PROPOSED RESIDENTIAL BUILDING

Sl.
No. Description of item Unit No. Length Breadth Depth Quantity Rate

Item Code: 2.28.1

Surface dressing of the ground including removing vegetation and in-equalities not exceeding 15 cm
1 deep and disposal of rubbish, lead up to 50m and lift upto 1.5m All kinds of soil.

For Building m2 1 15.00 15.00 225.00

225.00
Say 225.00 19.15

Item code : 2.8.1

Earth work in excavation by mechanical means (Hydraulic excavator) / manual means in foundation
trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan), including dressing of sides and
ramming of bottoms, lift up to 1.5 m, including getting out the excavated soil and disposal of surplus
2 excavated soil as directed, within a lead of 50 m. All kinds of soil

For Well Foundation

1.2 m dia m3 6 1.5 1.5 2 27
1.5 m dia m3 8 1.8 1.8 2 51.84
78.84
Say 79.00 228.38

Item Code: 4.1.8

Providing and laying in position cement concrete of specified grade excluding the cost of centering
and shuttering - All work up to plinth level : 1:4:8 (1 cement : 4 coarse sand : 8 graded stone aggregate
3 40 mm nominal size)

For Well Foundation

1.2 m dia m3 8 1.65 1.65 0.15 3.27
1.5 m dia m3 12 1.95 1.95 0.15 6.84
RR Masonry
m3 1 43.00 0.30 0.075 0.97
11.08
Say 12.00 6146.26

Precast RCC Rings (Wall Steinings) for Well Foundation of thickness 15 cm and respective size as per
4 drawings including overhead charges
For Well Foundation
 1.2 m dia Nos 40 1.00 1.00 1.00 40.00
1.5 m dia Nos 60 1.00 1.00 1.00 60.00
100.00
Say 100.00 500.00

5 Item code :7.1.1 Random rubble masonry with hard stone in foundation and plinth including
levelling up with cement concrete 1:6:12 (1 cement : 6 coarse sand : 12 graded stone aggregate 20 mm
nominal size) up to plinth level with: Cement mortar 1:6 (1 cement : 6 coarse sand)

Below Plinth beam to raise

building exterior to 90 cm m3 1 43.00 0.30 0.45 5.81
above GL

5.81
Say 6.00 5443.13

Item Code: 5.33.1

Providing and laying in position machine batched and machine mixed design mix M-25 grade cement
concrete for reinforced cement concrete work, using cement content as per approved design mix,
including pumping of concrete to site of laying but excluding the cost of centering, shuttering,
finishing and reinforcement, including admixtures in recommended proportions as per IS: 9103 to
accelerate, retard setting of concrete, improve workability without impairing strength and durability
6 as per direction of Engineer-in-charge. Note:- Cement content considered in this item is @ 330 kg/ cum.
Excess or less cement used as per
design mix is payable or recoverable separately.All work upto plinth level

1.2 m dia Isolated Footing m3 8 1.13 1 0.3 2.71

1.5 m dia Isolated Footing m 3 12 1.77 1 0.3 6.37
Column 23 x 30 cm (Footing 20 0.23 0.3 2
to Plinth beam bottom) m3 2.76

Plinth Beam (23X45 cm) m3 1 40.00 0.23 0.45 4.14

Plinth Beam (23X60 cm) m 3
1 41.00 0.23 0.6 5.66
Beam(23x12) m 3
3 2.00 0.23 0.12 0.17
Beam(23x45) m 3
3 4 0.23 0.45 1.24
3 3 0.23 0.45 0.93
2 6 0.23 0.45 1.24
Beam(23x60) m 3
1 5 0.23 0.6 0.69
Lintel beam(23x12) m 3
1 65 0.23 0.12 1.79
Slab m 3
1.00 10.00 15.00 0.12 18.00
1.00 4.30 2.00 0.12 1.03
For Sunshade
For Weather shade m3 1 32.00 0.60 0.1 1.92
Column 23 x 45 cm 2 0.23 0.3 3 0.41
2 0.23 0.3 3 0.41
Stair Slab 2 5.2 1 0.15 1.56
51.05
Say 52.00 8847.75
7 Item Code: 5.9.5
Centering & shuttering including strutting, propping etc. - Lintels, beams, plinth beams, girders,
bressumers and cantilevers.
Plinth Beam (23X45 cm) 1 40.00 0.23 1.00 9.20
2 40.00 1.00 0.45 36.00
Plinth Beam (23X60 cm) 1 41.00 0.23 1 9.43
2 41.00 1 0.6 49.20
Beam(23x45) 3 4 0.23 1 2.76
15 4 1 0.45 27.00
3 3 0.23 1 2.07
6 3 1 0.45 8.10
2 6 0.23 1 2.76
4 6 1 0.45 10.80
Beam(23x60) 1 5 0.23 1 1.15
2 5 1 0.6 6.00
Lintel beam(23x12) 2 65 1 0.12 15.60
180.07
Say 181.00 470.63

