You are on page 1of 8

Investimento $ 20.00 Retorno Dia 10.

00% Gerenciam
Dia Investimento Retorno Dia % Lucro do Dia Acumulado Dia
1 $20.00 10.00% $2.00 $22.00 31
2 $22.00 10.00% $2.20 $24.20 32
3 $24.20 10.00% $2.42 $26.62 33
4 $26.62 10.00% $2.66 $29.28 34
5 $29.28 10.00% $2.93 $32.21 35
6 $32.21 10.00% $3.22 $35.43 36
7 $35.43 10.00% $3.54 $38.97 37
8 $38.97 10.00% $3.90 $42.87 38
9 $42.87 10.00% $4.29 $47.16 39
10 $47.16 10.00% $4.72 $51.87 40
11 $51.87 10.00% $5.19 $57.06 41
12 $57.06 10.00% $5.71 $62.77 42
13 $62.77 10.00% $6.28 $69.05 43
14 $69.05 10.00% $6.90 $75.95 44
15 $75.95 10.00% $7.59 $83.54 45
16 $83.54 10.00% $8.35 $91.90 46
17 $91.90 10.00% $9.19 $101.09 47
18 $101.09 10.00% $10.11 $111.20 48
19 $111.20 10.00% $11.12 $122.32 49
20 $122.32 10.00% $12.23 $134.55 50
21 $134.55 10.00% $13.45 $148.00 51
22 $148.00 10.00% $14.80 $162.81 52
23 $162.81 10.00% $16.28 $179.09 53
24 $179.09 10.00% $17.91 $196.99 54
25 $196.99 10.00% $19.70 $216.69 55
26 $216.69 10.00% $21.67 $238.36 56
27 $238.36 10.00% $23.84 $262.20 57
28 $262.20 10.00% $26.22 $288.42 58
29 $288.42 10.00% $28.84 $317.26 59
30 $317.26 10.00% $31.73 $348.99 60

30 Dias Lucro $348.99 60 Dias Lu


Dia Investimento Retorno Dia % Lucro do Dia Acumulado Dia
61 $5,536.03 10.00% $553.60 $6,089.63 91
62 $6,089.63 10.00% $608.96 $6,698.60 92
63 $6,698.60 10.00% $669.86 $7,368.46 93
64 $7,368.46 10.00% $736.85 $8,105.30 94
65 $8,105.30 10.00% $810.53 $8,915.83 95
66 $8,915.83 10.00% $891.58 $9,807.41 96
67 $9,807.41 10.00% $980.74 $10,788.16 97
68 $10,788.16 10.00% $1,078.82 $11,866.97 98
69 $11,866.97 10.00% $1,186.70 $13,053.67 99
70 $13,053.67 10.00% $1,305.37 $14,359.04 100
71 $14,359.04 10.00% $1,435.90 $15,794.94 101
72 $15,794.94 10.00% $1,579.49 $17,374.43 102
73 $17,374.43 10.00% $1,737.44 $19,111.88 103
74 $19,111.88 10.00% $1,911.19 $21,023.06 104
75 $21,023.06 10.00% $2,102.31 $23,125.37 105
76 $23,125.37 10.00% $2,312.54 $25,437.91 106
77 $25,437.91 10.00% $2,543.79 $27,981.70 107
78 $27,981.70 10.00% $2,798.17 $30,779.87 108
79 $30,779.87 10.00% $3,077.99 $33,857.85 109
80 $33,857.85 10.00% $3,385.79 $37,243.64 110
81 $37,243.64 10.00% $3,724.36 $40,968.00 111
82 $40,968.00 10.00% $4,096.80 $45,064.80 112
83 $45,064.80 10.00% $4,506.48 $49,571.29 113
84 $49,571.29 10.00% $4,957.13 $54,528.41 114
85 $54,528.41 10.00% $5,452.84 $59,981.26 115
86 $59,981.26 10.00% $5,998.13 $65,979.38 116
87 $65,979.38 10.00% $6,597.94 $72,577.32 117
88 $72,577.32 10.00% $7,257.73 $79,835.05 118
89 $79,835.05 10.00% $7,983.51 $87,818.56 119
90 $87,818.56 10.00% $8,781.86 $96,600.41 120

