Professional Documents
Culture Documents
DF
DF
Uploaded by
ADIMITRACopyright
Available Formats
Share this document
Did you find this document useful?
Is this content inappropriate?
Report this DocumentCopyright:
Available Formats
DF
DF
Uploaded by
ADIMITRACopyright:
Available Formats
SIMULASI CASH
Mar-18 Apr-18
SALDO 6,450,000 SALDO 10,400,000
INCOME / MTH 7,000,000 SAVE/MTH 3,950,000 INCOME / 7,000,000
OUT OUT
LISTRIK 250,000 LISTRIK 250,000
AIR 150,000 AIR 150,000
KURBAN 350,000 KURBAN 350,000
MAMA 300,000 MAMA 300,000
BELANJA 500,000 BELANJA 500,000
IKE 1,000,000 IKE 1,000,000
HARIAN 500,000 HARIAN 500,000
TOTAL 3,050,000 TOTAL 3,050,000
SIMULASI KREDIT
TENOR 11
DP-10000000 Mar-18 Apr-18
SALDO 6,450,000 SALDO 10,400,000
INCOME / MTH 7,000,000 SAVE/MTH 3,950,000 INCOME / 7,000,000
LISTRIK 250,000 LISTRIK 250,000
AIR 150,000 AIR 150,000
KURBAN 350,000 KURBAN 350,000
MAMA 300,000 MAMA 300,000
BELANJA 500,000 BELANJA 500,000
IKE 1,000,000 IKE 1,000,000
HARIAN 500,000 HARIAN 500,000
- -
TOTAL 3,050,000 TOTAL 3,050,000
SIMULASI KREDIT
DP TENOR 11
5,800,000 Mar-18 Apr-18
SALDO 650,000 SALDO 3,300,000
INCOME / MTH 7,000,000 SAVE/MTH 3,950,000 INCOME / 7,000,000
ANGSURAN 1,300,000
LISTRIK 250,000 LISTRIK 250,000
AIR 150,000 AIR 150,000
KURBAN 350,000 KURBAN 350,000
MAMA 300,000 MAMA 300,000
BELANJA 500,000 BELANJA 500,000
IKE 1,000,000 IKE 1,000,000
HARIAN 500,000 HARIAN 500,000
DROP POINT 5,800,000
- -
TOTAL 3,050,000 TOTAL 4,350,000
May-18
SALDO 14,350,000
SAVE/MTH 3,950,000 INCOME / MTH 7,000,000 SAVE/MTH 3,950,000
OUT
LISTRIK 250,000
AIR 150,000
KURBAN 350,000
MAMA 300,000
BELANJA 500,000
IKE 1,000,000
HARIAN 500,000
TOTAL 3,050,000
May-18
SALDO 2,150,000
SAVE/MTH 3,950,000 INCOME / MTH 7,000,000 SAVE/MTH 1,750,000
ANGSURAN 2,200,000
LISTRIK 250,000
AIR 150,000
KURBAN 350,000
MAMA 300,000
BELANJA 500,000
IKE 1,000,000
HARIAN 500,000
DROP POINT 10,000,000
- -
TOTAL 5,250,000
May-18
SALDO 5,950,000
SAVE/MTH 2,650,000 INCOME / MTH 7,000,000 SAVE/MTH 2,650,000
ANGSURAN 1,300,000
LISTRIK 250,000
AIR 150,000
KURBAN 350,000
MAMA 300,000
BELANJA 500,000
IKE 1,000,000
HARIAN 500,000
- -
TOTAL 4,350,000
Jun-18 Jul-18 Aug-18
SALDO 18,300,000 SALDO 22,250,000 SALDO
INCOME / 7,000,000 SAVE/MTH 3,950,000 INCOME / 7,000,000 SAVE/MTH 3,950,000 INCOME /
OUT OUT OUT
LISTRIK 250,000 LISTRIK 250,000 LISTRIK
AIR 150,000 AIR 150,000 AIR
KURBAN 350,000 KURBAN 350,000 KURBAN
MAMA 300,000 MAMA 300,000 MAMA
BELANJA 500,000 BELANJA 500,000 BELANJA