Item Code: 5.9.6

Centering & shuttering including strutting, propping etc. - Columns, Pillars, Piers, Abutments, Posts
8 and Struts.

Column 23 x 30 cm (Footing
to Plinth beam bottom) m2 40 0.23 1 2 18.40

40 1 0.3 2 24.00
Column 23 x 45 cm 4 0.23 1 3 2.76
4 1 0.3 3 3.60
4 0.23 1 3 2.76
4 1 0.3 3 3.60
55.12
Say 56.00 642.12

Item Code: 5.9.3

9 Centering & shuttering including strutting, propping etc. - Suspended floors, roofs, landings, balconies
and access platform
Slab 1.00 10.00 15.00 1.00 150.00
1.00 4.30 2.00 1.00 8.60

Staircase m2 22 1 0.16 1 3.52

24 1 0.25 1 6.00
1 2 0.8 1 1.60
169.72
Say 170.00 579.61
 Item Code: 5.9.16.1
Centering & shuttering including strutting, propping etc. - Edges of slabs - under 20cm wide
10

Roof slab m 1 48.00 48.00

48.00
Say 48.00 167.72

Item Code: 5.9.19

Centering & shuttering including strutting, propping etc. - Weather shade, Chajjas, corbels etc.,
11 including edges.

For Weather shade

m2 1 32.00 0.60 1 19.20

1 32.00 1.00 0.1 3.20

22.40
Say 23.00 716.10

Item Code: 5.22.6

Steel reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and
12 binding all complete upto plinth level Thermo-Mechanically Treated bars.

For Footing Kg 9.08 m3 @ 80 Kg/m3 726.72

For plinth beam 9.80 m 3
@ 180.00 Kg/m 3
1763.64
For column 3.59 m 3
@ 200.00 Kg/m 3
717.60
For beam 4.27 m 3
@ 180.00 Kg/m 3
768.80
For floor slab 20.60 m 3
@ 70.00 Kg/m 3
1442.00
For lintel 1.79 m3 @ 100.00 Kg/m3 179.40
For weathershade 1.92 m3 @ 60.00 Kg/m3 115.20
5713.36
Say 5714.00 77.68

Item Code: 5.35

Add for using extra cement in the items of design mix over and above the specified cement content
13

Qtl 51.06
Cement for M25 mix 19400.94 - 16848.18 2552.76 Kg
25.53
25.53
Say 26.00 923.35

Item Code: 2.25

Filling with cut earth in trenches, plinth, sides of foundations etc. in layers not exceeding 20 cm in
depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift up to 1.5
14 m as per direction of site Engineer-in-charge.
 Qty of earth for basement fillin m
3
4.00 6.00 0.80 1.50 28.80
1.00 5.60 5.60 0.45 14.11
Ext Staircase 4.00 1.20 1.20 1.50 8.64
Total excavation 27.00
Deduction for PCC 4.00 -6.00 0.60 0.10 -24.00
Deduction for DR Masonry 4.00 -6.00 0.60 0.60 -24.00
Deduction for RRMasonry 4.00 -6.00 0.45 0.45 0.00
Total filling Quantity 30.55

70% of cut earth 21.39

Say 22.00 172.59

Item Code: 50.2.25.1

Filling with contractor's own earth (excluding rock) in trenches, plinth, sides of foundations etc. in
layers not exceeding 20 cm in depth, consolidating each deposited layer by ramming and watering,
15 lead up to 50 m and lift up to 1.5 m as per direction of site Engineer-in-charge.

