Gokavaram Est

Report accompanying the comparitive statement "FORMATION
OF NEW M.I TANK ACROSS EDDULERU VAGU NEAR M.LINGAPURAM VILLAGE

( GOKAVARAM ) , KOTHAPALLE MANDAL, KURNOOL DT.."
Recasted Estimate Rs. 82834226
The work Formation of New M.I Tank across Eduuleru vagu near
M.Lingapuram (V) ( h/o Gokavaram ) , Kothapalle mandal, kurnool district has
administratively sanctioned for Rs.316.86 lakhs vide Go.No. 223 dated 20-02-2004
without land cost. The G.P.R. Charities trust came forwrd volunterly to purchase
land . Some portion of land was purchased by the Trust in the year 2004-05 .This
process was stopped due to some unavoidable reasons from trust side. Hence the
work could not be taken up at that time. Now the Trust came forward to purchase
land and completed 85% of requirement.
The estimate was prepared with 2003-04 SSR. Hence the estimate is
required to recast with current SSR. Accordingly the estimate was recasted to
Rs.878.43 lakhs and submitted to the government. The Government vide memo no.
734 / MIR2 / 2012-2 dated 22-02-2012 has requested that the proposal may be
processed for obtaining approval from committee of chief Engineers to indicate
component wise increase. The increase is only due to increase in rates as per
current SSR. However a comparative statement has been prepared for obtain
approval from committee of Chief Engineers if required.
Assistant Engineer Deputy Executive Engineer Executive Engineer

M.I. Section , Atmakur M.I.Works Subdivision , Nandkotkur M.I.W.division , Nandyal
From, To,
Sri.M.V.Ramana Reddy, B.E., The Executive Engineer,
Deputy Executive Engineer, M.I.Works Division,
M.I. Sub-division, Nandikotkur NANDYAL.
Lr. No DEE / MI Sub dn / NDK / dated. - 04 - 2012

Sir,
Sub : - I & CAD Depat. - Minor irrigation - Kurnool district - Formation of New M.I.Tank across Edduleru vagu
near M.Lingapuram (V), Kothapalle (M) - Submission of certain information - reg.
Ref : - Govt. memo no. 734 / MIR2 / 2012-2 dated 22-02-2012 received vide circle endorcement no
SE/IC/KNL/JTO-5/ F.M-16/ 89M dated 24-03-2012
*******
I submit that in the reference cited certain information was called for sanctioning
of Revised administrtive approval of " Formation of New M.I.Tank across Edduleru vagu near
M.Lingapuram (V), Kothapalle (M), Kurnool district". I here with submit the pera wise reply for the
remarks pointed out.
1 It was proposed that the proposal may be proceessed for obtaining approval from committee of
chief Engineers to indicate component wise increase. It is submitted that the above work was
Administratively approved for Rs.316.86 lakhs vide Go.No. 223 dated 20-02-2004 in which
estimate is prepared with 2003-04 SSR. Now the estimate is recasted with current SSR for
Rs.878.430 lakhs with out changing detailed quatities. The increase is only due to increase in
rates as per current SSR. However a comparitive statement has been submitted here with for
obtaing approval from committee of Chief Engineers if required.
2 It was requested to examine the proposal as per U.O.note No. 25/Prl.Secy.(1)/2011-2 dated 21-
09-2011 to explore the possibility to takeup under MGNREGS. In this connection it is submitted
that the work is not yet started and the nature of work is original work involving huge
machinery work.Hence could not be taken up under MGNREGS.Further the work was
scrutanizes as per U.O. note 2351/F(A1)/2011-1 dated and necessary information is furnished
in the check-list prescribed in U.O.note No. 21153-A/657/Expr.PW/11 dated 04-08-2011.
3 (i) The acquisition of balance land of 34.26 acres is completed.
(ii) The details of land purchased by the trust was scrutinised in detail. The total land required
is 497.194 acres excluding government land of 8.422 acres. The trust has purchased and
383.04 acres and registerd in the name of District Collector i.e to the government. An extent of
34.26 acres was acquired by the Distict collector as per LA act. Balance 79.894 acres has to be
procured. The trust is negotiating with farmers to purchase. If negotiations are not possible the
land will be acquired as per LA act by the District collector. Mean while the estimate is
resubmitted to avoid delay.
The estimate along with comparitive statement and copies of documents are
submitted here with for according administrtive sanction from competent authority.
This is submitted for favour of taking further necessary action.
Encl : Estimate in duplicate Your's faithfully

Comparitive statement
Copies of documents Deputy Executive Engineer,
M.I Sub-division,
NANDIKOTKUR
CHECK SLIP ACCOMPANYING THE PROJECT / SCHEME / WORK ESTIMATE
Formation of New M.I Tank across

Edduleru vagu near M.Lingapuram
1 Name of the Project / Scheme / Work :
village ( Gkavaram ) , Kothapalle
Mandal, Kurnool Dt
2 Estimate Amount Rs. : 90410000
3 Category of Project / Scheme / Work : Minor irrigation
Kurnool(Dt),Kothapalle
4 Location / District / Mandal / Village :
(M),M.Lingapuram (V)
5 Scope of work in brief : Formation of New M.I.Tank
6 Ayacut proposed - Wet / ID : 726.6 acres - ID
7 Cropping Pattern : Jower

Edduleru vagu (tributary of
8 Source / River basin / Sub-basin / Sub-minor basin :
Bhavanasi river)
9 Availability of water at the site : 71.59 Mcft
10 Allocation of water / utilisation : 50.78 Mcft

Reference in which Hydrological clearance was DCE / MI / OT3 / T1 / 6562 / 84
11 :
accorded by the competent authority dated 12-08-1985
12 Cost per Acre : Rs.1,24,429/-
13 B.C.Ratio : 1.40 @ 5% ;0.82 @10%