IKE 1,000,000 IKE 1,000,000 IKE
HARIAN 500,000 HARIAN 500,000 HARIAN
TOTAL 3,050,000 TOTAL 3,050,000 TOTAL
Jun-18 Jul-18 Aug-18
SALDO 3,900,000 SALDO 5,650,000 SALDO
INCOME / 7,000,000 SAVE/MTH 1,750,000 INCOME / 7,000,000 SAVE/MTH 1,750,000 INCOME /
ANGSURAN 2,200,000 ANGSURAN 2,200,000 ANGSURAN
LISTRIK 250,000 LISTRIK 250,000 LISTRIK
AIR 150,000 AIR 150,000 AIR
KURBAN 350,000 KURBAN 350,000 KURBAN
MAMA 300,000 MAMA 300,000 MAMA
BELANJA 500,000 BELANJA 500,000 BELANJA
IKE 1,000,000 IKE 1,000,000 IKE
HARIAN 500,000 HARIAN 500,000 HARIAN
CASH GOL
TOTAL 5,250,000 TOTAL 5,250,000 TOTAL
TOTAL GO
Jun-18 Jul-18 Aug-18
SALDO 8,600,000 SALDO 11,250,000 SALDO
INCOME / 7,000,000 SAVE/MTH 2,650,000 INCOME / 7,000,000 SAVE/MTH 2,650,000 INCOME /
ANGSURAN 1,300,000 ANGSURAN 1,300,000 ANGSURAN
LISTRIK 250,000 LISTRIK 250,000 LISTRIK
AIR 150,000 AIR 150,000 AIR
KURBAN 350,000 KURBAN 350,000 KURBAN
MAMA 300,000 MAMA 300,000 MAMA
BELANJA 500,000 BELANJA 500,000 BELANJA
IKE 1,000,000 IKE 1,000,000 IKE
HARIAN 500,000 HARIAN 500,000 HARIAN
TOTAL 4,350,000 TOTAL 4,350,000 TOTAL
Sep-18 Oct-18
26,200,000 SALDO 1,150,000 SALDO
7,000,000 SAVE/MTH 3,950,000 INCOME / MTH 7,000,000 SAVE/MTH 3,950,000 INCOME /
OUT OUT
250,000 LISTRIK 250,000 LISTRIK
150,000 AIR 150,000 AIR
350,000 KURBAN 350,000 KURBAN
300,000 MAMA 300,000 MAMA
500,000 BELANJA 500,000 BELANJA
1,000,000 IKE 1,000,000 IKE
500,000 HARIAN 500,000 HARIAN
CASH BIKE 29,000,000
3,050,000 TOTAL 3,050,000 TOTAL
Sep-18 Oct-18
1,400,000 SALDO 3,150,000 SALDO
7,000,000 SAVE/MTH 1,750,000 INCOME / MTH 7,000,000 SAVE/MTH 1,750,000 INCOME /
2,200,000 ANGSURAN 2,200,000 ANGSURAN
250,000 LISTRIK 250,000 LISTRIK
150,000 AIR 150,000 AIR
350,000 KURBAN 350,000 KURBAN
300,000 MAMA 300,000 MAMA
500,000 BELANJA 500,000 BELANJA
1,000,000 IKE 1,000,000 IKE
500,000 HARIAN 500,000 HARIAN
6,000,000 10
5,250,000 TOTAL 5,250,000 TOTAL
10 G TOTAL GOLD 10 G TOTAL GO
Sep-18 Oct-18
13,900,000 SALDO 16,550,000 SALDO
7,000,000 SAVE/MTH 2,650,000 INCOME / MTH 7,000,000 SAVE/MTH 2,650,000 INCOME /
1,300,000 ANGSURAN 1,300,000 ANGSURAN
250,000 LISTRIK 250,000 LISTRIK
150,000 AIR 150,000 AIR
350,000 KURBAN 350,000 KURBAN
300,000 MAMA 300,000 MAMA
500,000 BELANJA 500,000 BELANJA
1,000,000 IKE 1,000,000 IKE
500,000 HARIAN 500,000 HARIAN
4,350,000 TOTAL 4,350,000 TOTAL
Nov-18 Dec-18
5,100,000 SALDO 3,050,000 SALDO
7,000,000 SAVE/MTH 3,950,000 INCOME / 7,000,000 SAVE/MTH 3,950,000 INCOME /
OUT OUT
