ABSTRACT ESTIMATE OF SP @ KM 2.

810 OF GNSS
S.No Quantity DESCRIPTION OF WORK RATE PER AMOUNT
Earth work excavation in all type of soil including all leads & lefts by
machine & conveyance of excavated soils for foundation & deposting
1 on bank as direted by the department.
557.28 Cum All Soils 33.00 Cum 18390.00
329.94 Cum HDR 87.00 Cum 28705.00
2243.00 Cum F&F 115.00 Cum 257945.00
107.66 Cum HR 164.00 Cum 17656.00
Cement concrete M15 grade of design mix with 286 kgs of cement per
cum of concrete using 40 mm hard broken machine crushed graded
metal including cost, conveyance of all materilas, machine mixing,
vibrating, curing & labour charges etc., complete.For leveling course
of Abutments.
2 35.69 Cum 1963.00 Cum 70059.00
Cement concrete M15 grade of design mix with 286 kgs of cement per
cum of concrete using 40 mm hard broken machine crushed graded
metal including cost, conveyance of all materilas, machine mixing,
vibrating, curing & labour charges etc., complete.For Foundations.

3 619.10 Cum 1999.00 Cum 1237581.00

Cement concrete M15 grade of design mix with 286 kgs of cement per
cum of concrete using 40 mm hard broken machine crushed graded
metal including cost, conveyance of all materilas, machine mixing,
vibrating, curing & labour charges etc., complete.For Foundation
under piers.
4 49.89 Cum 2085.00 Cum 104021.00
Cement concrete M15 grade of design mix with 286 kgs of cement per
cum meter of concrete using 40 mm hard broken machine crushed
graded metal including cost, conveyance of all materials, machine
mixing, vibrating, curing & labour charges etc., complete.For sub
5 1456.11 Cum structure. 2435.00 Cum 3545628.00
Cement concrete M15 grade of design mix with 286 kgs of cement per
cum meter of concrete using 40 mm hard broken machine crushed
graded metal including cost, conveyance of all materials, machine
mixing, vibrating, curing & labour charges etc., complete.For sub
6 530.04 Cum structure of Piers. 2507.00 Cum 1328810.00
Cement concrete M15 grade of design mix with 286 kgs of cement per
cum meter of concrete using 40 mm hard broken machine crushed
graded metal including cost, conveyance of all materials, machine
mixing, vibrating, curing & labour charges etc., complete.For sub
7 210.68 Cum structure of Wing and Return wall 2410.00 Cum 507739.00
RCC M25 grade of design mix with 404 kgs of cement per cum of
concrete using 20mm hard broken machine crushed graded metal
including cost conveyance of all materials machine mixing, vibrating &
labour charges etc., complete, but excluding cost of steel for Pier
caps, .
8 11.41 Cum 4176.00 Cum 47648.00
RCC M30 grade of design mix with 518kgs of cement per cum of
concrete using 20mm hard broken machine crushed graded metal
including cost conveyance of all materials machine mixing, vibrating &
labour charges etc., complete, but excluding cost of steel for Bed
blocks & dirt wall
9 9.98 Cum 3392.00 Cum 33852.00
RCC M30 grade of design mix with 518kgs of cement per cum of
concrete using 20mm hard broken machine crushed graded metal
including cost conveyance of all materials machine mixing, vibrating &
labour charges etc., complete, but excluding cost of steel for Slabs.
10 159.33 Cum 4035.00 Cum 642897.00
RCC M30 grade of design mix with 518kgs of cement per cum of
concrete using 20mm hard broken machine crushed graded metal
including cost conveyance of all materials machine mixing, vibrating &
labour charges etc., complete, but excluding cost of steel for Beams
11 136.82 Cum 4357.00 Cum 596125.00

