You are on page 1of 2

Stop gain/stop loss Custos

Valor inicial 1,000.0 iss 200.00


Valor final 2,191.1 irpf
Lucro bruto 1,191.1 Monitor 250.00
Lucro líquido 141.1 Corretora 500.00
Capital+lucro 1,141.1 Emolumentos 100.0

dia Capital % gain Total dia % loss Total dia


1 1,000.0 4% 40.0 1,040.0 2% 20.0 980.0
2 1,040.0 4% 41.6 1,081.6 2% 20.8 1,019.2
3 1,081.6 4% 43.3 1,124.9 2% 21.6 1,060.0
4 1,124.9 4% 45.0 1,169.9 2% 22.5 1,102.4
5 1,169.9 4% 46.8 1,216.7 2% 23.4 1,146.5
6 1,216.7 4% 48.7 1,265.3 2% 24.3 1,192.3
7 1,265.3 4% 50.6 1,315.9 2% 25.3 1,240.0
8 1,315.9 4% 52.6 1,368.6 2% 26.3 1,289.6
9 1,368.6 4% 54.7 1,423.3 2% 27.4 1,341.2
10 1,423.3 4% 56.9 1,480.2 2% 28.5 1,394.8
11 1,480.2 4% 59.2 1,539.5 2% 29.6 1,450.6
12 1,539.5 4% 61.6 1,601.0 2% 30.8 1,508.7
13 1,601.0 4% 64.0 1,665.1 2% 32.0 1,569.0
14 1,665.1 4% 66.6 1,731.7 2% 33.3 1,631.8
15 1,731.7 4% 69.3 1,800.9 2% 34.6 1,697.0
16 1,800.9 4% 72.0 1,873.0 2% 36.0 1,764.9
17 1,873.0 4% 74.9 1,947.9 2% 37.5 1,835.5
18 1,947.9 4% 77.9 2,025.8 2% 39.0 1,908.9
19 2,025.8 4% 81.0 2,106.8 2% 40.5 1,985.3
20 2,106.8 4% 84.3 2,191.1 2% 42.1 2,064.7
1 33,266.11
2 53,669.06
3 87,229.71
4 142,433.17
5 233,236.80
6 382,598.64
7 628,282.22
8 1,032,404.50
9 1,697,140.79
10 2,790,558.20
11 4,589,108.50
12 5,621,513.0
13 9,245,714.80
14 15,207,124.46
15 25,012,981.56
16 41,142,527.90
17 67,673,841.10
18 111,314,905.98

You might also like