250,000 LISTRIK 250,000 LISTRIK
150,000 AIR 150,000 AIR
350,000 KURBAN 350,000 KURBAN
300,000 MAMA 300,000 MAMA
500,000 BELANJA 500,000 BELANJA
1,000,000 IKE 1,000,000 IKE
500,000 HARIAN 500,000 HARIAN
CASH GOL
3,050,000 TOTAL 3,050,000 TOTAL
TOTAL GO 10 G TOTAL GO
Nov-18 Dec-18
4,900,000 SALDO 650,000 SALDO
7,000,000 SAVE/MTH 1,750,000 INCOME / 7,000,000 SAVE/MTH 1,750,000 INCOME /
2,200,000 ANGSURAN 2,200,000 ANGSURAN
250,000 LISTRIK 250,000 LISTRIK
150,000 AIR 150,000 AIR
350,000 KURBAN 350,000 KURBAN
300,000 MAMA 300,000 MAMA
500,000 BELANJA 500,000 BELANJA
1,000,000 IKE 1,000,000 IKE
500,000 HARIAN 500,000 HARIAN
CASH GOL 6,000,000 10
5,250,000 TOTAL 5,250,000 TOTAL
10 G TOTAL GO 20 G TOTAL GO
Nov-18 Dec-18
19,200,000 SALDO 21,850,000 SALDO
7,000,000 SAVE/MTH 2,650,000 INCOME / 7,000,000 SAVE/MTH 2,650,000 INCOME /
1,300,000 ANGSURAN 1,300,000 ANGSURAN
250,000 LISTRIK 250,000 LISTRIK
150,000 AIR 150,000 AIR
350,000 KURBAN 350,000 KURBAN
300,000 MAMA 300,000 MAMA
500,000 BELANJA 500,000 BELANJA
1,000,000 IKE 1,000,000 IKE
500,000 HARIAN 500,000 HARIAN
4,350,000 TOTAL 4,350,000 TOTAL
Jan-19
1,000,000 SALDO 4,950,000
7,000,000 SAVE/MTH 3,950,000 INCOME / 7,000,000 SAVE/MTH 3,950,000
OUT
250,000 LISTRIK 250,000
150,000 AIR 150,000
350,000 KURBAN 350,000
300,000 MAMA 300,000
500,000 BELANJA 500,000
1,000,000 IKE 1,000,000
500,000 HARIAN 500,000
6,000,000
3,050,000 TOTAL 3,050,000
20 G TOTAL GO 20 G
Jan-19
2,400,000 SALDO 4,150,000
7,000,000 SAVE/MTH 1,750,000 INCOME / 7,000,000 SAVE/MTH 1,750,000
2,200,000 ANGSURAN 2,200,000
250,000 LISTRIK 250,000
150,000 AIR 150,000
350,000 KURBAN 350,000
300,000 MAMA 300,000
500,000 BELANJA 500,000
1,000,000 IKE 1,000,000
500,000 HARIAN 500,000
5,250,000 TOTAL 5,250,000
20 G TOTAL GO 20 G
Jan-19
24,500,000 SALDO 27,150,000
7,000,000 SAVE/MTH 2,650,000 INCOME / 7,000,000 SAVE/MTH 2,650,000
1,300,000 ANGSURAN 1,300,000
250,000 LISTRIK 250,000
150,000 AIR 150,000
350,000 KURBAN 350,000
300,000 MAMA 300,000
500,000 BELANJA 500,000
1,000,000 IKE 1,000,000
500,000 HARIAN 500,000
4,350,000 TOTAL 4,350,000
Feb-19 Mar-19
SALDO 2,900,000 SALDO 850,000
INCOME / 7,000,000 SAVE/MTH 3,950,000 INCOME / MTH 7,000,000 SAVE/MTH 3,950,000
OUT OUT
LISTRIK 250,000 LISTRIK 250,000
AIR 150,000 AIR 150,000
KURBAN 350,000 KURBAN 350,000
MAMA 300,000 MAMA 300,000
BELANJA 500,000 BELANJA 500,000
IKE 1,000,000 IKE 1,000,000
HARIAN 500,000 HARIAN 500,000
CASH GOL 6,000,000 CASH GOLD 6,000,000
TOTAL 3,050,000 TOTAL 3,050,000