Whether the report accompanying the estimate, detailed
14 : Yes
estimate and abstract estimate are enclosed
15 Whether salient features are enclosed : Yes
16 Whether command area plan / index plan enclosed : Yes
Whther the approved Designs / Drawings / Hydraulic

17 : Yes
particulars / Cross sections are enclosed
Whether C.C. Lining thickness Grade of concrete and
18 CNS layer thickness proposed are with reference to the : -
relevant to IS codes
Whether the data enclosed is based on the current SSR Yes,
19 :
with year SSR 2011-12
20 Whether latest cement / steel rates are adopted : Yes
21 Whether the quotations for non SSR items are enclosed : -
22 Whether the lead statement with certificates is enclosed : Yes
23 Whether Barrow area / quarry maps are enclosed : Yes
Whether the amount of labour component and certificate

24 : -
of L.A. & L.I furnished
Wheter geological and foundation investigations carried
25 : -
out
26 Whether the extent of L.A / Forest lands if furnished : Yes
The total cost of land required for

tank will be borne by the G.Pulla
Are the rates of L.A. adopted based on the certificate
27 : Reddy Charitable trust. At present
issued by the Revenue Authorities
the trust acquired 80% of land
required.
Whether provision for compensatory afforestations and

28 : Does not arise
NPC is provided in consulation with Forest Dept.,
Whether the cost for CM & CD works in based on cost

29 : Yes
curves updated with currrent SSR
Whether provision for distributaries and field channels is
30 based on the estimate prepared for a model block : Yes
covering 10% of the command
Whether provisions made for dewatering and other LS
31 : Yes
provisions are reasonable
Whether the provision for formation of road, NH
32 crossing, railway corssing and other road corssings is : -
based on their specification and standards
Whether the site was inspected by the component
authority before submitting the estimate as indicated
33 below. If so furnish the date of inspection and confirm : Yes
whether the estimate is prepared keeping in view the
observations
i) Upto Rs.10.00 Lakhs EE :
ii) Rs.10.00 Lakhs to Rs.50.00 Lakhs :
iii) Above 50.00 Lakhs ENC/CE :
Are the detailed estimates / DATAs checked in SEs

34 : Yes
office
Are the provision examined / abstract estimate checked

35 : Yes
in CEs office
36 Whether the check slip for Admn approval is enclosed : Yes
37 Whether all officers upto CE signed : Yes
38 Construction programe of the Project / Scheme / Work : -
39 Q.C. check authority proposed for this work : -
Assistant Executive Engineer Deputy Executive Engineer

M.I.Section, Atmakur M.I.Sub division, Nandikotkur
Executive Engineer Superintending Engineer

M.I.Division, Nandyal Irrigation Circle, Kurnool
488.428
314.78
716.6
126165.22467
CHECK SLIP TO ACCOMPANY THE ESTIMATE FOR ADMINISTRATIVE APPROVAL
1 Name of the Project / Scheme / Work : Minor Irrigation
Formation of New M.I Tank across Edduleru

2 Scope of work in brief : vagu near M.Lingapuram village
(Gkavaram) , Kothapalle Mandal, Kurnool Dt
3 Classification of chargeable Head of Account :
4 B.E. available in the financial year :
5 Liability as on :
6 Amount required on committed works :
7 Total sanctions already guven for works yet to start :
8 Sanctions under circulation
i) Total commitment on works :
ii) Balance available :
9 Present sanction amount :
10 Balance available after the sanction :


M.I.Division, Nandyal Irrigation Circle, Kurnool
'file:///conversion/tmp/scratch/457143004.xls'#$CS-2
CHECK SLIP ACCOMPANYING THE PROJECT / SCHEME / WORK ESTIMATE
1 Budget eligibility :
a) Budget Provision during the year :
b)Commitments on hand under the head(Spill over works as on

:
1st April + Sanctions accorded during the year)
c) Balance available :
Whether detailed investigation conducted.Department to certify

2 : Yes
that investigation is done properly.
3 Whether design have been approved by the competent Authority : Yes
4 Whether Hydrological clearence is obtained. : Yes

Whether Ground water Department clearence is obtained,
5 : --
where ever required.
Whether B.C.Ratio has been worked out and the proposal is
6 : Yes
within the yard stricks prescribed.
7 Cost per Acre :
In case the Proposal is against the provisions of SCP/TSP,
8 : --
whether the guidelines prescribed have been satisfied.
The total cost of land required for

Whether any Land Acquisition involed. If so the details viz,Govt tank will be borne by the G.Pulla
9 land ,Private land ,Forest land etc., and the realistic costs there : Reddy Charitable trust. At present
on and the stage of acquisition. the trust acquired 80% of land
required.
10 Whether the land is free from litigation. : Yes
Whether the work requires two stage Administrative sanction,as

11 : Single stage
envisaged in G.O.Ms.No.94 I&CAD dt:01.07.2003
a)If the land acquisition or any other clearences are involed ,the
:
department may propose invariably for Stage-1 sanction only.
b)In case the Department satisfies that all the above

requirements are fulfilled and there are no hurdles to go ahed
with the work,the Department should append a certificate from :
the Engineer -In-Chief/Chief Engineer to that effects as required
under para2 -a-ii of Annexure-1 of G.O.Ms.No.94 dt.01.07.03
Detailed Estimate prepared has been checked with reference to

12 : Yes
the Codal rules and Govt. Orders issued priodically.
13 Any other requirement not covered above : --
14 Remarks of the Administrative Department :

