85,000,000 7,552,147 4,001,245 2,843,558 2,259,300 1,912,325 1,706,299 1,546,317 1,428,617 1,339,055 1,269,141 1,239,289 1,194,860 1,158,543 1,128,551 1,103,571
17 90,000,000 7,996,391 4,236,613 3,010,826 2,392,200 2,024,814 1,806,669 1,637,277 1,512,653 1,417,823 1,343,797 1,312,188 1,265,145 1,226,693 1,194,936 1,168,487
18 95,000,000 8,440,635 4,471,980 3,178,094 2,525,100 2,137,304 1,907,040 1,728,237 1,596,689 1,496,591 1,418,452 1,385,087 1,335,431 1,294,842 1,261,321 1,233,403
19 100,000,000 8,884,879 4,707,347 3,345,363 2,658,000 2,249,794 2,007,411 1,819,196 1,680,726 1,575,359 1,493,107 1,457,987 1,405,717 1,362,992 1,327,707 1,298,319
20 105,000,000 9,329,123 4,942,715 3,512,631 2,790,900 2,362,284 2,107,781 1,910,156 1,764,762 1,654,127 1,567,763 1,530,886 1,476,003 1,431,141 1,394,092 1,363,234
21 110,000,000 9,773,367 5,178,082 3,679,899 2,923,800 2,474,773 2,208,152 2,001,116 1,848,798 1,732,895 1,642,418 1,603,785 1,546,289 1,499,291 1,460,478 1,428,150
22 115,000,000 10,217,611 5,413,449 3,847,167 3,056,700 2,587,263 2,308,522 2,092,076 1,932,834 1,811,663 1,717,074 1,676,685 1,616,575 1,567,440 1,526,863 1,493,066
23 120,000,000 10,661,855 5,648,817 4,014,435 3,189,600 2,699,753 2,408,893 2,183,036 2,016,871 1,890,431 1,791,729 1,749,584 1,686,861 1,635,590 1,593,248 1,557,982
24 125,000,000 11,106,099 5,884,184 4,181,703 3,322,500 2,812,242 2,509,263 2,273,995 2,100,907 1,969,198 1,866,384 1,822,484 1,757,146 1,703,740 1,659,634 1,622,898
25 130,000,000 11,550,343 6,119,551 4,348,971 3,455,400 2,924,732 2,609,634 2,364,955 2,184,943 2,047,966 1,941,040 1,895,383 1,827,432 1,771,889 1,726,019 1,687,814
26 135,000,000 11,994,586 6,354,919 4,516,239 3,588,300 3,037,222 2,710,004 2,455,915 2,268,979 2,126,734 2,015,695 1,968,282 1,897,718 1,840,039 1,792,404 1,752,730
27 140,000,000 12,438,830 6,590,286 4,683,508 3,721,200 3,149,711 2,810,375 2,546,875 2,353,016 2,205,502 2,090,350 2,041,182 1,968,004 1,908,188 1,858,790 1,817,646
28 145,000,000 12,883,074 6,825,653 4,850,776 3,854,100 3,262,201 2,910,745 2,637,835 2,437,052 2,284,270 2,165,006 2,114,081 2,038,290 1,976,338 1,925,175 1,882,562
29 150,000,000 13,327,318 7,061,021 5,018,044 3,987,000 3,374,691 3,011,116 2,728,795 2,521,088 2,363,038 2,239,661 2,186,980 2,108,576 2,044,488 1,991,560 1,947,478
30 155,000,000 13,771,562 7,296,388 5,185,312 4,119,900 3,487,180 3,111,486 2,819,754 2,605,125 2,441,806 2,314,316 2,259,880 2,178,862 2,112,637 2,057,946 2,012,394
31 160,000,000 14,215,806 7,531,756 5,352,580 4,252,800 3,599,670 3,211,857 2,910,714 2,689,161 2,520,574 2,388,972 2,332,779 2,249,147 2,180,787 2,124,331 2,077,310
32 165,000,000 14,660,050 7,767,123 5,519,848 4,385,700 3,712,160 3,312,227 3,001,674 2,773,197 2,599,342 2,463,627 2,405,678 2,319,433 2,248,936 2,190,716 2,142,226
33 170,000,000 15,104,294 8,002,490 5,687,116 4,518,600 3,824,649 3,412,598 3,092,634 2,857,233 2,678,110 2,538,283 2,478,578 2,389,719 2,317,086 2,257,102 2,207,142
34 175,000,000 15,548,538 8,237,858 5,854,384 4,651,500 3,937,139 3,512,968 3,183,594 2,941,270 2,756,878 2,612,938 2,551,477 2,460,005 2,385,235 2,323,487 2,272,057
35 180,000,000 15,992,782 8,473,225 6,021,653 4,784,400 4,049,629 3,613,339 3,274,553 3,025,306 2,835,646 2,687,593 2,624,376 2,530,291 2,453,385 2,389,872 2,336,973
36 185,000,000 16,437,026 8,708,592 6,188,921 4,917,300 4,162,119 3,713,709 3,365,513 3,109,342 2,914,414 2,762,249 2,697,276 2,600,577 2,521,535 2,456,258 2,401,889
37 190,000,000 16,881,270 8,943,960 6,356,189 5,050,200 4,274,608 3,814,080 3,456,473 3,193,378 2,993,182 2,836,904 2,770,175 2,670,863 2,589,684 2,522,643 2,466,805
38 195,000,000 17,325,514 9,179,327 6,523,457 5,183,100 4,387,098 3,914,451 3,547,433 3,277,415 3,071,950 2,911,559 2,843,074 2,741,148 2,657,834 2,589,028 2,531,721
39 200,000,000 17,769,758 9,414,694 6,690,725 5,316,000 4,499,588 4,014,821 3,638,393 3,361,451 3,150,718 2,986,215 2,915,974 2,811,434 2,725,983 2,655,414 2,596,637
40 205,000,000 18,214,002 9,650,062 6,857,993 5,448,900 4,612,077 4,115,192 3,729,352 3,445,487 3,229,485 3,060,870 2,988,873 2,881,720 2,794,133 2,721,799 2,661,553
41 210,000,000 18,658,246 9,885,429 7,025,261 5,581,800 4,724,567 4,215,562 3,820,312 3,529,524 3,308,253 3,135,526 3,061,772 2,952,006 2,862,283 2,788,184 2,726,469

You might also like