12 84.75 RM Providing 300 MM wide PVC water stopper 404.00 RM 34239.00

 CC M30 grade of design mix with 477kgs of cement per cum of
concrete using 20mm hard broken machine crushed graded metal
including cost conveyance of all materials machine mixing, vibrating &
labour charges etc., complete, but excluding cost of steel for Wearing
coat over SLB
13 4.54 Cum 2531.00 Cum 11491.00
CC M20 grade of design mix with 333kgs of cement per cum of
concrete using 20mm hard broken machine crushed graded metal
including cost conveyance of all materials machine mixing, vibrating &
labour charges etc., complete, but excluding cost of steel. for
14 21.42 Cum Wearing coat over floor concrete 2277.00 Cum 48773.00
CC M30 grade of design mix with 477kgs of cement per cum of
concrete using 20mm hard broken machine crushed graded metal
including cost conveyance of all materials machine mixing, vibrating &
labour charges etc., complete, but excluding cost of steel for Sealing
coat in trough
15 17.20 Cum 2610.00 Cum 44892.00
RCC M30 grade of design mix with 477kgs of cement per cum of
concrete using 20mm hard broken machine crushed graded metal
including cost conveyance of all materials machine mixing, vibrating &
labour charges etc., complete, but excluding cost of steel. for
Approach slabs
16 6.12 Cum 2935.00 Cum 17962.00
RCC M30 grade of design mix with 518kgs of cement per cum of
concrete using 20mm hard broken machine crushed graded metal
including cost conveyance of all materials machine mixing, vibrating &
labour charges etc., complete, but excluding cost of steel for
Handrails
17 2.28 Cum 4485.00 Cum 10226.00
Cement concrete M10 grade of design mix with 231 kgs of cement per
cum meter of concrete using 40 mm hard broken machine crushed
graded metal including cost, conveyance of all materials, machine
mixing, vibrating, curing & labour charges etc., complete.For lean mix
18 197.72 Cum near abutments 2253.00 Cum 445463.00
19 45.65 Cum 225 MM thick Gravel bace under Bed pitching. 306.00 Cum 13969.00
20 29.94 Cum 0.30m thick Bed pitching and Revetments in slopes 478.00 Cum 14311.00
21 1173.46 Cum Embankment 155.00 Cum 181886.00
Farbication & plasing of HYSD steel Reinforcement including cost &
conveyance of steel, binding wire, bending bars, cuting, tying of grills,
cranking & placing in position including all leads & lifts and all other
incidental chrages for finished item of work as per drawing or as
directed by the department .
22 47.801 MT 33431.00 MT 1598035.00
Grand Total 10858303.00