M.I.Division, Nandyal Irrigation Cirle, Kurnool
N.W:- FORMATION OF NEW M.I TANK ACROSS EDDULERU
VAGU NEAR M.LINGAPURAM VILLAGE ( GOKAVARAM ) ,
KOTHAPALLE MANDAL, KURNOOL DT.
ABSTACT OF COST ESTIMATES
Sl.
Name of sub work Amount
N0
1 Prelimaniries 100000
2 Formation of Bund 43815664
3 Construction of H C weir 15700000
4 Excavation of Surplus course 11575240
5 Construction of 2 nos of Head sluices 2576524
6 Excavation of Supply Channels ( Right & Left ) 3347798
7 Excavation of Field channels 1433000
Total 78548226
N.W:- FORMATION OF NEW M.I TANK ACROSS EDDULERU
VAGU NEAR M.LINGAPURAM VILLAGE ( GOKAVARAM ) ,
GENERAL ABSTACT
1 Prelimaniries 100000
2 Land acquesition 20000000
3 FALLS AND WEIR

a. Construction of H C Weir 15700000
b. Excavation of Surplus course 11575240
c. Construction of 2 nos of Head sluices 2576524
4 BUILDINGS
a. Construction of Store shed (LS) 0
5 EARTH WORK
a. Formation of Bund 43815664
b. Excavation of Supply Channels ( Right & Left ) 3347798
c. Excavation of Field channels for 716.6 acres @

1433000
Rs. 2000/- per acre
6 Miscelleneous
a. Plantation 103000
7 VAT @ 4% on Rs 8,36,60,000( excluding LA) 3346400

8 Cess @ 1% on Rs 8,36,60,000( excluding LA) 836600
Total cost of scheme including LA charges 102834226
Deduct LA charges 20000000
Total cost of scheme excluding LA charges 82834226
N.W:- FORMATION OF NEW M.I TANK ACROSS EDDULERU VAGU
NEAR M.LINGAPURAM VILLAGE ( GOKAVARAM ) , KOTHAPALLE
MANDAL, KURNOOL DT.
Sub work - Formation of bund
ABSTACT ESTIMATE
Sl. Quan
Rate
Per
Description of work
N0 tity
Clearing thin jungle growth ( more than 50 percent open

24000
1 sqm
space ) including bushes upto 30 cm / parthenium and
Sqm
1.10
1
other weeds including burning or disposing off the same as
directed etc., complete. PMW 1 - 1
Excavation in all kinds of soil including boulders upto 0.3

m diameter for canal, seating of embankment, filter drains /
catch water drains etc., including dressing bed and sides to
20149
1 cum
89.80
Cum
required level and profile, cost of all materials, machinery,

2
labour, placing the excavated soil neatly in dump area or for
the formation of service road / embankment as directed
etc., complete with initial lead upto 1 km and all lifts. CAW
-1-1
Excavation in hard rock (including F&F rock) requiring

blasting including boulders above 0.6 m upto 1.2 m dia. For
canals, seating of embankment, filter drain / catch water
1 cum
185.20
Cum
drains etc., including dressing bed and sides to required

645
3
level and profile, cost of all materials, machinery, labour,
placing the excavated rock in dump area or for formation of
service road as directed etc., complete with lead upto 1 km
and all lifts. CAW 1- 5
Providing impervious hearting embankment with soil

collected in embankment area in heaps as part of disposal
of excavated soil from canal including cost of all
materials,machinery, labour, all operations such as
1 cum
86.20
6650
Cum
4 sortingout, spreading in layer of 25 cm before compaction,

breaking clods,sectioning, watering and compacting each
layer to density control of not less than 98 percent or as
stipulated by sheep's foot / pad foot roller etc., complete
with lead upto 1 km for water. CAW 4-1
Providing hearting / casing embankment with homogeneous

soil from approved borrow areas in layers of 25 cm before
compaction including cost of all materials,
machinery,labour, all operations such as excavation,
1 cum
185.50
5700
Cum
5 sorting out, transporting, spreading in layer of specified

thickness, breaking clods, sectioning, watering, compacting
each layer to density control of not less than 98 percent or
as stipulated by sheep / pad foot roller etc., complete with
initial lead upto 1 km and all lifts. CAW -2- 6
Sl. Quan
Rate
Per
Description of work
N0 tity

32351
1 cum
86.20
Cum


1 cum
185.50
3346
Cum

Providing semi-pervious / pervious casing embankment

using soil collected in heaps in embankment area as part of
disposal of excavated soil from canal including cost of all
materials, machinery, labour, all operations such as
10586
1 cum
81.10
Cum
8 sorting-out, spreading in layers of 25 cm before compaction,

breaking clods, sectioning, watering and compacting each
with lead upto 1 km for water. CAW - 4-4

16502
1 cum
86.20
Cum


34327
1 cum
185.50
Cum

Sl. Quan
Rate
Per
Description of work
N0 tity

1 cum
185.50
7329
Cum

Providing semi-pervious / pervious casing embankment

using soil from approved borrow area in layers of 25cm
before compaction including cost of all materials,
machinery, labour, all operations such as excavation,
1 cum
206.70
1776
Cum
12 sortingout, transporting, spreading in layer of specified

to density control of not less than 95 percent or as
stipulated by sheep's / pad foot roller etc., complete with
initial lead upto 1 km and all lifts. CAW - 2- 4
Providing and constructing 0.50 m thick vertical or inclined

graded filter media consisting of 15 cm thick sand layers
1830.40
and 20 cm thick 20 mm down coarse aggregate layer using
1 cum
Cum
610
13 approved materials satisfying specified filter creteria as per

specifications including cost of all materials, machinery,
labour, laying to required slope, compaction etc., complete
with initial lead upto 50 m and all lifts.CAW 5 - 8
Providing and constructing 25 cm thick dry rubble stone

1280.90
1 cum
5898
Cum
pitching including cost of all materials, labour, hand

14
packing, finishing etc., complete ( rubble stones : 0.275
cum/sqm) CAW 8 - 2

1280.90
1 cum
1573
Cum

15
cum/sqm) CAW 8 - 2
Providing and constructing dry rubble rock-toe using rubble

1341.80
and stone chips from approved source including cost of all

1 cum
4238
Cum
16 materials, machinery, labour, hand packing rubble and

stone chips, finishing top and sides to required slopes etc.,
complete with initial lead upto 50 m and all lifts. CAW - 5- 4
Providing and laying 25 cm thick sand blanket below