TOTAL GO 30 G TOTAL GOLD 40 G
Feb-19 Mar-19
SALDO 5,900,000 SALDO 1,650,000
INCOME / 7,000,000 SAVE/MTH 1,750,000 INCOME / MTH 7,000,000 SAVE/MTH 1,750,000
ANGSURAN 2,200,000 ANGSURAN 2,200,000
LISTRIK 250,000 LISTRIK 250,000
AIR 150,000 AIR 150,000
KURBAN 350,000 KURBAN 350,000
MAMA 300,000 MAMA 300,000
BELANJA 500,000 BELANJA 500,000
IKE 1,000,000 IKE 1,000,000
HARIAN 500,000 HARIAN 500,000
CASH GOLD 6,000,000 10
TOTAL 5,250,000 TOTAL 5,250,000
TOTAL GO 20 G TOTAL GOLD 30 G
Feb-19 Mar-19
SALDO 29,800,000 SALDO 32,450,000
INCOME / 7,000,000 SAVE/MTH 2,650,000 INCOME / MTH 7,000,000 SAVE/MTH 2,650,000
ANGSURAN 1,300,000 ANGSURAN 1,300,000
LISTRIK 250,000 LISTRIK 250,000
AIR 150,000 AIR 150,000
KURBAN 350,000 KURBAN 350,000
MAMA 300,000 MAMA 300,000
BELANJA 500,000 BELANJA 500,000
IKE 1,000,000 IKE 1,000,000
HARIAN 500,000 HARIAN 500,000
TOTAL 4,350,000 TOTAL 4,350,000
Apr-19 May-19
SALDO 4,800,000 SALDO 2,750,000
INCOME / MTH 7,000,000 SAVE/MTH 3,950,000 INCOME / MTH 7,000,000 SAVE/MTH
OUT OUT
LISTRIK 250,000 LISTRIK 250,000
AIR 150,000 AIR 150,000
KURBAN 350,000 KURBAN 350,000
MAMA 300,000 MAMA 300,000
BELANJA 500,000 BELANJA 500,000
IKE 1,000,000 IKE 1,000,000
HARIAN 500,000 HARIAN 500,000
CASH GOLD 6,000,000
TOTAL 3,050,000 TOTAL 3,050,000
TOTAL GOLD 40 G TOTAL GOLD 50 G
Apr-19 May-19
SALDO 5,600,000 SALDO 3,550,000
INCOME / MTH 7,000,000 SAVE/MTH 3,950,000 INCOME / MTH 7,000,000 SAVE/MTH
LISTRIK 250,000 LISTRIK 250,000
AIR 150,000 AIR 150,000
KURBAN 350,000 KURBAN 350,000
MAMA 300,000 MAMA 300,000
BELANJA 500,000 BELANJA 500,000
IKE 1,000,000 IKE 1,000,000
HARIAN 500,000 HARIAN 500,000
CASH GOLD 6,000,000 10
TOTAL 3,050,000 TOTAL 3,050,000
TOTAL GOLD 30 G TOTAL GOLD 40 G
Apr-19 May-19
SALDO 35,100,000 SALDO 37,750,000
INCOME / MTH 7,000,000 SAVE/MTH 2,650,000 INCOME / MTH 7,000,000 SAVE/MTH
ANGSURAN 1,300,000 ANGSURAN 1,300,000
LISTRIK 250,000 LISTRIK 250,000
AIR 150,000 AIR 150,000
KURBAN 350,000 KURBAN 350,000
MAMA 300,000 MAMA 300,000
BELANJA 500,000 BELANJA 500,000
IKE 1,000,000 IKE 1,000,000
HARIAN 500,000 HARIAN 500,000
TOTAL 4,350,000 TOTAL 4,350,000
Jun-19 Jul-19
SALDO 700,000 SALDO 4,650,000
3,950,000 INCOME / MTH 7,000,000 SAVE/MTH 3,950,000 INCOME / MTH 7,000,000
OUT OUT
LISTRIK 250,000 LISTRIK 250,000
AIR 150,000 AIR 150,000
KURBAN 350,000 KURBAN 350,000
MAMA 300,000 MAMA 300,000
BELANJA 500,000 BELANJA 500,000
IKE 1,000,000 IKE 1,000,000
HARIAN 500,000 HARIAN 500,000
CASH GOLD 6,000,000