Total Filled quantity m3 30.55

Total cut earth filling quantity 21.39
Own earth filling quantity 30.55 - 21.39 9.17
Say 10.00 427.19

16 Item code 4.11

Providing and laying damp-proof course 50 mm thick with cement concrete 1:2:4(1 cement : 2 coarse
sand : 4 graded stone aggregate 20 mm nominal size).
Damp proof course m2
PB(20X20) 4 6.00 0.60 14.40
Say 15.00 439.54

Item Code: 50.6.6.2 Hollow block masonry using pre cast solid blocks ( Factory made ) of size
17 40x20x10cm or nearest available size confirming to IS 2185 part I of 1979 for Super structure
aboveplinth level upto floor two level for 10cm thick wall in : CM 1:6 ( 1 cement : 6 coarse sand )
including cost of scaffolding etc complete

Library Building 4 6 0.2 2.1 10.08

4 6 0.2 0.75 3.60
W1-1200x1500 -6 1.2 0.2 1.5 -2.16
W1-600x1500 -1 0.6 0.2 1.5 -0.18
D1-1100x2100 -1 1.1 0.2 2.1 -0.46
External Staircase 10 1 0.25 0.15 0.38
Parapet m3 1 24 0.10 1.20 2.88
14.13
 Say 3.00 6755.31
Item Code: 13.1.1
18 12 mm cement plaster of mix in CM1:4 (1 cement: 4 fine sand)

Wall Plastering-outer m2 1 24.00 3.48 83.52

Outer upto floor level 1 1.80 0.45 0.81
Column 8 0.30 1.50 3.60
Library Room 1 24.00 3.03 72.72
Parapet 1 24.00 1.00 24.00
Deduction
W1 -6 1.20 1.50 -10.80
W2 -1 0.60 1.50 -0.90
Main Door -1 1.20 2.10 -2.52
170.43
Say 171.00 237.37

19 Item code 13.16.1

6 mm cement plastering of mix : 1:3 (1 cement : 3 fine sand ) including all cost of
materials, labour charges etc complete

m2
Sushade 1 24 1.30 31.20
Front & Back step 4 0.6 0.15 0.36
4 0.3 0.15 0.18
31.74
Say 32.00 197.37

Item code: 11.41.2 Providing and laying vitrified floor

tiles in different sizes (thickness to be specified by the manufacturer) with water absorption less than
0.08% and conforming to IS : 15622, of approved make, in all colours and shades, laid on 20 mm thick
cement mortar 1:4(1 cement : 4 coarse sand), including grouting the joints with white cement and
20 matching pigments etc., complete. Size of tile 600x600 mm

Library Room m2 1 5.60 5.60 31.36

Skirting 1 24.00 0.15 3.60
34.96
Say 35.00 1536.38

OD : 9.1.1 Providing wood work in frames of doors,

windows, clerestory windows and other frames, wrought framed and fixed in position with hold fast
lugs or with dash fasteners of required dia & length (hold fast lugs or dash fastener shall be paid for
21 separately).Second class teak wood

MD (120x210) m3 1x2 1.20 0.075 0.10 0.02

1x2 2.10 0.075 0.10 0.03
W1(1.2x1.5) 6x2 1.20 0.075 0.10 0.13
 6x4 1.20 0.075 0.10 0.25
W2 (0.6x1.8) 1x2 0.60 0.075 0.10 0.01
1x2 1.50 0.075 0.10 0.02
V1 1x2 0.60 0.075 0.10 0.01
1x2 0.60 0.075 0.10 0.01
0.48
Say 1.00 199934.44

Item Code :9.5.1.1 Providing and fixing panelled or

panelled and glazed shutters for shutters for doors, windows and clerestory windows, including ISI
marked M.S. pressed butt hinges bright finished of required size with necessery screws, excluding
panelling which will be paid for separately, all complete as per direction of Engineer - in-
22 charge.Second class teak wood. 35 mm thick shutters

MD (120x210) m2 1x2 1.20 0.15 0.36

1x2 2.10 0.15 0.63
W1(1.2x1.5) 6x2 1.20 0.10 1.68
6x6 1.50 0.10 6.30
W2 (0.6x1.5) 1x2 0.60 0.10 0.12
1x2 1.50 0.10 0.30
V1 1x2 0.60 0.10 0.12
1x2 0.60 0.10 0.12
9.63
Say 9.70 5614.31

23 Item code : 9.7.1 Providing and fixing panelling or panelling and glazing in panelled or panelled and
glazed shutters for doors, windows and clerestory windows (Area of opening for panel inserts
excluding portion inside grooves or rebates to be measured), Panelling for panelled or panelled and
glazed shutters 25 mm to 40 mm thick:Second class teak wood

MD (120x210) m2 1 0.90 1.80 1.62

1.62
Say 1.70 4548.3

24 Observed data:
Melamine polishing on wood work with two coats after preparing base rubbing and cleaning emery
paper, filling holes and finishing the surface with ceiler and melamine ceiler two coats including all
cost and labour charges etc. complete.