1288.70
1 cum
6500
Cum
embankment including cost of all materials, machinery,

17
labour, spreading to specified thickness etc., complete with
initial lead upto 50 m and all lifts. CAW 5 - 3 - A
Total
Sl. Quan
Rate
Per
Description of work
N0 tity
Provision for formation of earthen ramps ( as per separate

18
statement )
Provision for clay blanket infront of toe wall on U/s of bund

19
from chainage 1440 to 1500 ( as per separate statement )
Provision for Grouting with neat cement slurry
Provision for Photographic charges charges / miscelleneous

20
@ 2.5%
Grand Total

M.I.Section , Atmakur M.I.Sub-division,Nandikotkur

M.I.(W) Division,Nandyal Irrigation Circle,Kurnool
Sl. Quan
Rate
Per
Description of work
N0 tity
N.W:- FORMATION OF NEW M.I TANK ACROSS EDDULERU VAGU NEAR

M.LINGAPURAM VILLAGE ( GOKAVARAM ) , KOTHAPALLE MANDAL, KURNOOL
DT.
Sub work - Formation of ramp
ABSTACT ESTIMATE
Sl. Quan
Rate
Per
Description of work
N0 tity
Providing homogeneous embankment using soil from

approved borrow area in layers of 25 to 30 cm before
compaction including cost of all materials, machinery,
1 Cum
6760
Cum
0.00
1 labour, all operations such as excavation, sorting out,
transportation, spreading soil in layer of specified
thickness, breaking clods, sectioning,etc.,complete with
initial lead upto 1 km and all lifts. PMW 3 - 22
Total
2
@ 2.5%
Grand Total
Or say


Sl. Quan
Rate
Per
Description of work
N0 tity
N.W:- FORMATION OF NEW M.I TANK ACROSS EDDULERU VAGU NEAR

M.LINGAPURAM VILLAGE ( GOKAVARAM ) , KOTHAPALLE MANDAL, KURNOOL
DT.
Sub work - Formation of clay blanket in vagu portion at chainage 1400 to 1500
ABSTACT ESTIMATE
Sl. Quan
Rate
Per
Description of work
N0 tity
Excavation for Structures- Mechanical Means Earth work in

excavation in all kinds of soils of foundation of structures
1 Cum
65.90
3690
Cum
as per drawing and technical specification, including

1
setting out, construction of shoring and bracing, removal of
stumps and other deleterious matter, dressing of sides and
bottom and backfilling with approved material. CCDW 1-2
Excavation in hard rock requiring blasting including

boulders above 0.6 m upto 1.2 m dia. For foundations of
1 Cum
240.70
2400
Cum
canal cross drainage and other appurtenant structures and

2
placing the excavated stuff neatly in specified dump area or
disposing off the same as directed etc., complete with initial
lead upto 50 m and initial lift upto 3 m. CCDW 1 - 5

1 Cum
185.50
4200
Cum

Total
4
@ 2.5%
Grand Total


OSS EDDULERU VAGU
RAM ) , KOTHAPALLE
T.
bund
Amount
26400
1809380
119454
573230
1057350
Amount
2788656
620683
858525
1422472
6367659
Amount
1359530
367099
1116544
7554748
2014856
5686548
8376550
42119684
Amount
1064
1567420
100000
27496
43815664
Deputy Executive Engineer

M.I.Sub-division,Nandikotkur
Superintending Engineer
Irrigation Circle,Kurnool
Amount
DDULERU VAGU NEAR

ALLE MANDAL, KURNOOL
mp
Amount
0
0
0
1064

Amount
DDULERU VAGU NEAR

ALLE MANDAL, KURNOOL
at chainage 1400 to 1500
Amount
243171
577680
779100
1599951
-32531
1567420

MANDAL, KURNOOL DT.
Sub work - Construction of H.C.Weir
ABSTACT ESTIMATE
Sl. Quant
Rate
Per
Description of work Amount
N0 ity
Excavation for Structures- Mechanical Means Earth work

in excavation in all kinds of soils of foundation of
structures as per drawing and technical specification,
1 cum
65.90
3550
Cum
1 including setting out, construction of shoring and bracing, 233945

removal of stumps and other deleterious matter, dressing
of sides and bottom and backfilling with approved material.
CCDW 1-2
Excavation in ordnary rock (including HDR) without

blasting including boulders above 0.3 m upto 0.60 m
dia.for foundations of canal cross drainage and other
1 cum
229.00
1600
Cum
2 appurtenant structures and placing the excavated stuff 366400

neatly in specified dump area or disposing off the same as
directed etc., complete with initial lead upto 50 m and
initial lift upto 3 m. CCDW - 1 - 3
Excavation in hard rock requiring blasting including

boulders above 0.6 m upto 1.2 m dia. For foundations of
1 cum
240.70
Cum
canal cross drainage and other appurtenant structures and

242
3 58249
placing the excavated stuff neatly in specified dump area or
disposing off the same as directed etc., complete with initial
Providing and laying insitu vibrated M-10 ( 28 days cube

compressive strength not less than 10 N / sq mm ) grade
cement concrete using 40 mm down size approved, clean,
hard, graded aggregates for foundation filling including
4974.27
cost of all materials, machinery, labour, formwork,

1 cum
1913
Cum
4 cleaning, batching, mixing, placing in position, levelling, 9515779

vibrating, finishing, curing etc., complete with initial lead
upto 50 m and all lifts. (Cement content: 220 kg / cum
with use of super plasticiser(0.4% by wt. of cement), CA :
0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
CCDW 2 - 5
hard, graded aggregates for sub-structure / super-
5682.53
1 cum
Cum
structure works including cost of all materials, machinery,