TOTAL 3,050,000 TOTAL 3,050,000
TOTAL GOLD 60 G TOTAL GOLD 60
Jun-19 Jul-19
SALDO 1,500,000 SALDO 5,450,000
3,950,000 INCOME / MTH 7,000,000 SAVE/MTH 3,950,000 INCOME / MTH 7,000,000
LISTRIK 250,000 LISTRIK 250,000
AIR 150,000 AIR 150,000
KURBAN 350,000 KURBAN 350,000
MAMA 300,000 MAMA 300,000
BELANJA 500,000 BELANJA 500,000
IKE 1,000,000 IKE 1,000,000
HARIAN 500,000 HARIAN 500,000
CASH GOLD 6,000,000 10
TOTAL 3,050,000 TOTAL 3,050,000
TOTAL GOLD 50 G TOTAL GOLD 50
Jun-19 Jul-19
SALDO 40,400,000 SALDO 43,050,000
2,650,000 INCOME / MTH 7,000,000 SAVE/MTH 2,650,000 INCOME / MTH 7,000,000
ANGSURAN 1,300,000 ANGSURAN 1,300,000
LISTRIK 250,000 LISTRIK 250,000
AIR 150,000 AIR 150,000
KURBAN 350,000 KURBAN 350,000
MAMA 300,000 MAMA 300,000
BELANJA 500,000 BELANJA 500,000
IKE 1,000,000 IKE 1,000,000
HARIAN 500,000 HARIAN 500,000
TOTAL 4,350,000 TOTAL 4,350,000
Aug-19 Sep-19
SALDO 2,600,000 SALDO
SAVE/MTH 3,950,000 INCOME / MTH 7,000,000 SAVE/MTH 3,950,000 INCOME / MTH
OUT OUT
LISTRIK 250,000 LISTRIK
AIR 150,000 AIR
KURBAN 350,000 KURBAN
MAMA 300,000 MAMA
BELANJA 500,000 BELANJA
IKE 1,000,000 IKE
HARIAN 500,000 HARIAN
CASH GOLD 6,000,000 CASH GOLD
TOTAL 3,050,000 TOTAL
G TOTAL GOLD 70 G TOTAL GOLD
Aug-19 Sep-19
SALDO 3,400,000 SALDO
SAVE/MTH 3,950,000 INCOME / MTH 7,000,000 SAVE/MTH 3,950,000 INCOME / MTH
LISTRIK 250,000 LISTRIK
AIR 150,000 AIR
KURBAN 350,000 KURBAN
MAMA 300,000 MAMA
BELANJA 500,000 BELANJA
IKE 1,000,000 IKE
HARIAN 500,000 HARIAN
CASH GOLD 6,000,000 10 CASH GOLD
TOTAL 3,050,000 TOTAL
G TOTAL GOLD 60 G TOTAL GOLD
Aug-19 Sep-19
SALDO 45,700,000 SALDO
SAVE/MTH 2,650,000 INCOME / MTH 7,000,000 SAVE/MTH 2,650,000 INCOME / MTH
ANGSURAN 1,300,000 ANGSURAN
LISTRIK 250,000 LISTRIK
AIR 150,000 AIR
KURBAN 350,000 KURBAN
MAMA 300,000 MAMA
BELANJA 500,000 BELANJA
IKE 1,000,000 IKE
HARIAN 500,000 HARIAN
TOTAL 4,350,000 TOTAL
Oct-19
550,000 SALDO 4,500,000
7,000,000 SAVE/MTH 3,950,000 INCOME / MTH 7,000,000 SAVE/MTH 3,950,000
OUT
250,000 LISTRIK 250,000
150,000 AIR 150,000
350,000 KURBAN 350,000
300,000 MAMA 300,000
500,000 BELANJA 500,000
1,000,000 IKE 1,000,000
500,000 HARIAN 500,000
6,000,000
3,050,000 TOTAL 3,050,000
80 G TOTAL GOLD 80 G
Oct-19
1,350,000 SALDO 5,300,000
7,000,000 SAVE/MTH 3,950,000 INCOME / MTH 7,000,000 SAVE/MTH 3,950,000
250,000 LISTRIK 250,000
150,000 AIR 150,000
350,000 KURBAN 350,000
300,000 MAMA 300,000
500,000 BELANJA 500,000
1,000,000 IKE 1,000,000
500,000 HARIAN 500,000
6,000,000 10
3,050,000 TOTAL 3,050,000
