Sasu Ampadu Lloyd

Riverwalk Medical Clinic ER Expenses

Type Inv. Date Inv. Due Cost ea. Quantity Ext. Cost Sales Tax Total
Laryngoscope 1-Jan 31-Jan $ 87.82 5 $ 439.10 $ 27.44 $ 466.54
ACE Burn Kit 2-Jan 1-Feb $ 270.00 15 $ 4,050.00 $ 253.13 $ 4,303.13
Fetal Doppler 4-Jan 3-Feb $ 1,052.42 4 $ 4,209.68 $ 263.11 $ 4,472.79
One-Touch Strips 5-Jan 4-Feb $ 0.17 230 $ 39.10 $ 2.44 $ 41.54
Ophthalmoscope 6-Jan 5-Feb $ 150.92 12 $ 1,811.04 $ 113.19 $ 1,924.23
Syringes 7-Jan 6-Feb $ 0.12 250 $ 30.00 $ 1.88 $ 31.88
ACE Burn Kit 8-Jan 7-Feb $ 250.00 15 $ 3,750.00 $ 234.38 $ 3,984.38
Otoscope Set 9-Jan 8-Feb $ 111.87 20 $ 2,237.40 $ 139.84 $ 2,377.24
Laryngoscope 10-Jan 9-Feb $ 84.92 6 $ 509.52 $ 31.85 $ 541.37
Laryngoscope 11-Jan 10-Feb $ 84.82 2 $ 169.64 $ 10.60 $ 180.24
Ring Cutter 12-Jan 11-Feb $ 5.67 200 $ 1,134.00 $ 70.88 $ 1,204.88
Fetal Doppler 13-Jan 12-Feb $ 1,054.42 4 $ 4,217.68 $ 263.61 $ 4,481.29
Laryngoscope 14-Jan 13-Feb $ 84.82 2 $ 169.64 $ 10.60 $ 180.24
One-Touch Strips 15-Jan 14-Feb $ 0.18 275 $ 49.50 $ 3.09 $ 52.59
Ophthalmoscope 16-Jan 15-Feb $ 100.92 12 $ 1,211.04 $ 75.69 $ 1,286.73
Dome Light 17-Jan 16-Feb $ 77.50 30 $ 2,325.00 $ 145.31 $ 2,470.31
ACE Burn Kit 18-Jan 17-Feb $ 250.00 30 $ 7,500.00 $ 468.75 $ 7,968.75
Laryngoscope 19-Jan 18-Feb $ 84.82 6 $ 508.92 $ 31.81 $ 540.73
One-Touch Strips 20-Jan 19-Feb $ 0.17 275 $ 47.30 $ 2.96 $ 50.26
ACE Burn Kit 21-Jan 20-Feb $ 250.00 25 $ 6,250.00 $ 390.63 $ 6,640.63
Syringes 22-Jan 21-Feb $ 0.13 250 $ 33.25 $ 2.08 $ 35.33
Fetal Doppler 23-Jan 22-Feb $ 1,054.44 4 $ 4,217.76 $ 263.61 $ 4,481.37
Penlights 24-Jan 23-Feb $ 7.20 250 $ 1,800.00 $ 112.50 $ 1,912.50
Dome Light 25-Jan 24-Feb $ 75.50 30 $ 2,265.00 $ 141.56 $ 2,406.56
Laryngoscope 26-Jan 25-Feb $ 84.82 2 $ 169.64 $ 10.60 $ 180.24
Dome Light 27-Jan 26-Feb $ 77.50 30 $ 2,325.00 $ 145.31 $ 2,470.31
Otoscope Set 28-Jan 27-Feb $ 101.87 20 $ 2,037.40 $ 127.34 $ 2,164.74
$ 5,403.03 2,004 $ 53,506.61 $ 3,344.16 $ 56,850.77
 Sasu Ampadu Lloyd

Sales Tax 6.25%

% of Total
$ 0.01
$ 0.08
$ 0.08
$ 0.00
$ 0.03
$ 0.00
$ 0.07
$ 0.04
$ 0.01
$ 0.00
$ 0.02
$ 0.08
$ 0.00
$ 0.00
$ 0.02
$ 0.04
$ 0.14
$ 0.01
$ 0.00
$ 0.12
$ 0.00
$ 0.08
$ 0.03
$ 0.04
$ 0.00
$ 0.04
$ 0.04
Budgeted ER Expenses

Type Monthly Annual

Laryngoscope 4,600.00 55,200.00
Maxi Burn Kit 7,000.00 84,000.00
Dome Light 2,000.00 24,000.00
Fetal Doppler 10,000.00 120,000.00
One-Touch Strips 1,000.00 12,000.00
Ophthalmoscope 3,000.00 36,000.00
Penlights 500.00 6,000.00
Ring Cutter 1,000.00 12,000.00
Otoscope Set 1,000.00 12,000.00
Syringes 2,000.00 24,000.00