ABSTRACT ESTIMATE OF SP @ KM 1.

700 OF GNSS
S.No Quantity DESCRIPTION OF WORK RATE PER
Earth work excavation in all type of soil including all leads & lefts by
machine & conveyance of excavated soils for foundation & deposting on
1 bank as direted by the department.
1073.86 Cum All Soils 33.00 Cum
1136.43 Cum HDR 87.00 Cum
1937.57 Cum F&F 115.00 Cum
0.00 Cum HR 164.00 Cum
Cement concrete M20 grade of design mix with 333 kgs of cement per cum
of concrete using 40 mm hard broken machine crushed graded metal
including cost, conveyance of all materilas, machine mixing, vibrating,
curing & labour charges etc., complete.For leveling course under pier.
2 41.43 Cum 2083.00 Cum
Cement concrete M15 grade of design mix with 286 kgs of cement per cum
of concrete using 40 mm hard broken machine crushed graded metal
including cost, conveyance of all materilas, machine mixing, vibrating,
2 796.87 Cum curing & labour charges etc., complete.For Foundations 1999.00 Cum
CC M20 grade of design mix with 333kgs of cement per cum of concrete
using 40mm hard broken machine crushed graded metal including cost
conveyance of all materials machine mixing, vibrating & labour charges etc.,
3 85.27 Cum complete, but excluding cost of steel for foundation of piers 2205.00 Cum
Cement concrete M15 grade of design mix with 286 kgs of cement per cum
meter of concrete using 40 mm hard broken machine crushed graded
metal including cost, conveyance of all materials, machine mixing, vibrating,
4 1534.55 Cum curing & labour charges etc., complete.For sub structure 2435.00 Cum
Cement concrete M20 grade of design mix with 333 kgs of cement per cum
meter of concrete using 40 mm hard broken machine crushed graded
metal including cost, conveyance of all materials, machine mixing, vibrating,
curing & labour charges etc., complete.For sub structure of Piers.
5 1223.93 Cum 2627.00 Cum
RCC M30 grade of design mix with 518kgs of cement per cum of concrete
using 20mm hard broken machine crushed graded metal including cost
conveyance of all materials machine mixing, vibrating & labour charges etc.,
complete, but excluding cost of steel for Pier caps, Bed blocks and Dirt
wall.
6 44.50 Cum 3392.00 Cum
RCC M30 grade of design mix with 518kgs of cement per cum of concrete
using 20mm hard broken machine crushed graded metal including cost
conveyance of all materials machine mixing, vibrating & labour charges etc.,
complete, but excluding cost of steel for slabs
7 514.91 Cum 4035.00 Cum
RCC M30 grade of design mix with 518kgs of cement per cum of concrete
using 20mm hard broken machine crushed graded metal including cost
conveyance of all materials machine mixing, vibrating & labour charges etc.,
complete, but excluding cost of steel for Beams
8 410.34 Cum 4357.00 Cum

9 196.02 RM Providing 300 MM wide PVC water stopper 404.00 RM

10 129.84 Sqm ProvidingCraft paper 68.00 Sqm

CC M30 grade of design mix with 477kgs of cement per cum of concrete
using 20mm hard broken machine crushed graded metal including cost
conveyance of all materials machine mixing, vibrating & labour charges etc.,
complete, but excluding cost of steel for Wearing coat over SLB
11 11.74 Cum 2531.00 Cum
CC M20 grade of design mix with 373kgs of cement per cum of concrete
using 20mm hard broken machine crushed graded metal including cost
conveyance of all materials machine mixing, vibrating & labour charges etc.,
complete, but excluding cost of steel. for Wearing coat over floor
12 50.56 Cum concrete 2277.00 Cum
CC M30 grade of design mix with 477kgs of cement per cum of concrete
using 20mm hard broken machine crushed graded metal including cost
conveyance of all materials machine mixing, vibrating & labour charges etc.,
complete, but excluding cost of steel for Sealing coat in trough
13 54.77 Cum 2610.00 Cum
 RCC M30 grade of design mix with 518kgs of cement per cum of concrete
using 20mm hard broken machine crushed graded metal including cost
conveyance of all materials machine mixing, vibrating & labour charges etc.,
complete, but excluding cost of steel. for Approach slabs
14 10.72 Cum 2935.00 Cum
RCC M30 grade of design mix with 518kgs of cement per cum of concrete
using 20mm hard broken machine crushed graded metal including cost
conveyance of all materials machine mixing, vibrating & labour charges etc.,
15 8.32 Cum complete, but excluding cost of steel for Handrails 4485.00 Cum
Cement concrete M10 grade of design mix with 231 kgs of cement per cum
meter of concrete using 40 mm hard broken machine crushed graded
metal including cost, conveyance of all materials, machine mixing, vibrating,
curing & labour charges etc., complete.For lean mix near abutments
16 53.34 Cum 2253.00 Cum
17 92.48 Cum 225 MM thick Gravel bace under Bed pitching. 306.00 Cum
18 90.45 Cum 0.30m thick Bed pitching and Revetments in slopes 478.00 Cum
19 796.19 Cum Embankment 155.00 Cum
Farbication & plasing of HYSD steel Reinforcement including cost &
conveyance of steel, binding wire, bending bars, cuting, tying of grills,
cranking & placing in position including all leads & lifts and all other
incidental chrages for finished item of work as per drawing or as directed by
the department .
20 169.980 MT 33431.00 MT
Grand Total