70 G TOTAL GOLD 70 G
Oct-19
48,350,000 SALDO 51,000,000
7,000,000 SAVE/MTH 2,650,000 INCOME / MTH 7,000,000 SAVE/MTH 2,650,000
1,300,000 ANGSURAN 1,300,000
250,000 LISTRIK 250,000
150,000 AIR 150,000
350,000 KURBAN 350,000
300,000 MAMA 300,000
500,000 BELANJA 500,000
1,000,000 IKE 1,000,000
500,000 HARIAN 500,000
4,350,000 TOTAL 4,350,000
Nov-19 Dec-19
SALDO 2,450,000 SALDO 400,000
INCOME / MTH 7,000,000 SAVE/MTH 3,950,000 INCOME / MTH 7,000,000 SAVE/MTH
OUT OUT
LISTRIK 250,000 LISTRIK 250,000
AIR 150,000 AIR 150,000
KURBAN 350,000 KURBAN 350,000
MAMA 300,000 MAMA 300,000
BELANJA 500,000 BELANJA 500,000
IKE 1,000,000 IKE 1,000,000
HARIAN 500,000 HARIAN 500,000
CASH GOLD 6,000,000 CASH GOLD 6,000,000
TOTAL 3,050,000 TOTAL 3,050,000
TOTAL GOLD 90 G TOTAL GOLD 100 G
Nov-19 Dec-19
SALDO 3,250,000 SALDO 1,200,000
INCOME / MTH 7,000,000 SAVE/MTH 3,950,000 INCOME / MTH 7,000,000 SAVE/MTH
LISTRIK 250,000 LISTRIK 250,000
AIR 150,000 AIR 150,000
KURBAN 350,000 KURBAN 350,000
MAMA 300,000 MAMA 300,000
BELANJA 500,000 BELANJA 500,000
IKE 1,000,000 IKE 1,000,000
HARIAN 500,000 HARIAN 500,000
CASH GOLD 6,000,000 10 CASH GOLD 6,000,000 10
TOTAL 3,050,000 TOTAL 3,050,000
TOTAL GOLD 80 G TOTAL GOLD 90 G
Nov-19 Dec-19
SALDO 53,650,000 SALDO 56,300,000
INCOME / MTH 7,000,000 SAVE/MTH 2,650,000 INCOME / MTH 7,000,000 SAVE/MTH
ANGSURAN 1,300,000 ANGSURAN 1,300,000
LISTRIK 250,000 LISTRIK 250,000
AIR 150,000 AIR 150,000
KURBAN 350,000 KURBAN 350,000
MAMA 300,000 MAMA 300,000
BELANJA 500,000 BELANJA 500,000
IKE 1,000,000 IKE 1,000,000
HARIAN 500,000 HARIAN 500,000
TOTAL 4,350,000 TOTAL 4,350,000
47,800,000
3,950,000 47,400,000
Jan-20 Feb-20
SALDO 5,150,000 SALDO 9,100,000
3,950,000 INCOME / MTH 7,000,000 SAVE/MTH 3,950,000 INCOME / 7,000,000
LISTRIK 250,000 LISTRIK 250,000
AIR 150,000 AIR 150,000
KURBAN 350,000 KURBAN 350,000
MAMA 300,000 MAMA 300,000
BELANJA 500,000 BELANJA 500,000
IKE 1,000,000 IKE 1,000,000
HARIAN 500,000 HARIAN 500,000
TOTAL 3,050,000 TOTAL 3,050,000
TOTAL GOLD 90 G TOTAL GO 90
Jan-20 Feb-20
SALDO 58,950,000 SALDO 61,600,000
2,650,000 INCOME / MTH 7,000,000 SAVE/MTH 2,650,000 INCOME / 7,000,000
ANGSURAN 1,300,000 ANGSURAN 1,300,000
LISTRIK 250,000 LISTRIK 250,000
AIR 150,000 AIR 150,000
KURBAN 350,000 KURBAN 350,000
MAMA 300,000 MAMA 300,000
BELANJA 500,000 BELANJA 500,000
IKE 1,000,000 IKE 1,000,000
HARIAN 500,000 HARIAN 500,000
TOTAL 4,350,000 TOTAL 4,350,000
Mar-20 Apr-20
SALDO 13,050,000 SALDO 17,000,000