3468.33

3099.23 40MSA
369.10 20MSA
 DETAILED ESTIMATE OF SP @ KM 2.810 OF GNSS
S.
DESCRIPTION OF WORK NOS LENGTH WIDTH DEPTH QUANTITY soils HDR F&F HR
No
I EWE AND FOUNDATIONS
1 Earth work excavation
A Super Passage
Piers El + 217.510 to 215.860 1X2 12.350 2.600 1.650 105.96 105.96
Abtments
above berm level 1X1 10.850 (4.825+4.275) / 2 1.100 54.30 54.30
1X1 10.850 (5.175+4.825) / 2 0.700 37.98 37.98
1X1 10.850 (6.70+5.175) / 2 3.050 196.49 196.49
below berm 1X1 10.850 7.950 6.160 531.35 531.35
1X1 10.850 0.150 (6.16+5.86)/2 9.78 9.78
increase of bed width
Structure portion 1X1 9.750 3.000 8.050 235.46 235.46
1X1 9.750 3.000 1.450 42.41 42.41
U/s & D/s both sides 1X2 15.000 1.500 8.050 362.25 362.25
1X2 15.000 1.500 1.450 65.25 65.25
B SLB Portion
Foundations
U/s Wings in the side of SP Abutments 1X1 5.550 2.400 1.100 14.65 14.65
1X1 5.550 2.400 0.700 9.32 9.32
1X1 5.550 2.400 3.650 48.62 48.62
D/s Wings in the side of SP Abutments 1X1 5.550 2.400 1.100 14.65 14.65
1X1 5.550 2.400 0.700 9.32 9.32
1X1 5.550 2.400 3.650 48.62 48.62
Wings in between abutments of SP & SLB U/s 1X1 4.900 4.000 1.100 21.56 21.56
1X1 4.900 4.000 0.700 13.72 13.72
1X1 4.900 4.000 3.650 71.54 71.54
Wings in between abutments of SP & SLB D/s 1X1 4.900 4.000 1.100 21.56 21.56
1X1 4.900 4.000 0.700 13.72 13.72
1X1 4.900 4.000 3.650 71.54 71.54
Sloped wing wall adjacent to abutment of SLB
U/s 1X1 1.250 ( 4.00 + 4.38 ) /2 1.100 5.76 5.76
1X1 1.250 ( 4.00 + 4.38 ) /2 0.700 3.67 3.67
1X1 1.250 ( 4.00 + 4.38 ) /2 3.650 19.12 19.12
Sloped wing wall adjacent to abutment of SLB
D/s 1X1 1.250 ( 4.00 + 4.38 ) /2 1.100 5.76 5.76
1X1 1.250 ( 4.00 + 4.38 ) /2 0.700 3.67 3.67
1X1 1.250 ( 4.00 + 4.38 ) /2 3.650 19.12 19.12
Abutments of SLB U/s 1X1 6.200 6.100 1.100 41.60 41.60
1X1 6.200 6.100 0.700 26.47 26.47
1X1 6.200 6.100 4.014 151.81 151.81
Abutments of SLB D/s 1X1 6.200 6.100 1.100 41.60 41.60
 1X1 6.200 6.100 0.700 26.47 26.47
1X1 6.200 6.100 3.897 147.38 147.38
U/s wings 1 X 1 ( 10.48 + 6.52) /2 3.550 1.100 33.19 33.19
1 X 1 ( 10.48 + 6.52) /2 3.550 0.700 21.12 21.12
1 X 1 ( 10.48 + 6.52) /2 3.550 2.581 77.88 77.88
D/s wings 1 X 1 ( 10.48 + 6.52) /2 3.550 1.100 33.19 33.19
1 X 1 ( 10.48 + 6.52) /2 3.550 0.700 21.12 21.12
1 X 1 ( 10.48 + 6.52) /2 3.550 2.781 83.92 83.92
U/s returns 1X1 (4.17+1.98) /2 3.550 1.100 12.01 12.01
1X1 (4.17+1.98) /2 3.550 0.700 7.64 7.64
1X1 (4.17+1.98) /2 3.550 3.461 37.78 37.78
D/s returns 1X1 (4.17+1.98) /2 3.550 1.100 12.01 12.01
1X1 (4.17+1.98) /2 3.550 0.700 7.64 7.64
1X1 (4.17+1.98) /2 3.550 2.234 24.39 24.39
between wings rear sides of U/s abutments 1X1 6.150 7.650 1.100 51.75 51.75
1X1 6.150 7.650 0.435 20.47 20.47
Between SLB abutments 1X1 6.200 7.350 1.100 50.13 50.13
1X1 6.200 7.350 0.435 19.82 19.82
between SLB abutments between d/s wings 1X1 0.800 (7.65+8.45) / 2 1.100 7.08 7.08
1X1 0.800 (7.65+8.45) / 2 0.435 2.80 2.80
between D/s wings 1X1 9.550 ( 8.45 + 17.53 ) / 2 1.100 136.46 136.46
1X1 9.550 ( 8.45 + 17.53 ) / 2 0.685 84.98 84.98
3237.88 Cum 557.28 329.94 2243.00 107.66
 MB Ref.

P 2 of 63/47

P 33 of 63/47
P 71 of 63/47
 DETAILED ESTIMATE OF SP @ KM 2.810 OF GNSS
S.
DESCRIPTION OF WORK NOS LENGTH WIDTH DEPTH QUANTITY
No
1 CC M 15 with A 40
CC M 15 with A 40 Levelling course for
1 abutments
R/s abutment 1X1 10.850 8.100 0.260 22.85
L/s Pier 1 1X1 12.350 2.600 0.190 6.10
L/s Pier 2 1X1 12.350 2.600 0.210 6.74
35.69 Cum
2 CC M 15 with A 40 Foundations