548
5 3114026
labour, formwork, scaffolding, cleaning, batching, mixing,
placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts.CA :
0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
CCDW 2-10
Providing and laying insitu M- 20 ( 28 days cube

compressive strength not less than 20 N / sqmm ) grade
hard, graded aggregates for wearing coat including cost of
all materials, machinery, labour, formwork,cleaning,
batching, mixing, placing in position in alternate panels,
5430.53
1 cum
Cum
levelling, compacting, finishing, curing, packing joints with

298
6 1618298
asphalt mortar etc., complete with initial lead upto 50 m
and all lifts. ( Cement content : 300 kg / cum ) If water is to
be brought from other place add only lead charges @ 500
ltr / cum. to the data (Cement content: 330 kg / cum with
use of super plasticiser(0.4% by wt. of cement), CA :
CCDW 2 - 26
Providing and Constructing 30 cm thick dry rubble stone

1106.25
1 Sqm
408.88
pitching including cost of all materials,labour,hand
Sqm
7 452324
packing,finishing etc.,complete ( rubble stones : 0.33
cum/sqm) CAW 8 - 4

1 Sqm
318.81
21.81

Sqm
8 6953
cum/sqm) CAW 8 - 2
Total 15365974

9 334026
@ 2.5%
Grand Total 15700000

MANDAL, KURNOOL DT.
Sub work - EXCAVATION OF SURPLUS COURSE
ABSTACT ESTIMATE
Sl. Quant
Rate
Per
N0 ity

m diameter for canal, seating of embankment, filter
drains / catch water drains etc., including dressing bed
78600
1 cum
89.80
Cum
and sides to required level and profile, cost of all materials,

1 7058280
machinery, labour, placing the excavated soil neatly in
dump area or for the formation of service road /
embankment as directed etc., complete with initial lead
upto 1 km and all lifts. CAW -1-1
Excavation in ordinary rock (including HDR) without

blasting including boulders above 0.30 m upto 0.6 m dia.
For canals, seating of embankment, filter drain / catch
1 cum
121.50
2300
Cum
water drains etc., including dressing of bed and sides to

2 279450
labour, placing the excavated soft rock neatly in dump area
or for formation of service road as directed etc., complete
with lead upto 1 km and all lifts. CAW 1 - 3

1 cum
9590
Cum
5.80
3 labour, all operations such as compacting to density 55622

control of not less than 90 percent or as stipulated using
2T roller etc., complete with initial lead upto 1 km and all
lifts. PMW 3- 24

14870
1 cum
95.30
Cum
4 labour, all operations such as excavation, sorting out, 1417111


1 Sqm
318.80
8133

Sqm
5 2592800
cum/sqm) CAW 8 - 2
Total 11403263
6 171977
@ 2.5%
Grand Total 11575240

MANDAL,
Sub work -KURNOOL DT.
HEAD SLUICE
ABSTACT ESTIMATE
Sl. Quant
Rate
Per
N0 ity
Excavation for Structures- Mechanical Means Earth work

in excavation in all kinds of soils of foundation of
structures as per drawing and technical specification,
1 cum
341.9
65.90
Cum
1 including setting out, construction of shoring and bracing, 22531

removal of stumps and other deleterious matter, dressing
of sides and bottom and backfilling with approved material.
CCDW 1-2
Excavation in ordnary rock (including HDR) without

blasting including boulders above 0.3 m upto 0.60 m
dia.for foundations of canal cross drainage and other
109.32
1 cum
229.00
Cum
2 appurtenant structures and placing the excavated stuff 25034

neatly in specified dump area or disposing off the same as
directed etc., complete with initial lead upto 50 m and
initial lift upto 3 m. CCDW - 1 - 3

hard, graded aggregates for foundation filling including
4974.27
cost of all materials, machinery, labour, formwork,

1 cum
66.16
Cum
3 cleaning, batching, mixing, placing in position, levelling, 329098

vibrating, finishing, curing etc., complete with initial lead
upto 50 m and all lifts. (Cement content: 220 kg / cum
with use of super plasticiser(0.4% by wt. of cement), CA :
0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
CCDW 2 - 5
5682.53
1 cum
115.5
Cum

4 656332
labour, formwork, scaffolding, cleaning, batching, mixing,
etc., complete with initial lead upto 50 m and all lifts.CA :
CCDW 2-10

6006.43
1 cum
Cum
14.4
5 labour, formwork, scaffolding, cleaning, batching, mixing, 86493

etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 330 kg / cum with use of super
plasticiser(0.4% by wt. of cement), CA : 0.80cum, Blending
Ratio of CA--65:35, FA : 0.45 cum) CCDW 2 - 9
Providing, fabricating and placing in position reinforcement

steel bars for RCC works including cleaning, straightening,
819.9
cutting, bending, hooking, lapping, welding wherever 57.15
1 kg
Kg
6 46857
required,tying with 1.25 mm dia soft annealed steel wire,
including cost of all materials, machinery, labour etc.,
complete with initial lead upto 50 and all lifts. CCDW 2 - 1
Providing hearting / casing embankment with

homogeneous soil from approved borrow areas in layers of
25 cm before compaction including cost of all materials,
1 cum
185.50
Cum
76.8
7 sorting out, transporting, spreading in layer of specified 14246

Providing and Constructing 30 cm thick dry rubble stone

1 cum
408.88
18.76
Cum
pitching including cost of all materials,labour,hand

8 7671
packing,finishing etc.,complete ( rubble stones : 0.33
cum/sqm) CAW 8 - 4
50000
Supplying screw gearing sutter with required materials

LS
LS
### 100000
2
including fixing charges
Total 1288262
11 0
@ 2.5%
Grand Total 1288262

MANDAL, KURNOOL DT.
Sub work - EXCAVATION OF SUPPLY CHANNEL ( RIGHT & LEFT )
ABSTACT ESTIMATE
Sl. Quant
Rate
Per
N0 ity

m diameter for canal, seating of embankment, filter
drains / catch water drains etc., including dressing bed
1 cum
89.80
6879
Cum
and sides to required level and profile, cost of all materials,