MD (120x210) m2 1 1.20 2.25 2.10 5.67

W3(1.2x1.5) 6 1.20 1.00 1.50 10.80
W2 (0.6x1.5) 1 0.60 1.00 1.50 0.90
V1 1 0.60 1.00 0.60 0.36
17.73
Say 17.80 1723.50
25
Item code 21.3.2
Providing and fixing glazing in aluminium door, window, ventilator shutters and partitions etc. with
EPDM rubber / neoprene gasket etc. complete as per the architectural drawings and the directions of
Engineerin-Charge. (Cost of aluminium snap beading shall be paid in basic item): With float glass
panes of 5.50 mm thickness
W1(1.2x1.5) m2 6 1.10 1.30 8.58
W2 (0.6x1.5) 1 0.40 1.30 0.52
V1 1 0.40 0.40 0.16
9.26
Say 10.00 1377.92

Item Code: 9.48.1

Providing and fixing M.S. Grills of required pattern in frames of windows etc. with M.S. flats, square
26 or round bars etc. including priming coat with approved steel primer all complete. Fixed to steel
windows by welding
W1 kg 6 1.20 1.50 10.80
W2 1 0.60 1.50 0.90
V1 1 0.60 0.60 0.36
12.06
12.06 m2 @ 23.00 Kg/m2 277.38
Say 278.00 143.63

Item Code:13.80 Providing and applying white cement based putty of average thickness 1 mm, of
approved brand and manufacturer, over the plastered wall surface to prepare the surface even and
27 smooth complete.

Interior m2 1 58.50 58.50

Ceiling 1 31.36 31.36
89.86
Say 90.00 119.96

Item Code: 13.43.1

Applying one coat of water thinnable cement primer of approved brand and manufacture on wall
surface:
28 Water thinnable cement primer

Quantity same as plastering m2 202.74

202.74
Say 203.00 50.71

Item Code: 13.60.1

Wall painting with plastic emulsion paint of approved brand and manufacture to give an even shade:
- Two or more coats on new work
29

Quantity same as plastering m2 202.74

 202.74
Say 203.00 115.91

Item Code: 13.62.1

Painting with synthetic enamel paint of approved brand and manufacture of required colour to give
an even shade: Two or more coats on new work over an under coat of suitable shade with ordinary
30 paint of approved brand and manufacture .

Coefficient
W1 m2 6 1.20 1.00 1.50 10.80
W2 1 0.60 1.00 1.50 0.90
V1 1 0.60 1.00 0.60 0.36
12.06
Say 13.00 154.13

31 Item Code : 18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage
tank :ISI 12701 marked, with cover and suitable locking arrangement and making necessary holes for
inlet, outlet and overflow pipes but without fittings and the base support for tank.

Litre 1 1000.00 1000.00

Say 1000.00 9.95
32 Electrical works LS
33 Public Health Engineering LS
34 Road Access LS
SUB TOTAL
35 Add applicable GST compensation of work @ 3.5 % as per GO No. 87/2017 dt. 1.11.17

36 Add centage charges 8%

37 Add applicable 18 % GST on centage charges

38 Unfore seen item

TOTAL

Rupees Eleven lakhs and forty seven thousand only

Amount

4309.00

18042.00

73755.00
50000.00

32659.00

460083.00
85184.00

35959.00

98534.00
 8051.00

16470.00

443864.00

24007.00
 Plinth beam

3797.00

4272.00

6593.00
20266.00

40590.00

6316.00

53773.00
199934.00

54459.00

7732.00

30678.00
13779.00

39929.00

10796.00

10294.00
 23530.00

2004.00

9950.00
50000.00
10000.00
50000.00
1999609.00

69986.32

159968.72
28794.37

25000.00
2283358.40
sand only
OD
Observed data : 50.7.1.1
Dry rubble masonry with hard stone in foundation and plinth including leveling up with cement concrete 1
1
cement :6 Coarse Sand:12 graded stone aggregate 20mm nominal size) including cost of bond stone and th
stone.
Code Description Unit Quantity
1157 Stone for masonry work cum 1.05
1154 Through and bond stone size 24 x 24 x 39cm 100 nos 7
2215 Carriage of Soling stone & masonry stone cum 1.21
125 Mason (for plain stone work) 2nd class Day 0.8
115 Coolie Day 0.7
9999 Sundries- L.S 45.76
9999 Sundries- L.S 4.42
TOTAL
Add Water Charges @ 1%
TOTAL
Add CPOH @ 15%