4841.25

3735.39 40MSA
1105.86 20MSA
AMOUNT

35437.00
98869.00
222821.00
0.00

86299.00

1592943.00

188020.00

3736629.00

3215264.00

150944.00

2077662.00

1787851.00

79192.00

8829.00

29714.00

115125.00

142950.00
 31463.00

37315.00

120175.00
28299.00
43235.00
123409.00

5682601.00

19635046.00
 DETAILED ESTIMATE OF SP @ KM 1.700 OF GNSS
S.No DESCRIPTION OF WORK NOS LENGTH WIDTH DEPTH QUANTITY soils HDR F&F HR

I EWE AND FOUNDATIONS

1 Earth work excavation
i Super passage portion
a For piers 1X2 33.41 2.60 1.55 269.30 269.30
b Abutments
Above berm 1X1 31.20 (4.69 + 3.44 ) / 2 2.50 317.07 317.07
1X1 31.20 ( 5.50 + 4.69 ) / 2 1.62 257.52 257.52
below berm 1X1 31.20 (6.40 + 7.29) / 2 1.78 380.14 380.14
1X1 31.20 (7.29 + 8.515) / 2 2.45 604.07 604.07

c incrase of bed width

i. Bridge portion 1X1 30.41 3 1.78 162.39 162.39
1X1 30.41 3 7.72 704.30 704.30
ii. U/s & D/s sides 1X2 10.50 1.5 1.78 82.98 82.98
1X2 10.50 1.5 7.72 359.91 359.91
ii SLB Portion
a Wings (Between SP & SLB ) U/s 1X2 11.79 3.70 2.500 218.12 218.12
1X2 11.79 3.70 0.825 71.98 71.98
b Abutments 1X2 5.90 5.40 2.500 159.30 159.30
1X2 5.90 5.40 0.825 52.57 52.57
c Wing and Return wall 1X2 5.90 3.70 2.500 109.15 109.15
1X2 5.90 3.70 0.825 36.02 36.02
d SLB Piers
R/s Pier 1X1 7.65 2.55 2.500 48.77 48.77
1X1 7.65 2.55 1.690 32.97 32.97
Center Pier 1X1 7.65 2.55 2.500 48.77 48.77
1X1 7.65 2.55 0.840 16.39 16.39
L/s Pier 1X1 7.65 2.55 2.500 48.77 48.77
1X1 7.65 2.55 0.865 16.87 16.87
e Under floor 1X1 12.20 (30.225+35.00)/2 0.065 25.86 25.86
 1X1 8.10 35.00 0.065 18.43 18.43
f Cutt off 1X1 35.00 (0.50+1.32)/2 2.500 79.63 79.63
1X1 35.00 (0.50+1.32)/2 0.835 26.59 26.59
4147.85 Cum 1073.86 1136.43 1937.57 0.00
 MB Ref.

P 1 of MB 64/47

P 30 of 64/47

P 30 of 64/47

P 4 of 88/47

P 2 of 107/47
P 2 of 107/47

P 1 of 107/47
 DETAILED ESTIMATE OF SP @ KM 1.700 OF GNSS
S.No DESCRIPTION OF WORK NOS LENGTH WIDTH DEPTH QUANTITY MB Ref.