CC M 15 with A 40 Foundation of SP Abutments 1X1 10.550 7.800 0.600 98.75

SLB Abutments
Levelling course for abutments
R/s abutment 1X1 6.200 6.100 0.247 9.34
Foundation of Abutments 1x2 5.900 5.800 0.600 41.06
CC M15 / A40 for Wings between SLB & SP
U/s & D/s wings 1X2 5.000 2.950 0.600 17.70
level wing walls 1X2 5.450 4.000 0.600 26.16
Sloped wing walls 1X1 1.800 ( 4.00+ 4.55 ) / 2 1.065 8.20
1X1 1.800 ( 4.00+ 4.55 ) / 2 0.882 6.79
SLB for Wings & Returns
U/s levelling course wings 1X1 (11.12+7.16) /2 3.550 1.315 42.67
D/s levelling course wings 1X1 (11.12+7.16) /2 3.550 1.066 34.59
U/s returns 1X1 ( 4.17+1.98) / 2 3.550 1.315 14.35
1X1 ( 4.17+1.98) / 2 3.550 1.066 11.64
Foundations
U/s and D/s wings 1X2 (11.12+7.16) /2 3.550 0.600 38.94
U/s and D/s returns 1X2 ( 4.17+1.98) / 2 3.550 0.600 13.10
SLB Floor Concrete
U/s Cut off 1X1 18.000 ( 0.50 + 0.89 ) / 2 1.680 21.02
U/s drop wall 1X1 0.500 18.000 0.850 7.65
U/s of SLB 1X1 8.750 ( 18.00 + 9.25 ) / 2 0.855 101.93
" " 1X1 0.800 ( 9.25 + 8.45 ) / 2 0.605 4.28
Between SLB abutments 1X1 5.100 8.450 0.605 26.07
D/s of SLB 1X1 11.250 8.450 0.605 57.51
U/s drop wall 1X1 1/2[(18.0+16.0) / 2 X 2.00 ) + ( 18.00+17.10 ) / 2 X 0.90 )] 1.500 37.35
Grand total for CC M15 A40 Foundations 619.10 Cum
3 CC M 15 with A 40 for foundation of piers
Foundation of Piers 1X3 12.050 2.300 0.600 49.89
49.89 Cum
4 CC M 15/ A40 for Sub - Structure
SP Abutments
a) Abutments (221.600 to 224.600 ) upto 3Mts
Height 1X2 9.750 (7.00 + 4.90 ) / 2 3.000 348.08
Abutments beyond 3Mts Height 1X2 9.750 (4.90 + 1.00 ) / 2 5.560 319.84
SLB Abutments 1X2 5.100 ( 5.0 + 1.0 ) /2 6.240 190.94
Wings between SP & SLB
U/s wing wall Side of SP abutments
U/s wing wall 227.010 to 230.460 1X2 0.600 ( 2.55 + 1.13 ) / 2 3.450 7.62
U/s wing wall 227.010 to 230.960 1X2 4.400 ( 2.55 + 0.92 ) / 2 3.950 60.31
U/s wing wall 230.960 to 233.550 1X2 4.400 ( 1.57 + 0.50 ) / 2 2.590 23.59
Wing walls 1X2 5.450 ( 3.20 + 0.50 ) / 2 6.540 131.88