Add CI 37.25 %

Cost of 1 cum

Item Code: 50.6.6.2

Hollow block masonry using pre cast solid blocks ( Factory made ) of size 40x20x10cm or nearest available
2 size confirming to IS 2185 part I of 1979 for Super structure above plinth level upto floor two level for 10cm
thick wall in : CM 1:6 ( 1 cement : 6 coarse sand ) including cost of scaffolding etc complete

Details of Cost for : 1.00 Cum

Code Description Unit Quantity
Materials
MR 8 Solid blocks of size 40x20x10cm E 116.00
03.011 Cement mortar 1:6 (1 cement : 6 coarse sand) cum 0.0815
9999 sundries L.S 13.52
Labour
0123 Mason 1st Class Day 0.60
0124 Mason Ilnd Class Day 0.60
0115 Coolie Day 1.60
0101 Bhishti Day 0.56
9999 Scaffolding L.S 22.36
Add cost index @37.25 % except on MR
Total
Add water charges @ 1% on
Total
 Add C.P & OH @15% on

Grand total

3 OD: 9.1.1
Providing wood work in frames of doors, windows, clerestory windows and othe
frames, wrought framed and fixed in position with hold fast lugs or with dash fasteners of required dia & length (ho
lugs or dash fastener shall be paid for separately). Second class teak wood

Details of cost for chowkhat of a door

206.75x117.5 cm
MATERIAL:
Superior class teakwood such as Dandeli
Balarshah or Malabar
2x206.75x9.5x7.0cm = 0.028cum +
1x117.5x9.5x7.0cm = 0.008 cum.
= 0.036 cum +
Add for wastage @ 5% = 0.002 cum.
Grand Total = 0.038 cum = 38 cudm
MR Second class teak wood in scantling 10 cud m 38

2204 Carriage of Timber cum 0.038

156 Carpenter (average) Day 0.72
114 Beldar Day 0.07
Add cost index 37.25%
Total
Add Water charges @1%
Total
Add CPOH 15%
Total
Cost of 0.036 cum

4 OD: 9.5.1.1
Providing wood work in frames of doors, windows, clerestory windows and oth
frames, wrought framed and fixed in position with hold fast lugs or with dash fasteners of required dia & length (ho
lugs or dash fastener shall be paid for separately). Second class teak wood

Details of cost for shutters of a Door (1/3rd glazed

and 2/3rd panelled) 200x108cm = 2.16sqm)

MATERIAL:
Teak wood
Styles 4x200x10.0x3.5cm = 0.028 cum +
 Rails
Top rails 1x110.5x3.5cm = 0.004 cum. +
Bottom rails 1x110.5x20x3.5cm = 0.008cum +
Lock rails 1x110.5x15x3.5cm = 0.006cum+
Beading 2x186. 1x1. 9x1.2cm = 0.001cum.
Total = 0.047 cum +
Add for wastage @ 10% = 0.005cum
Grand Total = 0.051 cum = 51 cudm
MR Second class teak wood in planks 10 cud m 51

595 Bright finished or black enameled mild steel butt 10 nos 6

hinges 100x58x1.90 mm
597 Bright finished or black enameled mild steel butt 10 nos 2
hinges 50x37x1.50 mm

637 Bright finished or black enameled mild steel screws 100 nos 48
40 mm
640 Bright finished or black enameled mild steel screws 100 nos 8
20 mm
156 Carpenter (average) Day 1.83
114 Beldar Day 0.76
9999 Sundries LS 35.88
Add cost index 37.25%
Total
Add Water charges @1%
Total
Add CPOH 15%
Total
Cost of 2.16 sqm

5 OD : 9.7.1
Providing and fixing panelling or panelling and glazing in pane
panelled and glazed shutters for doors, windows and clerestory windows (Area of opening for panel ins
excluding portion inside grooves or rebates to be measured), Panelling for panelled or panelled and glaz
shutters 25 mm to 40 mm thick:

Details of cost for shutters of a door with 2/3rd

panelling
200x108cm = 2.16 sqm
Panel area = 4x45.1x36.55 cm = 0.66 sqm
MATERIAL:
Panels
4x47.2x38.65x1.6cm = 0.0117cum +
Add for wastage @ 10% = 0.0012 cum.
= 0.0129 cum
MR Second class teak wood in planks 10 cud m 12.9
 111 Carpenter 1st class Day 0.57
9999 Sundries LS 4.42
Add cost index 37.25%
Total
Add Water charges @1%
Total
Add CPOH 15%
Total
Cost of 0.66 sqm

Melamine polishing on wood work with two coats after preparing base rubbing and cleaning emery paper, fillin
6 and finishing the surface with ceiler and melamine ceiler two coats including all cost and labour charges etc. com

Deatails for 10m2

Code Description Unit Quantity
Material
MR Emrey paper m 25.00
MR Ceiler Ltr 3.00
MR Sand paper Each 10.00
MR 2nd Coat ceiler Ltr 1.50
MR melamine ceiler Ltr 2.00
MR Cost of melamine Ltr 4.00
MR Cost of water paper Each 10.00
Labour
Special Labour for filling holes and finishing with
ceiler Day 3.00
Special Labour for finishing with sand paper Day 4.00
Special labour for Finishing the surface with emrey
paper Day 3.00
Special labour for application of ceiler Day 1.00
Special labour for application of 2nd coat ceiler Day 1.00
Special Labour for Cleaning with water paper Day 1.00
Expert Painter for two coats melamine polish Day 5.00
per Ten Sqm:
Add water charge @1%

Add OH & OH @ 15% on

Cost for 10 sqm
Rate per One Sqm:
veling up with cement concrete 1:6:12 (1
cluding cost of bond stone and through

Rate Amount
865 908.25
1260 88.20
122.08 147.72
448 358.40
368 257.60
1.73 79.16
1.73 7.65
1846.98
18.47
1865.45
279.82
2145.27
799.11
2944.38
2944.38

x10cm or nearest available

pto floor two level for 10cm
c complete

Rate Amount

30.00 3480.00
3217.55 262.23
1.73 23.39

487.00 292.20
448.00 268.80
368.00 588.80
407.00 227.92
1.73 38.68
634
5816.02
58.16
5874.18
 881.13
6755.31
6755.31 /cum

ndows, clerestory windows and other

asteners of required dia & length (hold fast

1500 5700

0 0
467 336.24
368 25.76
Add cost index 37.25% 134.85
Total 6196.85
Add Water charges @1% 61.97
Total 6258.82
Add CPOH 15% 938.82
Total 7197.64
Cost of 0.036 cum 7197.64
Cost per cum 199934.44

ndows, clerestory windows and other

asteners of required dia & length (hold fast
 1700 8670

85 51

50 10

63 30.24
32 2.56
467 854.61
368 279.68
1.73 62.07
Add cost index 37.25% 480.58
Total 10440.74
Add Water charges @1% 104.41
Total 10545.15
Add CPOH 15% 1581.77
Total 12126.92
Cost of 2.16 sqm 12126.92
Cost sqm 5614.31

ing or panelling and glazing in panelled or

dows (Area of opening for panel inserts
ng for panelled or panelled and glazed

1700 2193
 487 277.59
1.73 7.65
Add cost index 37.25% 106.25
Total 2584.49
Add Water charges @1% 25.84
Total 2610.33
Add CPOH 15% 391.55
Total 3001.88
Cost of 0.66 sqm 3001.88
Cost per sqm 4548.3

ng and cleaning emery paper, filling holes

all cost and labour charges etc. complete.

Rate Amount

5.00 125.00
390.00 1170.00
4.00 40.00
390.00 585.00
390.00 780.00
420.00 1680.00
15.00 150.00

508.72 1526.17
508.72 2034.89

508.72 1526.17
673.23 673.23
673.23 673.23
508.72 508.72
673.23 3366.14
14838.56
14838.56 148.39
Total 14986.94
14986.94 2248.04 2248.0414
17234.98
1723.50
 DETAILED ESTIMATE

Item No. Details of work Unit No.s

PART - A : EARTHWORKS AND SITE CLEARENCE

Cutting of trees, including cutting of trunks, branches and removal of
stumps, roots, stacking of serviceable material with all lifts and up to
a lead of 1000 metres and earth filling in the depression/pit.