1 617734
machinery, labour, placing the excavated soil neatly in
dump area or for the formation of service road /
embankment as directed etc., complete with initial lead
upto 1 km and all lifts. CAW -1-1
Excavation in ordinary rock (including HDR) without

1 cum
121.50
Cum
water drains etc., including dressing of bed and sides to

701
2 85172
labour, placing the excavated soft rock neatly in dump area
or for formation of service road as directed etc., complete
with lead upto 1 km and all lifts. CAW 1 - 3
Excavation in hard rock (including F&F rock) requiring

1 cum
185.20
1183
Cum
water drains etc., including dressing bed and sides to

3 219092
labour, placing the excavated rock in dump area or for
formation of service road as directed etc., complete with
lead upto 1 km and all lifts. CAW 1- 5
1 cum
1260
Cum
5.80
4 labour, all operations such as compacting to density 7308
control of not less than 90 percent or as stipulated using
2T roller etc., complete with initial lead upto 1 km and all
lifts. PMW 3- 24

1 cum
95.30
4535
Cum
5 labour, all operations such as excavation, sorting out, 432186

Total 1361492
171162 233474
Provision towards construction of pipe barrel for vagu
1 No
Nos
6 233474
1
crossing @ ch 270m ( as per separate statement )
Provision towards construction of syphon well for road
1 No
Nos
7 crossing @ ch 1371 m of L/s canals and Ch 1578 of R/s 342324

2
canal ( as per separate statement )
Provision towards construction of under tunnel for vagu
72596
1 No
Nos
8 crossing @ ch 2715 m ofL/s canal ( as per separate 72596

1
statement )
Provision towards construction of pipe aqueduct @ ch

259759
1 No
Nos
9 1870 & 1710m of L/s supply channels ( as per separate 519518

2
statement )
58800
Provision towards construction of pipe sluices to

1 No
Nos
10 470400
8
distributaries ( as per separate statement )

58332
Provision towards construction of drops to distributaries

1 No
Nos
11 233328
4
( as per separate statement )

86197
Provision or L/s approach channel ( as per separate

1 No
Nos
12 86197
1
statement )
28469
Provision or R/s approach channel ( as per separate

1 No
Nos
13 28469
1
statement )
FORMATION OF NEW M.I TANK ACROSS EDDULERU VAGU NEAR
M.LINGAPURAM VILLAGE ( GOKAVARAM ) , KOTHAPALLE
MANDAL, KURNOOL DT.
Excavation in all kinds of soil including boulders upto 0.3 m diameter

IRR-CAW-1-1
for canal, seating of embankment, filter drains / catch water drains etc.,
including dressing bed and sides to required level and profile, cost of all
materials, machinery, labour, placing the excavated soil neatly in dump
area or for the formation of service road / embankment as directed etc.,
complete with initial lead upto 1 km and all lifts. CAW -1-1
DATA: RATE ANALYSIS UNIT : 925.00

A. MATERIALS:
Sl No particulars Unit Quantity Rate
in Rs.
1 NIL 0.00 0.00
0.00 0.00
Total cost of Materials Rs:
B. MACHINERY:
Sl No Description Unit Quantity Rate
in Rs.
1 Shovel 0.85 cum capacity Hour 8.00 1750.50
Fuel / Energy charges Hour 8.00 816.80
2 Tippers 5 cum capacity 6 Nos Hour 48.00 456.20
Total hire charges of Machinery Rs:
C. LABOUR:
in Rs.
1 Crew for Shovel Hour 8.00 187.20
2 Crew for Tipper Hour 48.00 140.40
3 work inspector Day 1.00 335.00
4 mazdoor Day 30.00 280.00
Total cost of Labour Rs:
labour component/unit qty 14.30
Add contractor's profit and overhead charges 0.14 2.00
labour component/unit qty (including contractor's profi16.30
ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:
D. Add for contractor's profit and overheads on
14% Rs:
(A+B+C)
Total cost for 925.00 cum Rs:
Rate cum (A+B+C+D)/925 Rs.
Excavation in ordinary rock (including HDR) without blasting including

IRR-CAW-1-3
boulders above 0.30 m upto 0.6 m dia. For canals, seating of

embankment, filter drain / catch water drains etc., including dressing of
bed and sides to required level and profile, cost of all materials,
machinery, labour, placing the excavated soft rock neatly in dump area or
for formation of service road as directed etc., complete with lead upto 1 km
and all lifts. CAW 1 - 3

A. MATERIALS:
in Rs.
1 NIL 0.00 0.00
0.00 0.00
B. MACHINERY:
in Rs.
2 Tippers 5 cum capacity 5 Nos Hour 40.00 456.20
C. LABOUR:
in Rs.
4 Crowbarman Day 11.00 320.00
5 mazdoor Day 22.00 280.00
ABSTRACT:
Total Rs:
14% Rs:
(A+B+C)
Excavation in hard rock (including F&F rock) requiring blasting

IRR-CAW-1-5
including boulders above 0.6 m upto 1.2 m dia. For canals, seating of
embankment, filter drain / catch water drains etc., including dressing bed
and sides to required level and profile, cost of all materials, machinery,
labour, placing the excavated rock in dump area or for formation of service
road as directed etc., complete with lead upto 1 km and all lifts. CAW 1- 5

A. MATERIALS:
in Rs.
1 Use rate of drill rod 1.5 m length Rm 316.00 19.00
Reconditioning charges @ 10%
2 Use rate of 50 m air hose 2 Nos Hour 24.00 10.44
3 Explosive small dia ( Kelvex-220 ) kg 161.00 70.00
4 Ordinary detonators Nos 12.00 9.00
5 Electric detonators Nos 215.00 13.00
6 Fuse coil Rm 520.00 11.00
7 Sundries LS 5.00 41.00
B. MACHINERY:
in Rs.
2 Tippers 5 cum capacity 5 Nos. Hour 40.00 456.20
3 Air compressor 8.5 cmm ( diesel ) Hour 12.00 282.90
4 Jack hammers 3 Nos. Hour 39.00 20.50
C. LABOUR:
in Rs.
3 Crew for Air compressor Hour 12.00 167.20
4 Crew for Jack hammer Hour 39.00 261.30
6 Blaster Day 1.00 400.00
7 Helper blaster Day 1.00 320.00
9 Stone breaker Day 16.00 320.00
10 mazdoor Day 32.00 280.00
ABSTRACT:
Total Rs:
14% Rs:
(A+B+C)
Providing semi-pervious / pervious casing embankment using soil from

