Profit in 1000 USD 1000

A B C D
LTD 1.1 0.2 0.6 0.3
OE
PS 0.9

CS 1 1 1.5 1.8
T,OE 1 1.9 1.5 1.8
T,L+OE 2.1 2.1 2.1 2.1
CS%
GY 90% 90% 60% 50%
ACC 10% 10% 40% 50%

Profit in 1000 USD 1000

A B C D
LTD 1100 200 600 300
OE
PS 0.9
CS 1000 1000 1500 1800
T,OE 1000 1900 1500 1800
T,L+OE 2100 2100 2100 2100
CS%
GY 90% 90% 60% 50%
ACC 10% 10% 40% 50%

Ans 2 1000
Interest income 88000 16000 48000 24000
Devident for PS 90
Devident for CS
 in 1000 USD
Optimistic A B C D
"Op.Profit" 500 500 500 500
Interest Exp 8% 88 16 48 24
Tax Saving 34% 374 68 204 102
Net Income before prefered stock
deviden 38 416 248 374

900000 90000
10