90 Dias Lucro $96,600.41 120 Dias Lu

Dia Investimento Retorno Dia % Lucro do Dia Acumulado Dia


121 $1,532,381.30 10.00% $153,238.13 $1,685,619.43 151
122 $1,685,619.43 10.00% $168,561.94 $1,854,181.38 152
123 $1,854,181.38 10.00% $185,418.14 $2,039,599.51 153
124 $2,039,599.51 10.00% $203,959.95 $2,243,559.47 154
125 $2,243,559.47 10.00% $224,355.95 $2,467,915.41 155
126 $2,467,915.41 10.00% $246,791.54 $2,714,706.95 156
127 $2,714,706.95 10.00% $271,470.70 $2,986,177.65 157
128 $2,986,177.65 10.00% $298,617.76 $3,284,795.41 158
129 $3,284,795.41 10.00% $328,479.54 $3,613,274.95 159
130 $3,613,274.95 10.00% $361,327.50 $3,974,602.45 160
131 $3,974,602.45 10.00% $397,460.25 $4,372,062.70 161
132 $4,372,062.70 10.00% $437,206.27 $4,809,268.96 162
133 $4,809,268.96 10.00% $480,926.90 $5,290,195.86 163
134 $5,290,195.86 10.00% $529,019.59 $5,819,215.45 164
135 $5,819,215.45 10.00% $581,921.54 $6,401,136.99 165
136 $6,401,136.99 10.00% $640,113.70 $7,041,250.69 166
137 $7,041,250.69 10.00% $704,125.07 $7,745,375.76 167
138 $7,745,375.76 10.00% $774,537.58 $8,519,913.34 168
139 $8,519,913.34 10.00% $851,991.33 $9,371,904.67 169
140 $9,371,904.67 10.00% $937,190.47 $10,309,095.14 170
141 ### 10.00% $1,030,909.51 $11,340,004.65 171
142 ### 10.00% $1,134,000.47 $12,474,005.12 172
143 ### 10.00% $1,247,400.51 $13,721,405.63 173
144 ### 10.00% $1,372,140.56 $15,093,546.19 174
145 ### 10.00% $1,509,354.62 $16,602,900.81 175
146 ### 10.00% $1,660,290.08 $18,263,190.89 176
147 ### 10.00% $1,826,319.09 $20,089,509.98 177
148 ### 10.00% $2,008,951.00 $22,098,460.98 178
149 ### 10.00% $2,209,846.10 $24,308,307.07 179
150 ### 10.00% $2,430,830.71 $26,739,137.78 180

150 Dias Lucro $26,739,137.78 180 Dias Lu


Gerenciamento de banca recomendado de: 3% a 5%
Investimento Retorno Dia % Lucro do Dia Acumulado
$348.99 10.00% $34.90 $383.89
$348.99 10.00% $34.90 $383.89
$383.89 10.00% $38.39 $422.28
$422.28 10.00% $42.23 $464.50
$464.50 10.00% $46.45 $510.95
$510.95 10.00% $51.10 $562.05
$562.05 10.00% $56.20 $618.25
$618.25 10.00% $61.83 $680.08
$680.08 10.00% $68.01 $748.09
$748.09 10.00% $74.81 $822.90
$822.90 10.00% $82.29 $905.19
$905.19 10.00% $90.52 $995.70
$995.70 10.00% $99.57 $1,095.27
$1,095.27 10.00% $109.53 $1,204.80
$1,204.80 10.00% $120.48 $1,325.28
$1,325.28 10.00% $132.53 $1,457.81
$1,457.81 10.00% $145.78 $1,603.59
$1,603.59 10.00% $160.36 $1,763.95
$1,763.95 10.00% $176.39 $1,940.34
$1,940.34 10.00% $194.03 $2,134.38
$2,134.38 10.00% $213.44 $2,347.82
$2,347.82 10.00% $234.78 $2,582.60
$2,582.60 10.00% $258.26 $2,840.86
$2,840.86 10.00% $284.09 $3,124.94
$3,124.94 10.00% $312.49 $3,437.44
$3,437.44 10.00% $343.74 $3,781.18
$3,781.18 10.00% $378.12 $4,159.30
$4,159.30 10.00% $415.93 $4,575.23
$4,575.23 10.00% $457.52 $5,032.75
$5,032.75 10.00% $503.28 $5,536.03