A01

No
Total 2
A02 Clearing grass and removal of rubbish up to a distance of 50 metres
outside the periphery of the area 1
Total Hec

Earth work in surface excavation not exceeding 30 cm in depth but

A03 exceeding 1.5m in width as well as 10 sqm on plan including disposal
of excavated earth up to 50 m and lift up to 1.5 m, disposed soil to be
levelled and neatly dressed:
All Kinds of soil m2

Library Building 1
Total
Earth work in excavation by mechanical means (Hydraulic
excavator)/manual means over areas (exceeding 30 cm in depth, 1.5
m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be
A04 levelled and neatly dressed.
All kinds of soil

Library Building 4
External Staircase 4

Total
Filling available excavated earth (excluding rock) in trenches, plinth,
sides of foundations etc. in layers not exceeding 20 cm in depth,
A05 consolidating each deposited layer by ramming and watering, lead
up to 50 m and lift up to 1.5 m.
m3
Library Building 4
4
4
1
 External Staircase 4
4
4

Total
A06 Centering and shuttering for PCC and RCC works
m2
PCC footing 4
4
4
4
RCC Works
Library Building 4
4
4
4
4
4
1
1
External Staircase 4
4
4
4
2
2
2
2
2
2

Total

Providing and laying in position cement concrete of specified grade

A07 excluding the cost of centering and shuttering - All work up to plinth
level:
1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm
nominal size) m3
Library Building 4
External Staircase 4
1
Total
 Providing and laying in position ready mixed M-25 grade concrete for
reinforced cement concrete work, using cement content as per
approved design mix, manufactured in fully automatic batching plant
and transported to site of work in transit mixer for all leads, having
continuous agitated mixer, manufactured as per mix design of
specified grade for reinforced cement concrete work including
pumping of R.M.C. from transit mixer to site of laying, excluding the
cost of centering, shuttering finishing and reinforcement including
cost of admixtures in recommended proportions as per IS: 9103 to
accelerate/ retard setting of concrete, improve workability without
impairing strength and durability as per direction of the Engineer - in
A08 -charge. Note:- Cement content considered in this item is @330
kg/cum. Excess /less cement used as per design mix is
payable/recoverable separately.
All wiork upto plinth level

m3
Library Building 4
4
4
1
External Staircase 4
4
2
2
2
Total
A09 Brick work m3
Library Building 4
4
W1-1200x1500 W1 -6
W1-600x1500 W2 -1
D1-1100x2100 D1 -1
External Staircase 10
Parapet 4

Total
A10 Plastering (internal ) m2
Library Building
4
4
6
1
1
 -6
-1
-1
1
Parapet 4
Total
A11 Plastering (External ) m2
Library Building
4
4
-6
-1
-1
Parapet 4
External Staircase 10
10
2
Total
A12 Painting primer (internal ) m2
Library Building
4
4
6
1
1
1
-6
-1
-1
Total
A13 Painting wall putty (internal ) m2
Library Building
4
4
6
1
1
1
-6
-1
-1
Total
A14 Painting two or more coat (internal ) m2
Library Building
4
 4
6
1
1
1
-6
-1
-1
Total
A15 Painting two or more coat and primer (External ) m2
Library Building
4
4
-6
-1
-1
Parapet 4
External Staircase 10
10
2
Total
Structural steel grill work for handrails MS solid , angle and hollow
A16 sections
Kg
Handrail staircase-hollow section Length 20
4
3

Total
Aluminium Door and Window Shutters outer frame and shutters
A17 including all the accessories (hinges , locks etc)and fittings
Kg

Window hollow section s Length 6

1
Door hollow secions Length 1

Window shutter middle Length 14.4

12

Window shutter outer Length 6

1
Door shutter frame Length 1
 Total
A18 Panel for Door shutter m2
1
Total
A19 3/4 mm thick glass for window shutters m2
Window 6
1
Total
Synthetic enamel paint including primer on handrail and window and
A20 Door frames
m3
Handrail staircase-hollow section Length 20
4
3

A21 Plumbing works as per requirement and as one job Job 1

A22 Electrical works take as one job Job 1
 Dimensions
Total Qty
Length Breadth Depth

7.2 9.1 65.52

0.006552

7.2 9.1 65.52

65.52

6 0.8 1.5 28.80

1.2 1.2 1.5 8.64

37.44

6 0.8 1.5 28.80

-6 0.6 0.1 -1.44
-6 0.45 1.4 -15.12
5.6 5.6 0.45 14.11
 1.2 1.2 1.5 8.64
-1.2 1.2 0.1 -0.58
-0.3 0.3 1.5 -0.54