1 CC M20/A40 for levelling course under piers

R/s Pier 1X1 33.41 2.60 0.237 20.58
Center Pier 1X1 33.41 2.60 0.240 20.85 P 2 of 64/47
41.43 Cum
2 CC M15/A40 for foundations
Foundation of SP Abutments
. + 223.050 to 223.725 R/s 1X1 31.20 7.10 0.675 149.53
SLB Abutments
CC M15/A40 for foundation of Abutments R/s 1X1 5.90 5.40 0.720 22.94 P 37 of 64/47
SLB Piers
CC M15/A40 for foundation of piers
R/s Pier 1X1 7.65 2.55 0.615 11.99 P 86 of 64/47
Center Pier 1X1 7.65 2.55 1.465 28.58 & P 5 of 88/47

Wings between SP & SLB

CC M15/A40 for foundation of Wing wall R/s 1X1 ( 8.69+14.88 ) /2 3.70 0.720 31.40
P 37 of 64/47
1X1 .1/2 5.40 X 2.20 0.720 4.28
SLB Wings & Returns
CC M15/A40 for foundation of Wing & Return wall L/s 1X1 3.00 5.90 0.740 13.10
P 32 of 64/47
1X1 2.00 0.70 0.740 1.04
CC M15/A40 for foundation of Wing & Return wall R/s 1X1 3.00 5.90 0.720 12.74
P 37 of 64/47
1X1 2.00 0.70 0.720 1.01
SLB Floor concrete
CC M15/A40 for cutt off 1X1 35.00 (0.5 + 1.32) / 2 3.335 106.22
CC M15/A40 for U/s floor concrete 1X1 12.20 (30.225 + 35.00)/ 2 0.615 244.69
1X1 8.60 35.00 0.615 185.11 P 10 of 105/47
Deduct piers 1X3 5.10 1.380 0.615 -12.99
1X3x2 π ( 0.690 X 0.69 ) /2 0.615 -2.76
Grand total for CC M15 A40 Foundations 796.87 Cum

P 5,6 & 8 of
3 CC M20/A40 for Foundation of piers 1X2 33.10 2.30 0.56 85.27 Cum 64/47
4 CC M 15 A40 for Sub Structure
SP Abutments ; up to 3m Ht
P 17 & 27 of
CC M15/A40 for Abutments 1X1 30.40 (6.3 + 4.103) / 2 3.00 474.38 64/47
Abutments ; beyond 3m Ht
P 38 & 96 of
CC M15/A40 for Abutments 1X1 30.40 (4.103 + 0.90) / 2 4.38 333.08 64/47
SLB Abutments
CC M15/A40 for R/s Abutments 1X1 5.10 (4.6 + 0.90) / 2 6.050 84.85 P 41 of 64/47
CC M15/A40 for L/S Abutments 1X1 5.10 (4.6 + 1.88) / 2 3.350 55.36
P 97 of 64/47
1X1 5.10 (1.88 + 0.9) / 2 2.700 19.14
SLB Piers
CC M15/A40 for piers 1X2 5.1 (1.75+1.00)/2 6.05 127.29 P 5,7 & 19 of
1X3X2 II ( 0.8752 + 0.50 ) 2 /2 6.050 26.97 88/47

Wings between SP & SLB

CC M15/A40 for Wing wall 1X2 (( 14.47 + 12.784) / 2X2.90+( 12.787 + 13.40) / 2 X 0.50 )) / 2 6.350 292.52 P 47 of 88/47
SLB Wings & Returns
P 41 & 97 of
CC M15/A40 for foundation of Wing & Return wall 1X2 ( 3.0X 5.10 + 7.5 X 0.50 ) / 2 6.350 120.96 64/47
Grand total for CC M15 A40 Sub Structure 1534.55 Cum