60 Dias Lucro $5,536.03


Investimento Retorno Dia % Lucro do Dia Acumulado
$96,600.41 10.00% $9,660.04 $106,260.45
$96,600.41 10.00% $9,660.04 $106,260.45
$106,260.45 10.00% $10,626.05 $116,886.50
$116,886.50 10.00% $11,688.65 $128,575.15
$128,575.15 10.00% $12,857.51 $141,432.66
$141,432.66 10.00% $14,143.27 $155,575.93
$155,575.93 10.00% $15,557.59 $171,133.52
$171,133.52 10.00% $17,113.35 $188,246.87
$188,246.87 10.00% $18,824.69 $207,071.56
$207,071.56 10.00% $20,707.16 $227,778.72
$227,778.72 10.00% $22,777.87 $250,556.59
$250,556.59 10.00% $25,055.66 $275,612.25
$275,612.25 10.00% $27,561.22 $303,173.47
$303,173.47 10.00% $30,317.35 $333,490.82
$333,490.82 10.00% $33,349.08 $366,839.90
$366,839.90 10.00% $36,683.99 $403,523.89
$403,523.89 10.00% $40,352.39 $443,876.28
$443,876.28 10.00% $44,387.63 $488,263.91
$488,263.91 10.00% $48,826.39 $537,090.30
$537,090.30 10.00% $53,709.03 $590,799.33
$590,799.33 10.00% $59,079.93 $649,879.26
$649,879.26 10.00% $64,987.93 $714,867.19
$714,867.19 10.00% $71,486.72 $786,353.91
$786,353.91 10.00% $78,635.39 $864,989.30
$864,989.30 10.00% $86,498.93 $951,488.23
$951,488.23 10.00% $95,148.82 $1,046,637.05
$1,046,637.05 10.00% $104,663.70 $1,151,300.75
$1,151,300.75 10.00% $115,130.08 $1,266,430.83
$1,266,430.83 10.00% $126,643.08 $1,393,073.91
$1,393,073.91 10.00% $139,307.39 $1,532,381.30

120 Dias Lucro $1,532,381.30

Investimento Retorno Dia % Lucro do Dia Acumulado


$26,739,137.78 10.00% $2,673,913.78 $29,413,051.56
$26,739,137.78 10.00% $2,673,913.78 $29,413,051.56
$29,413,051.56 10.00% $2,941,305.16 $32,354,356.72
$32,354,356.72 10.00% $3,235,435.67 $35,589,792.39
$35,589,792.39 10.00% $3,558,979.24 $39,148,771.63
$39,148,771.63 10.00% $3,914,877.16 $43,063,648.79
$43,063,648.79 10.00% $4,306,364.88 $47,370,013.67
$47,370,013.67 10.00% $4,737,001.37 $52,107,015.03
$52,107,015.03 10.00% $5,210,701.50 $57,317,716.54
$57,317,716.54 10.00% $5,731,771.65 $63,049,488.19
$63,049,488.19 10.00% $6,304,948.82 $69,354,437.01
$69,354,437.01 10.00% $6,935,443.70 $76,289,880.71
$76,289,880.71 10.00% $7,628,988.07 $83,918,868.78
$83,918,868.78 10.00% $8,391,886.88 $92,310,755.66
$92,310,755.66 10.00% $9,231,075.57 $101,541,831.23
$101,541,831.23 10.00% $10,154,183.12 $111,696,014.35
$111,696,014.35 10.00% $11,169,601.43 $122,865,615.78
$122,865,615.78 10.00% $12,286,561.58 $135,152,177.36
$135,152,177.36 10.00% $13,515,217.74 $148,667,395.10
$148,667,395.10 10.00% $14,866,739.51 $163,534,134.61
$163,534,134.61 10.00% $16,353,413.46 $179,887,548.07
$179,887,548.07 10.00% $17,988,754.81 $197,876,302.88
$197,876,302.88 10.00% $19,787,630.29 $217,663,933.16
$217,663,933.16 10.00% $21,766,393.32 $239,430,326.48
$239,430,326.48 10.00% $23,943,032.65 $263,373,359.13
$263,373,359.13 10.00% $26,337,335.91 $289,710,695.04
$289,710,695.04 10.00% $28,971,069.50 $318,681,764.55
$318,681,764.55 10.00% $31,868,176.45 $350,549,941.00
$350,549,941.00 10.00% $35,054,994.10 $385,604,935.10
$385,604,935.10 10.00% $38,560,493.51 $424,165,428.61

180 Dias Lucro $424,165,428.61

You might also like