33.88

6 0.8 1 19.20
6 1 0.1 2.40
1.2 1.2 1 5.76
1.2 1 0.1 0.48
0.00
6 1 1.4 33.60
6 0.45 1 10.80
6 1 0.15 3.60
6 0.23 1 5.52
6 1 0.2 4.80
6 0.23 1 5.52
5.6 1 0.12 0.67
5.6 5.6 1 31.36
0.3 1 1.4 1.68
0.3 0.3 1 0.36
0.3 1 1.5 1.80
0.3 0.3 1 0.36
1 1 0.3 0.60
1 0.23 1 0.46
1 1 0.3 0.60
1 0.23 1 0.46
3.5 1 0.15 1.05
3.5 1 1 7.00

138.08

6 0.8 0.1 1.92

1.2 1.2 0.1 0.58
5.6 5.6 0.1 3.14
5.63
 6 0.45 1.4 15.12
6 0.23 0.15 0.83
6 0.23 0.2 1.10
5.6 5.6 0.12 3.76
0.3 0.3 1.4 0.50
0.3 0.3 1.5 0.54
1 0.23 0.3 0.14
1 0.23 0.3 0.14
3.5 1 0.15 1.05
23.19

6 0.2 2.1 10.08

6 0.2 0.75 3.60
1.2 0.2 1.5 -2.16
0.6 0.2 1.5 -0.18
1.1 0.2 2.1 -0.46
1 0.25 0.15 0.38
6 0.2 1 4.80

16.05

6 1 3 72.00
6 1 3 72.00
5.4 0.1 1 3.24
4.2 0.1 1 0.42
6.4 0.1 1 0.64
1.2 0.2 1.5 -2.16
0.6 0.2 1.5 -0.18
1.1 0.2 2.1 -0.46
5.6 5.6 1 31.36
6 1 1 24.00
200.86

6 1 3 72.00
6 1 3 72.00
1.2 0.2 1.5 -2.16
0.6 0.2 1.5 -0.18
1.1 0.2 2.1 -0.46
6 1 1 24.00
1 0.25 1 2.50
1 1 0.15 1.50
3 1 1 6.00
175.20

6 1 3 72.00
6 1 3 72.00
5.4 0.1 1 3.24
4.2 0.1 1 0.42
6.4 0.1 1 0.64
5.6 5.6 1 31.36
1.2 0.2 1.5 -2.16
0.6 0.2 1.5 -0.18
1.1 0.2 2.1 -0.46
176.86

6 1 3 72.00
6 1 3 72.00
5.4 0.1 1 3.24
4.2 0.1 1 0.42
6.4 0.1 1 0.64
5.6 5.6 1 31.36
1.2 0.2 1.5 -2.16
0.6 0.2 1.5 -0.18
1.1 0.2 2.1 -0.46
176.86

6 1 3 72.00
 6 1 3 72.00
5.4 0.1 1 3.24
4.2 0.1 1 0.42
6.4 0.1 1 0.64
5.6 5.6 1 31.36
1.2 0.2 1.5 -2.16
0.6 0.2 1.5 -0.18
1.1 0.2 2.1 -0.46
176.86

6 1 3 72.00
6 1 3 72.00
1.2 0.2 1.5 -2.16
0.6 0.2 1.5 -0.18
1.1 0.2 2.1 -0.46
6 1 1 24.00
1 0.25 1 2.50
1 1 0.15 1.50
3 1 1 6.00
175.20

1 1 1 20.00
4 1 1 16.00
2 1 1 6.00
42.00 Convert to kg

6.9 1 1 41.40
5.7 1 1 5.70
6.4 1 1 6.40
Convert to kg
0.6 1 1 8.64
0.6 1 1 7.20
15.84 Convert to kg

6.9 1 1 41.40
5.7 1 1 5.70
6.4 1 1 6.40 Convert to kg
53.50
 0.9 2 1 1.80 choose material
1.80

1.2 1 1.5 10.80

0.6 1 1.5 0.90
11.70

1 1 1 20.00
4 1 1 16.00
2 1 1 6.00
42.00 Convert to kg/m2

1.00
1.00
450 Plinth beam

600 RCC/RR Masonry

PCC
800
 300 1000 1200

Column stair plan