BUDGETED PROFIT & LOSS 'DIWALI NIGHT @ REGALPARK 2019'

PER TABLE
AMOUNT AMOUNT AMOUNT AMOUNT
ITEMS (RM) (RM) (RM) (RM)

SALES

TICKET (15 TABLES X RM 1000) 1000 15000

EXPENSES

FOOD COST (150PAX X RM20) 200 3000

LIQOUR 15 BOTTLES X RM120 120 1800
HALL DECORATION 65 1000
DJ, LIGHTINGS, DHOL 100 1500
SOUVENIR & DOOR GIFT 35 500
PRINTING CHARGES 20 300
ENTERTAINMENT 200 3000

740 11100

GROSS PROFIT 260 3900

 BUDGETED PROFIT & LOSS 'DIWALI NIGHT @ REGALPARK 2019'

ITEMS AMOUNT (RM)

SALES

TICKET (15 TABLES X RM 1000)

BEVERAGE SALES

EXPENSES

FOOD COST (150PAX X RM20) 3000

LIQOUR 3300
BEER 2026
HALL DECORATION
DJ, LIGHTINGS, DHOL 1500
SOUVENIR & DOOR GIFT 500
PRINTING CHARGES 300
ENTERTAINMENT

GROSS PROFIT
T @ REGALPARK 2019'

AMOUNT (RM)

15000

10626

4374