5 CC M20/A40 for Sub Structure of piers

Piers : up to 6m Ht 1X2 30.80 (1.5 + 1.374) / 2 6.00 531.12
P 15,16 & 26
of 64/47
1 X 2 X2 (π(0.687x0.687) + π ( 0.75x0.75))/4 6.00 19.5067
Piers :beyond 6m Ht
CC M20/A40 for piers 1X2 30.80 (1.374 + 1.20) / 2 8.296 657.70
1 X 2X2 π (( 0.687 + 0.6) / 2)2 8.296 21.72 P 25 of 64/47
1X1 5.80 (1.215 + 1.200) / 2 0.750 -5.25 & P 10 of
88/47
1X2 (π(0.6x0.6) + π ( 0.6075x0.6075))/4 0.75 -0.86
1223.93 Cum
6 RCC M30/A20 for Bed blocks & Dirt walls
SP Bed blocks,Dirt walls
P 40 & 98 of
RCC M 30 / A20 for Bed Blocks over SP Abutment 1X1 30.40 0.60 0.300 5.47 64/47
P 53 of 64/47
RCC M 30 / A20 for Dirt wall over SP Abutment 1X1 30.40 0.30 0.850 7.75 & P 16 of
105/47
P 34,35 of
64/47 & 16 of
RCC M 30 / A20 for Bed Blocks over SP Piers 1X2 30.40 1.20 0.300 21.89 88/47
 SLB Bed blocks,Dirt walls
RCC M 30 / A20 for Bed Blocks over Abutment 1x2 5.10 0.50 0.300 1.53 P 53 & 98 of
64/47, P 9 of
RCC M 30 / A20 for Dirt wall over Abutment 1x2 5.10 0.40 0.800 3.26 88/47
P 9 & 21 of
RCC M 30 / A20 for Bed Blocks over Piers 1X3 5.10 1.00 0.300 4.59 88/47
44.50 Cum
7 RCC M 30/A20 for Slabs
SLB slabs 1X4 8.99 4.25 + 5.10 / 2 0.500 84.06 P 38 & of
Kerb 1X4X2 8.99 0.425 0.300 9.17 88/47

SP Trough Slabs
End girders 2X4X2 14.00 (0.40+0.60)/2 0.200 16.80
Inter mediate Girders 2X3X2 14.00 (0.45+0.85)/2 0.200 21.84
Slab 2X2 14.00 15.20 0.300 383.04
514.91 Cum
8 Trough Walls in RCC M 30 / A 20
P 1,2 of 88/47
End girders 2X3X2 14.00 0.40 2.850 191.52 & P 7,8,9,16 of
105/47
Inter mediate Girders 2X3X2 14.00 0.45 2.850 215.46

Hanch 2X3X6 14.00 1/2 X 0.1 X 0.1 3.36

410.34 Cum

9 300 MM wide PVC water stopper 3X2 20.8 124.80

1X2 35.61 71.22
196.02 RM

10 Craft paper

Craft paper SP 1X2 30.4 1.2 72.96

1X2 30.4 0.6 36.48
Craft paper SLB 1X3 5.1 1 15.30
1X2 5.1 0.5 5.10
129.84 Sqm
11 Wearing coat on SLB slabs
CC M 30 / A 20 for wearing coat(SLB) 1X4 8.99 4.25 0.075 11.49
P 7 of 127/47
 on Dirt wall 1X2 0.40 4.25 0.075 0.25 P 7 of 127/47
11.74 Cum
12 CC M20 / A 20 for wearing coat on floor concrete
a ) U/s Floor 1X1 12.2 30.225 + 35.00 / 2 0.075 29.84
1X1 8.60 35 0.075 22.58
P 26 of 127/47
Deduct piers 1X3 5.10 1.34 0.075 -1.54
1X3x2 II X 0.67 X 0.67 / 2 0.08 -0.32
50.56 Cum
13 Sealing coat CC M30 /A 20 1X6X3 13.99 4.30 + 4.40 / 2 0.050 54.77 Cum P 29 of 127/47
14 Approach slab ( SLB )
RCC M30 / A 20 for Approach slabs (SLB) 1X2 3.50 5.10 0.300 10.72 Cum P 33 of 127/47
15 Hand rails
RCC M 30 /A 20 for Hand Rail (SLB) 1X4X2 8.99 0.15 0.770 8.32 P 6 of 127/47
8.32 Cum
16 Lean Mix concrete
CC M10 / A 40 for lean mix concrete
U/s side 1X1 3.00 0.50 4.415 6.62
P 31 of 64/47
1X1 5.10 ( 1.55+2.6 ) / 2 4.415 46.72
53.34 Cum
17 Gravel base under bed pitching
Bed 1X1 5.00 35.00 0.225 39.38
Sides 1X1 10.00 5.80 0.225 26.10
P 35 of 127/47
1X1 10.00 6.00 0.225 27.00
92.48 Cum
18 Revetment
Bed Pitching 1X1 5.00 35.00 0.30 52.50
Toe 1X1 0.30 35.00 0.30 3.15
P 36 of 127/47
Revetment inslopes U/s 1X2 10.00 5.80 0.30 34.80
90.45 Cum
19 Banking
Bankconnections
U/S 1X2 20.00 ( 2.00 + 7.25 ) / 2 1.500 277.50
Road Connections
SLB Approches 1X2 31.05 ( 6.00 + 10.14 ) / 2 1.035 518.69
796.19 Cum
Total Concrete Quantity 4841.24 Cum
29.26
 DETAILED ESTIMATE OF SP @ KM 1.700 OF GNSS