IRR-CAW-2-4
approved borrow area in layers of 25cm before compaction including cost

of all materials, machinery, labour, all operations such as excavation,
sortingout, transporting, spreading in layer of specified thickness,
breaking clods, sectioning, watering, compacting to density control of not
less than 95 percent or as stipulated by sheep's / pad foot roller etc.,
complete with initial lead upto 1 km and all lifts. CAW - 2- 4

A. MATERIALS:
in Rs.
1 Nill 412.80 0.00
0.00 0.00
Seioniorage charges for soil cum 0.00
B. MACHINERY:
in Rs.
1 Angle dozer 90 hp Hour 3.40 1753.10
2 Shovel 0.5 cum Hour 8.00 1028.90
3 Tippers 5 cum Hour 32.00 456.20
4 Pump 5 hp ( diesel ) Hour 2.00 10.40
5 Water tanker 8000 ltr Hour 4.00 411.00
6 Vibratory pad foot roller 8 tonne Hour 4.17 1367.10
C. LABOUR:
in Rs.
1 Crew for Dozer Hour 3.40 187.20
4 Crew for Pump Hour 2.00 87.40
5 Crew for Water tanker Hour 4.00 140.40
6 Crew for Roller Hour 4.00 209.00
8 mazdoor Day 4.00 280.00
ABSTRACT:
A. Cost of Materials including seignorage charges Rs:
Total Rs:
14% Rs:
(A+B+C)
Rate cum (A+B+C+D)/412.80 Rs.
Add segniorage charges of soil
Total cost for
Providing hearting / casing embankment with homogeneous soil from

IRR-CAW-2-6
approved borrow areas in layers of 25 cm before compaction including cost

of all materials, machinery,labour, all operations such as excavation,
sorting out, transporting, spreading in layer of specified thickness,
breaking clods, sectioning, watering, compacting each layer to density
control of not less than 98 percent or as stipulated by sheep / pad foot
roller etc., complete with initial lead upto 1 km and all lifts. CAW -2- 6
A. MATERIALS:
in Rs.
1 Nill 0.00 0.00
0.00 0.00
Seioniorage charges for soil cum 677.28 0.00
B. MACHINERY:
in Rs.
1 Angle dozer Hour 6.06 1753.10
3 Tippers 5.00 cum capacity 6 Nos. Hour 48.00 456.20
C. LABOUR:
in Rs.
ABSTRACT:
Total Rs:
14% Rs:
(A+B+C)
Add segniorage charges for soil
Rate cum Rs.
Providing casing embankment using homogeneous soil from approved borrow

IRR-CAW-2-8
area in layers of 25 cm before compaction including cost of all materials,

machinery, labour, all operations such as excavation, sortingout, transporting,
spreading in layer of specified thickness, breaking clods, sectioning, compacting
each layer without watering to density control of not less than 95 percent or as
stipulated by sheep's foot / pad foot roller etc., complete with initial lead upto 1
km and all lifts. CAW - 2-8

A. MATERIALS:
in Rs.
1 Nill 0.00 0.00
0.00 0.00
Seioniorage charges for soil cum 677.28 22.00
B. MACHINERY:
in Rs.
5 Sundries LS 2.00 33
C. LABOUR:
in Rs.
ABSTRACT:
Total Rs:
14% Rs:
(A+B+C)
Providing impervious hearting embankment with soil collected in

IRR-CAW-4-1
embankment area in heaps as part of disposal of excavated soil from canal

including cost of all materials,machinery, labour, all operations such as
sortingout, spreading in layer of 25 cm before compaction, breaking
clods,sectioning, watering and compacting each layer to density control of
not less than 98 percent or as stipulated by sheep's foot / pad foot roller
etc., complete with lead upto 1 km for water. CAW 4-1

A. MATERIALS:
in Rs.
1 Nill 0.00 0.00
0.00 0.00
B. MACHINERY:
in Rs.
C. LABOUR:
in Rs.
ABSTRACT:
Total Rs:
14% Rs:
(A+B+C)
Total cost for 600 cum Rs:
Rate cum Rs.
Providing semi-pervious / pervious casing embankment using soil

IRR-CAW- 4- 4
collected in heaps in embankment area as part of disposal of excavated

soil from canal including cost of all materials, machinery, labour, all
operations such as sorting-out, spreading in layers of 25 cm before
compaction, breaking clods, sectioning, watering and compacting each
layer to density control of not less than 95 percent or as stipulated by
sheep's foot / pad foot roller etc., complete with lead upto 1 km for water.
CAW - 4-4
A. MATERIALS:
in Rs.
1 Nill 0.00 0.00
0.00 0.00
B. MACHINERY:
in Rs.
C. LABOUR:
in Rs.
ABSTRACT:
Total Rs:
14% Rs:
(A+B+C)
Total cost for 600 cum Rs:
Rate cum Rs.
Providing and laying 25 cm thick sand blanket below embankment
IRR-CAW-
5-3 A
including cost of all materials, machinery, labour, spreading to specified
thickness etc., complete with initial lead upto 50 m and all lifts. CAW 5 - 3
-A
DATA RATE ANALYSIS UNIT : 100.00