SAVE/MTH 3,950,000 INCOME / 7,000,000 SAVE/MTH 3,950,000 INCOME / 7,000,000 SAVE/MTH
LISTRIK 250,000 LISTRIK 250,000
AIR 150,000 AIR 150,000
KURBAN 350,000 KURBAN 350,000
MAMA 300,000 MAMA 300,000
BELANJA 500,000 BELANJA 500,000
IKE 1,000,000 IKE 1,000,000
HARIAN 500,000 HARIAN 500,000
TOTAL 3,050,000 TOTAL 3,050,000
G TOTAL GO 90 G TOTAL GO 90 G
Mar-20 Apr-20
SALDO 64,250,000 SALDO 66,900,000
SAVE/MTH 2,650,000 INCOME / 7,000,000 SAVE/MTH 2,650,000 INCOME / 7,000,000 SAVE/MTH
ANGSURAN 1,300,000 ANGSURAN 1,300,000
LISTRIK 250,000 LISTRIK 250,000
AIR 150,000 AIR 150,000
KURBAN 350,000 KURBAN 350,000
MAMA 300,000 MAMA 300,000
BELANJA 500,000 BELANJA 500,000
IKE 1,000,000 IKE 1,000,000
HARIAN 500,000 HARIAN 500,000
TOTAL 4,350,000 TOTAL 4,350,000
May-20 Jun-20
SALDO 20,950,000 SALDO 24,900,000
3,950,000 INCOME / 7,000,000 SAVE/MTH 3,950,000 INCOME / 7,000,000 SAVE/MTH 3,950,000
LISTRIK 250,000 LISTRIK 250,000
AIR 150,000 AIR 150,000
KURBAN 350,000 KURBAN 350,000
MAMA 300,000 MAMA 300,000
BELANJA 500,000 BELANJA 500,000
IKE 1,000,000 IKE 1,000,000
HARIAN 500,000 HARIAN 500,000
TOTAL 3,050,000 TOTAL 3,050,000
TOTAL GO 90 G TOTAL GO 90 G
May-20 Jun-20
SALDO 69,550,000 SALDO 72,200,000
2,650,000 INCOME / 7,000,000 SAVE/MTH 2,650,000 INCOME / 7,000,000 SAVE/MTH 2,650,000
ANGSURAN 1,300,000 ANGSURAN 1,300,000
LISTRIK 250,000 LISTRIK 250,000
AIR 150,000 AIR 150,000
KURBAN 350,000 KURBAN 350,000
MAMA 300,000 MAMA 300,000
BELANJA 500,000 BELANJA 500,000
IKE 1,000,000 IKE 1,000,000
HARIAN 500,000 HARIAN 500,000
TOTAL 4,350,000 TOTAL 4,350,000
Jul-20
SALDO 28,850,000
INCOME / 7,000,000 SAVE/MTH 3,950,000
LISTRIK 250,000
AIR 150,000
KURBAN 350,000
MAMA 300,000
BELANJA 500,000
IKE 1,000,000
HARIAN 500,000
(46,000,000)
TOTAL 3,050,000
TOTAL GO 90 G 82,850,000
Jun-20
SALDO 74,850,000
INCOME / 7,000,000 SAVE/MTH 2,650,000
ANGSURAN 1,300,000
LISTRIK 250,000
AIR 150,000
KURBAN 350,000
MAMA 300,000
BELANJA 500,000
IKE 1,000,000
HARIAN 500,000
TOTAL 4,350,000
You might also like
- The Subtle Art of Not Giving a F*ck: A Counterintuitive Approach to Living a Good LifeFrom EverandThe Subtle Art of Not Giving a F*ck: A Counterintuitive Approach to Living a Good LifeRating: 4 out of 5 stars4/5 (5814)
- The Perfect Marriage: A Completely Gripping Psychological SuspenseFrom EverandThe Perfect Marriage: A Completely Gripping Psychological SuspenseRating: 4 out of 5 stars4/5 (1135)