Sloped Wing walls 1X2 1.800 (3.475+0.50) / 2 6.990 50.01

Abutments of Foot Bridges 1X2 1.800 ( 4.25 + 0.90 ) / 2 6.040 55.99
wings between SP & Foot Bridge
Wing + 227.010 to 230.160 1X2 10.610 ( 3.3 + 0.50 ) / 2 6.740 271.74
deduct for SP abutments + 227.010 to 230.160 1X2 0.500 ( 1.87 + 0.40 ) / 2 3.150 -3.58
" " 230.960 to 233.960 1X2 0.500 0.400 0.800 -0.32
Grand total for CC M15 A40 Sub Structure 1456.11 Cum
5 CC M15 A40 for Piers
Piers upto 6M Height 1X2 9.750 (1.50 + 1.37) / 2 6.000 167.90
cut & ease water 2X2 π (0.718 X0.718) / 2 6.000 29.15
piers beyond 6mts Height 1X2 9.750 (1.375 + 1.20) / 2 7.550 189.55
2X2 π (0.685X0.685) + (0.60X0.60) / 2 7.550 19.67
cut & ease water 1X1 9.750 1.500 7.550 110.42
1X2 π (0.75 X0.75) / 2 7.550 13.35
530.04 Cum
6 CC M 15 A 40 for Wing & Returns
SLB wings & Returns
U/s wings 1X2 1/2[(10.68+7.60) / 2 X 2.75 + ( 10.68+10.12) / 2 X 0.50 )] 5.350 162.29
U/s Returns 1X2 1/2[(3.525+ 1.825) / 2 X 2.75 ) + ( 3.525 + 3.22 ) / 2 X 0.50 )] 5.350 48.39
 210.68 Cum
7 RCC 30 A20 for Pier Caps
SP Pier Caps 1X2 9.750 1.200 0.300 7.02
SP Pier Caps 1X1 9.750 1.500 0.300 4.39
11.41 Cum
8 RCC 30 A20 for Bed blocks & dirtwall
SP Bed Block over abutment 1X1 9.750 1.000 0.300 2.93
SP Dirt wall 1X1 9.750 0.400 0.500 1.95
SLB Bed blcok over abutments 1X2 5.100 1.000 0.300 3.06
SLB dirt wall over abutments 1X2 5.100 0.500 0.400 2.04
9.98 Cum
9 RCC 30 A20 for Slabs
SLB kerbs & Slab
Slab 1X1 9.450 5.100 0.550 26.51
Kerbs Over SLB Slab 1X2 9.450 0.425 0.300 2.41
SP Slabs
End beams 2X3 14.000 (0.4+0.6)/2 0.200 8.40
Middle beams 1X3 14.000 (0.45+0.85)/2 0.200 5.46
Trough slab 1X3 14.000 9.250 0.300 116.55
159.33 Cum
10 RCC 30 A20 for trough Slab Walls
Beams
End beams 2X3 14.000 0.400 2.590 87.02
Middle beams 1X3 14.000 0.450 2.590 48.95
Top Haunches 4X3 14.000 1/2 X 0.10 0.100 0.84
136.82 Cum
11
300 wide PVC water stop
for trough slab bottom 1X5 8.850 44.25
for end walls 2x5 2.700 27.00
For Middle wall 1X5 2.700 13.50
84.75 RM
12 Wearing coat on SLB & approach slabs
CC M 30 A20 over SLB slab
 1X1 9.450 4.250 0.075 3.01
Over Approach Slab 1X2 4.000 5.100 0.075 1.53
4.54 Cum
Wearing coat over floor concrete CC M
13 20withA 20
on U/s floor Over drop wall 1X1 0.900 ( 18.00 + 17.10 ) / 2 0.075 1.18
Sloped portion of drop wall 1X1 1.860 ( 17.10 + 16.00 ) / 2 0.075 2.31
Between wing walls 1X1 7.550 ( 16.00 + 8.45 ) /2 0.075 6.92
Between SLB abutments 1X1 5.100 8.450 0.075 3.23
Between wings D/s of SLB 1X1 11.650 8.450 0.075 7.38
Off set portion 1X1 0.300 18.000 0.075 0.41
21.42 Cum

