Small Workshop Bussines

1 Details of Initial Capital Costs Establishing a Car Workshop

Indonesia
1. Tempat
2. Biaya Renovasi
3. Peralatan Bengkel dan Tools
4. Komputer, Printer, Software Management
5. Meja, Kursi, Perlengkapan Tamu
6. Lain-lain
Modal awal yang harus di siapkan

2 Rincian Biaya Operasional Bengkel Mobil

Indonesia
1. Biaya Listrik
2. Biaya Air dan Air Minum
3. Upah Karyawan 6 Orang @orang Rp. 4.500.000
4. Lain lain
Total biaya operasional Bengkel Mobil

Kisaran Keuntungan Yang diperoleh Bisnis Bengkel Mobil

Details of Initial Capital Costs Establishing a Car Workshop Rate 13,880
English IDR USD
Place Rp450,000,000.00 $ 32,420.75
Renovation Costs Rp75,000,000.00 $ 5,403.46
Workshop Equipment and Tools Rp300,000,000.00 $ 21,613.83
Computers, Printers, Management Software Rp35,000,000.00 $ 2,521.61
Tables, Chairs, Guest Equipment Rp25,000,000.00 $ 1,801.15
Others Rp20,000,000.00 $ 1,440.92
The initial capital that must be prepared Rp905,000,000.00 $ 65,201.73

Details of Car Workshop Operational Costs Rate 13,880

English IDR USD
Electricity cost Rp3,000,000.00 $ 216.14
Water and Drinking Water Costs Rp1,700,000.00 $ 122.48
Employee wages 6 people @ people Rp. 6,500,000 Rp39,000,000.00 $ 2,809.80
Others Rp10,000,000.00 $ 720.46
The total operational costs of the Car Workshop Rp53,700,000.00 $ 3,868.88

Total Cost to be prepared Rp958,700,000.00 $ 69,070.61

Range of Benefits Obtained by Car Repair Business

Service Ringan (@675.000 x 2 x 30 hari) Rp. 40.500.000
Service Sedang (@850.000 x 2 x 30 hari) Rp. 51.000.000
Service Berat (@1.450.000 x 1 x 30 hari) Rp. 43.500.000
Total Pemasukan Selain Sparepart dan Oli Rp. 135.500.000
A

Authorized car Dealer (YAMAHA/HONDA)

1 4.000 meter persegi (m²)
2 Small contruction 500 (m²)
3 Stock for Car @50 unit
4 Workshop Equipment and Tools
5 Computers, Printers, Management Software
6 Business permit
7 Others
Total Cost to be prepared

Authorized car Dealer (YAMAHA/HONDA)

1 4.000 meter persegi (m²)
2 Big Construction 3000 (m²)
3 Stock for Car @100 unit
4 Workshop Equipment and Tools
5 Computers, Printers, Management Software
6 business permit
7 Others
Total Cost to be prepared
 Rate 13,880
Unit IDR USD
Rp 10,000,000 Rp 40,000,000,000 $ 2,881,844.38
Rp 7,000,000 Rp 3,500,000,000 $ 252,161.38
Rp 200,000,000 Rp 10,000,000,000 $ 720,461.10
Rp 1,000,000,000 $ 72,046.11
Rp 55,000,000 $ 3,962.54
Rp 250,000,000 $ 18,011.53
Rp 100,000,000 $ 7,204.61
Rp 54,905,000,000 $ 3,955,691.64 $ 3.955.691,6426513

Rate 13,880
Unit IDR USD
Rp 10,000,000 Rp 40,000,000,000 $ 2,881,844.38
Rp 7,000,000 Rp 21,000,000,000 $ 1,512,968.30
Rp 200,000,000 Rp 20,000,000,000 $ 1,440,922.19
Rp 1,000,000,000 $ 72,046.11
Rp 55,000,000 $ 3,962.54
Rp 250,000,000 $ 18,011.53
Rp 100,000,000 $ 7,204.61
Rp 82,405,000,000.00 $ 5,936,959.65 $ 5.936.959,65417867
59,65417867