MASJID RAUDHATUL JANNAH MUBAR

Alamat : Jl. Pangkalan Desa Guali Kec. Kusambi Kab. Muna Barat. Propinsi SULTRA Telp. 0403-21097

RINCIAN ANGGARAN BIAYA

REHAB MASJID RAUDHATUL JANNAH

Harga (Rp)
No Kegiatan Sasaran Satuan Vol Ket
Satuan Jumlah
1 2 3 4 5 6 7 8 9
Persiapan Pembersihan Lokasi Rehab Hari
I Rehab 2 400,000 800,000
Gedung Transportasi dan Akomodasi Kali
Masjid 2 300,000 600,000
Jumlah
Bahan Batu Gunung Ret
II
Material 2 650,000 1,300,000
Bangunan Batu Merah Biji
2,000 1,000 2,000,000
Rehab Masjid Batu Kerikil Ret
2 1,200,000 2,400,000
Pasir Ret
4 650,000 2,600,000
Kayu
-
* Balok 10 Cm x 10 Cm (4 Meter) Batang
20 80,000 1,600,000
* Balok 5 Cm x 7 Cm M3
1 1,200,000 1,200,000
Papan M3
1 1,200,000 1,200,000
Besi
-
* 12 mm Batang
40 80,000 3,200,000
* 10 mm Batang
20 60,000 1,200,000
* 6 mm Batang
20 35,000 700,000
Kawat Kg
3 30,000 90,000
Seng Soka
Lembar 50 55,000 2,750,000
Paku
* 10 Cm Kg
9 15,000 135,000
* 7 Cm Kg
8 15,000 120,000
* 5 Cm Kg
8 15,000 120,000
Paku Seng Soka Kg
5 25,000 125,000
Paku Tripleks Kg
2 25,000 50,000
Paku Beton Kg
4 25,000 100,000
Semen Zak
30 70,000 2,100,000
Tegel granit (60 x 60 cm) Doz
30 80,000 2,400,000
 Tripleks
Lembar 30 60,000 1,800,000
Daun Jendela
Lembar 15 80,000 1,200,000
Daun Pintu
Lembar 6 500,000 3,000,000
Kunci Pintu Buah
6 150,000 900,000
Grendel Jendela Buah
15 10,000 150,000
Engsel Jendela Buah
30 10,000 300,000
Aplus
Karung 15 55,000 825,000
Kaca Polos 80 Cm x 100 Cm
Lembar 15 75,000 1,125,000
Cat Tembok Nippon Paint
Kaleng 2 650,000 1,300,000
Cat Kayu Avian
Kaleng 5 60,000 300,000
Kuas Rol Buah
5 15,000 75,000
Kuas Biasa Buah
5 10,000 50,000
Penerangan Ruangan
-
* Bola Lampu Philipps 15-75 Buah
Watt 15 50,000 750,000
* Sakelar Ganda setara brooco Buah
15 15,000 225,000
* Fiting plafond, SNI Buah
15 10,000 150,000
* Papan Cok 5 Mata Buah
4 40,000 160,000
* Kabel Eterna NYY (2X4 mm) 50 Rol
Meter 2 300,000 600,000
* Isolasi/Lakban Buah
4 10,000 40,000
* Pipa Listrik Batang
10 10,000 100,000
Pengeras Suara
-
Kipas Angin regency 18" Buah
2 500,000 1,000,000
Karpet Pleatik lebar 1, 2 m
(p=5m) Gulung 5 120,000 600,000
Kain Biasa Meter
10 15,000 150,000
Mic Kabel Buah
1 250,000 250,000
Jam Dinding Buah
2 80,000 160,000
Upah Kerja Upah Kerja
3 8,000,000
Jumlah
Total Jumlah 1+2+3+4
50,000,000
Guali, 2 Januari 2020
Mengetahui,
Pengurus Masjid Raudhatul Jannah

ALIMUDDIN, S. Ag