SHRG

=IF($A12=D$10,INDEX($D$7:$D$9,MATCH($C12,$C$7:$C$9,0),1),(ROUNDUP((($B$3)*(S
QRT((((INDEX('SHEET CABANG'!$C$4:$C$23,MATCH('SHEET HARGA'!$A12,'SHEET
CABANG'!$A$4:$A$23,0),1))-(INDEX('SHEET CABANG'!$C$4:$C$23,MATCH('SHEET
HARGA'!D$10,'SHEET CABANG'!$A$4:$A$23,0),1)))^2)+(((INDEX('SHEET
CABANG'!$D$4:$D$23,MATCH('SHEET HARGA'!$A12,'SHEET
CABANG'!$A$4:$A$23,0),1))-(INDEX('SHEET CABANG'!$D$4:$D$23,MATCH('SHEET
HARGA'!D$10,'SHEET CABANG'!$A$4:$A$23,0),1)))^2))))/($B$6),0)*($D$6)))

SKNTNGAN
=INDEX('SHEET HARGA'!$D$12:$W$31,MATCH('SHEET KEUNTUNGAN'!$A7,'SHEET
HARGA'!$A$12:$A$31,0),MATCH(D$5,'SHEET HARGA'!$D$10:$W$10,0))*INDEX('SHEET
PENJUALAN'!$D$6:$W$25,MATCH('SHEET KEUNTUNGAN'!$A7,'SHEET
PENJUALAN'!$A$6:$A$25,0),MATCH('SHEET KEUNTUNGAN'!D$5,'SHEET
PENJUALAN'!$D$4:$W$4,0))*'SHEET PENJUALAN'!$B$3

SLPRN KNTGN ENTHLH

=INDEX('SHEET KEUNTUNGAN'!$X$7:$X$26,MATCH('SHEET
LAPORAN'!$A5,'SHEETKEUNTUNGAN'!$A$7:$A$26,0),1)

SLRPN RNK ENTHLH

=RANK(D5,$D$5:$D$24,0)+COUNTIF($D$5:D5,D5)-1
Jmlh SLRPN RNK
=RANK(G5,$G$5:$G$24,0)+COUNTIF($G$5:G5,G5)-1
Ttl smif SLRPN
=SUMIF($C$5:$C$24,$C25,$D$5:$D$24)
Cbg klsmn SLPRN ENTH
=INDEX($B$5:$B$24,MATCH($A32,$H$5:$H$24,0),1)
Kntg klsmn SLPRN ENTH
=INDEX($D$5:$D$24,MATCH($A32,$H$5:$H$24,0),1)