S.No DESCRIPTION OF WORK Qty in MT MB Ref.

1 R/S Pier Steel 1.469 P 3 of 64/47

3 Centre Pier Steel 1.469 P 7 of 64/47
4 R/S Pier Steel 2.563 P 14 of 64/47
5 Centre Pier Steel 2.563 P 13 of 64/47
7 R/S Pier Steel 1.64 P 19 of 64/47
8 Centre Pier Steel 1.64 P 20 of 64/47
9 R/S Pier Steel 1.011 P 22 of 64/47
10 Centre Pier Steel 1.011 P 23 of 64/47
12 Centre Pier Bed Block Steel 0.826 P 28 of 64/47
13 R/S Pier Bed Block Steel 0.826 P 29 of 64/47
14 R/S Abutment Bed Block Steel 0.580 P 39 of 64/47
15 R/S SLB Abutment Bed Block Steel 0.188 P 46 of 64/47
16 SP Dirtwall Steel 0.191 P 47 of 64/47
17 SP Slab Steel 16.065 P 52 of 64/47
18 SP Slab Steel 16.065 P 57 of 64/47
19 SP Slab Steel 16.065 P 61 of 64/47
20 SP Slab walls Steel 0.089 P 62 of 64/47
21 SP Slab walls Steel 0.584 P 63 to 65 of 64/47
22 SP Slab walls Steel 0.358 P 67 of 64/47
23 SP Slab Steel 16.065 P 71 of 64/47
24 SP Slab walls Steel 0.431 P 73 of 64/47
25 SP Slab walls Steel 0.863 P 74 to 77 of 64/47
26 SP Slab walls Steel 0.578 P 78 to 80 of 64/47
27 SP Slab walls Steel 0.536 P 82 to 84 of 64/47
28 R/S Bed Block Steel 0.236 P 85 of 64/47
29 SP Slab walls Steel 0.904 P 87 to 91 of 64/47
30 L/S Bed Block Steel 1.341 P 92 of 64/47
31 SP Slab walls Steel 1.263 P 95 of 64/47
32 Piers Steel 0.295 P 3 of 88/47
33 Pier Cap Steel 0.128 P 6 of 88/47
34 Pier Cap Steel 0.128 P 8 of 88/47
35 Pier Cap Steel 0.804 P 13 of 88/47
36 SLB Slab Steel 2.600 P 15 of 88/47
37 SLB Slab Steel 2.633 P 18 of 88/47
38 Pier Cap Steel 0.128 P 20 of 88/47
39 SLB Slab Steel 2.633 P 23 of 88/47
40 SP Slab Steel 16.161 P 27 of 88/47
41 SP Slab Steel 16.161 P 32 of 88/47
42 SP Slab Steel 16.161 P 37 of 88/47
43 SP Slab Steel 16.161 P 43 of 88/47
44 Parapet wall Steel 0.265 P 44 of 88/47
45 SP Slab walls Steel 1.220 P 46 of 88/47
46 SP Slab walls Steel 1.220 P 2 of 105/47
47 SP Slab walls Steel 1.220 P 4 of 105/47
48 SP Slab walls Steel 1.220 P 6 of 105/47
49 SLB Slab Steel 2.390 P 14 of 105/47
50 WC Steel 0.208 P 2 of 127/47
51 WC Steel 0.119 P 4 of 127/47
52 Bed Block Steel 0.284 P 14 of 127/47
55 approach Slab Steel 0.421 P 32 of 127/47

Total Steel Qty in MT 169.98