14 CC M30 A20 for sealing coat over trough slab 2X3 13.990 ( 3.80 + 3.88 ) / 2 0.040 17.20 Cum
15 RCC M 30 with A 20 for Approach Slab 1X2 4.000 5.100 0.150 6.12 Cum
16 RCC M 30 A20 for Hand rails
For SLB 1X2 9.450 0.200 0.600 2.27
2.28 Cum
17 CC M 10 A40 for lean mix
SLB Portion near abtment

i R/s - D/s 1X1 7.800 1.470 0.750 8.60

R/s - D/s 1X1 7.600 2.160 4.810 78.96

R/s - D/s 1X1 0.800 0.800 5.500 3.52

ii R/s - U/s 1X1 7.950 2.218 0.750 13.22
R/s - U/s 1X1 7.325 2.590 4.810 91.25
R/s - U/s 1X1 0.600 0.800 4.500 2.16
197.72 Cum
18 Gravel base
Bed Portion 1X2 18.000 3.300 0.225 26.74
U/S Sides 1X2 5.000 3.500 0.225 7.88
D/S Sides 1X2 5.000 4.900 0.225 11.03
45.65 Cum
19 Revetment
 300 MM thick bed pitching
U/s of SP 1X1 18.000 3.300 0.300 17.82
Toe for bed pitching 1X1 18.000 0.300 0.300 1.62
U/s side revetment 1X2 5.000 3.500 0.300 10.50
29.94 Cum
20 Banking
Bankconnections
U/S 1X2 15.00 ( 2.00 + 8.83 ) / 2 1.95 316.78
Road Connections
SLB Approches 1X2 38.70 ( 6.00 + 11.16 ) / 2 1.29 856.68
1173.46 Cum
Total Concrete Quantity 3468.32 Cum
 MB Ref.

P 4,7,13 of
63/47

P 8,9,10 & 11 of
63/47

P 35,36 of
63/47

P 37 of 63/47

P 38 of 63/47

P 26 of 126/47
 P 4,7,13 of
63/47

P 14 & 15 of
63/47
P 46 of 63/47
P 66 of 63/47

P 66 & 67 of
63/47

P 55 of 63/47

P 53 & 54 of
63/47

P 28 & 29 of
63/47

P 57 & 63 of
63/47 & P 7 of
126/47

P 67 & 68 of
63/47
 P 65 of 63/47
P 9 of 126/47

P 52 of 63/47

P 18 of 126/47

P 26 of 126/47

P 78 of 63/47 &
P 6,17 & 27 of
126/47
P 40 of 126/47

P 32 of 126/47

P 33 of 126/47
P 37 of 126/47

P 34 of 126/47

P 30 of 63/47

P 41 of 126/47
P 42 of 126/47
 DETAILED ESTIMATE OF SP @ KM 2.810 OF GNSS

S.No DESCRIPTION OF WORK Qty in MT MB Ref.

1 Piers Steel 1.068 P 6 of 63/47

2 Piers Steel 0.534 P 12 of 63/47
3 Piers Steel 2.770 P 16 to 26 of 63/47
4 Piers Steel 0.107 P 27 of 63/47
5 Bed block Steel 0.299 P 48 of 63/47
6 Bed block Steel 0.299 P 50 of 63/47
7 Piers Steel 0.988 P 51 of 63/47
8 Piers Steel 0.318 P 56 of 63/47
9 Pier Cap Steel 0.266 P 58 of 63/47
10 Bed block Steel 0.110 P 60 of 63/47
11 Bed block Steel 0.184 P 60 of 63/47
12 Piers Steel 0.863 P 62 of 63/47
13 Pier Cap Steel 0.266 P 64 of 63/47
14 Bed block Steel 0.312 P 72 of 63/47
15 SP Slab Steel 7.587 P 75 of 63/47
16 SP Slab Walls Steel 0.853 P 77 of 63/47
17 SP Slab Steel 7.579 P 3 of 126/47
18 SP Slab Walls & Piers steel Steel 1.555 P 5 of 126/47
19 Pier Cap Steel 0.309 P 64 of 63/47
20 SP Slab Steel 7.579 P 13 of 126/47
21 SP Slab Walls Steel 0.853 P 15 of 126/47
22 SP Slab Steel 7.579 P 21 of 126/47
23 SLB Slab Steel 2.768 P 22 of 126/47
24 SP Slab Walls Steel 0.853 P 24 of 126/47
25 FB Slab Steel 0.823 P 29 of 126/47
26 Approach Slab Steel 0.957 P 36 of 126/47
27 Wearing Coat Steel 0.122 P 39 of 126/47
Total Steel Qty in MT 47.801