- The 7 Habits of Highly Effective PeopleFrom EverandThe 7 Habits of Highly Effective PeopleRating: 4 out of 5 stars4/5 (353)
- The Subtle Art of Not Giving a F*ck: A Counterintuitive Approach to Living a Good LifeFrom EverandThe Subtle Art of Not Giving a F*ck: A Counterintuitive Approach to Living a Good LifeRating: 4.5 out of 5 stars4.5/5 (20104)
- Pride and Prejudice: Bestsellers and famous BooksFrom EverandPride and Prejudice: Bestsellers and famous BooksRating: 4.5 out of 5 stars4.5/5 (20479)
- Remarkably Bright Creatures: A NovelFrom EverandRemarkably Bright Creatures: A NovelRating: 4.5 out of 5 stars4.5/5 (5778)
- Never Split the Difference: Negotiating As If Your Life Depended On ItFrom EverandNever Split the Difference: Negotiating As If Your Life Depended On ItRating: 4.5 out of 5 stars4.5/5 (3313)
- Art of War: The Definitive Interpretation of Sun Tzu's Classic Book of StrategyFrom EverandArt of War: The Definitive Interpretation of Sun Tzu's Classic Book of StrategyRating: 4 out of 5 stars4/5 (3321)
- The 7 Habits of Highly Effective People: The Infographics EditionFrom EverandThe 7 Habits of Highly Effective People: The Infographics EditionRating: 4 out of 5 stars4/5 (2487)
- Habit 6 Synergize: The Habit of Creative CooperationFrom EverandHabit 6 Synergize: The Habit of Creative CooperationRating: 4 out of 5 stars4/5 (2499)
- Habit 1 Be Proactive: The Habit of ChoiceFrom EverandHabit 1 Be Proactive: The Habit of ChoiceRating: 4 out of 5 stars4/5 (2559)
- Habit 3 Put First Things First: The Habit of Integrity and ExecutionFrom EverandHabit 3 Put First Things First: The Habit of Integrity and ExecutionRating: 4 out of 5 stars4/5 (2508)
- American Gods: The Tenth Anniversary EditionFrom EverandAmerican Gods: The Tenth Anniversary EditionRating: 4 out of 5 stars4/5 (12956)
- The 7 Habits of Highly Effective PeopleFrom EverandThe 7 Habits of Highly Effective PeopleRating: 4 out of 5 stars4/5 (2571)
- How To Win Friends And Influence PeopleFrom EverandHow To Win Friends And Influence PeopleRating: 4.5 out of 5 stars4.5/5 (6699)
- Wuthering Heights (Seasons Edition -- Winter)From EverandWuthering Heights (Seasons Edition -- Winter)Rating: 4 out of 5 stars4/5 (9975)
- The Iliad: A New Translation by Caroline AlexanderFrom EverandThe Iliad: A New Translation by Caroline AlexanderRating: 4 out of 5 stars4/5 (5734)
![American Gods [TV Tie-In]: A Novel](https://imgv2-1-f.scribdassets.com/img/audiobook_square_badge/626321117/198x198/22ab6b48b6/1718315036?v=1){kind=icon}