A. MATERIALS:
in Rs.
1 Sand for Filling cum 100.00 1145.00
0.00 0.00
Seionorage charges for sand (included
Rs:
in the material rates)
B. MACHINERY:
in Rs.
1 Nil 0.00 0.00
0.00 0.00
C. LABOUR:
in Rs.
1 mazdoor Day 20.00 215.00
ABSTRACT:
Total Rs:
14% Rs:
(A+B+C)
Total cost for 100 Cum Rs:
Rate sqm (A+B+C+D)/100 Rs.
Providing and constructing dry rubble rock-toe using rubble and stone
IRR- CAW -
chips from approved source including cost of all materials, machinery,
5- 4
labour, hand packing rubble and stone chips, finishing top and sides to
required slopes etc., complete with initial lead upto 50 m and all lifts. CAW
- 5- 4
DATA RATE ANALYSIS UNIT : 100.00
A. MATERIALS:
in Rs.
1 Rubble cum 100.00 280.00
2 Stone chips cum 15.00 330.00
Seionorage charges for stone chips
(included in the material rates)
Seionorage charges for stone(included

in the material rates)
B. MACHINERY:
in Rs.
1 Nil 0.00 0.00
0.00 0.00
C. LABOUR:
in Rs.
2 Mason Class-II Day 7.00 320.00
3 mazdoor Day 19.00 280.00
ABSTRACT:
Total Rs:
14% Rs:
(A+B+C)
Add lead charges Qty Rate
1 Rubble 100 711.10
2 Stone chips 15 711.10
Total
Add lead charges
1 Rubble 100 50
2 Stone chips 15 50
Total
Total cost including conveyance
Rate cum Rs.
IRR-CAW - 5-8
Providing and constructing 0.50 m thick vertical or inclined graded

filter media consisting of 15 cm thick sand layers and 20 cm thick 20 mm
down coarse aggregate layer using approved materials satisfying specified
filter creteria as per specifications including cost of all materials,
machinery, labour, laying to required slope, compaction etc., complete
with initial lead upto 50 m and all lifts.CAW 5 - 8

A. MATERIALS:
in Rs.
1 Sand ( unscreened ) cum 60.00 385.00
2 Coarse aggregate 20-10 mm 75 % cum 30.00 1150.00
3 Coarse aggregate 10 mm down 25 % cum 10.00 830.00
Add for seignorage charges for

Rs:
sand(included in the material cost)
Add for seignorage charges for
Rs:
CA(included in the material cost)
B. MACHINERY:
in Rs.
1 Nil 0.00 0.00
0.00 0.00
C. LABOUR:
in Rs.
2 mazdoor Day 36.00 280.00
ABSTRACT:
Total Rs:
14% Rs:
(A+B+C)
Add lead charges
1 Sand un screened 60 860.00
IRR-CAW
Providing and constructing 25 cm thick dry rubble stone pitching

-8-2
including cost of all materials, labour, hand packing, finishing etc.,

complete ( rubble stones : 0.275 cum/sqm) CAW 8 - 2
DATA: RATE ANALYSIS UNIT: 100

A. MATERIALS :
Sl. Rate
Particulars Unit Quantity
No in Rs.
1 Uncoursed rubble stones at quarry Cum 27.50 991.10

(Included in
Add seignorage charges on UCR/chips @ Rs.
material rate)
Total Cost of Materials Rs.
B. MACHINERY :
Sl. Rate
No in Rs.
0 0
1 Nil
0 0
Total hire charges of Machinery Rs.
C. LABOUR :
Sl. Rate
No in Rs.
1 Mason Class II Day 5.50 260.00
2 Mazdoor Day 24.75 215.00
Total Cost of Labour Rs.
ABSTRACT :
A. Cost of Material including seignorage charges Rs.
B. Hire Charges of Machinery Rs.
C. Cost of Labour Rs.
Total Rs:
14% Rs:
(A+B+C)
Total cost for 100.0 Sqm. Rs:
Rate Sqm. (A+B+C+D)/100.0 Rs.
If 15 cm thick murum bed is to be

NOTE: in Rs.
provided below pitching add
( As per rate analysis under item IRR-CAW-8-2- Note )

IRR-CAW-
Providing and Constructing 30 cm thick dry rubble stone pitching

8-4
including cost of all materials,labour,hand packing,finishing etc.,complete

( rubble stones : 0.33 cum/sqm) CAW 8 - 4
A. MATERIALS :
Rate
Sl No Particulars Unit Quantity
in Rs
1 Uncoursed rubble stones at Quarry Cum 33.00 280.00
Add for seignorage Charges on

UCR/Chips @Rs
( Included in material Rate)
Total Cost of materials Rs :
B.MACHINERY :
Rate
Sl No Description Unit Quantity
in Rs
1 Nill 0.00 0.00

0.00 0.00
Total hire charges of machinery

Rs :
C.LABOUR :
Rate
Sl No Description Unit Quantity
in Rs
1 Mason Class II Day 6.60 320.00

2 Mazdoor Day 29.70 280.00
Total cost of labour
Rs :
ABSTRACT
A.Cost of Materials including ryolty charges Rs:
C.Cost of Labour Rs:
Total Rs:
14% Rs:
(A+B+C)
Total cost for 100.00 sqm Rs:
Rate sqm (A+B+C+D)/100.0 Rs.
Add lead charges Qty Rate
1 Rubble 33 711.10
2 Stone chips 0 711.10
Total
Add lead charges
1 Rubble 33 50
2 Stone chips 0 50
Total
Total cost including conveyance
Rate per sqm Rs.
Rate per cum
If 15 cm thick murum bed is to be

NOTE Rs
provided below pitching
Add ( As per rate analysis under item
IRR-CAW-8-2 - Note)
IRR-CCDW-1-1
Excavation in all kinds of soil including boulders upto 0.30 m dia. for
foundations of canal cross drainage and other appurtenant structures and
placing the excavated stuff neatly in specified dump area or disposing off
the same as directed etc., complete with initial lead upto 50 m and initial
lift upto 3 m. CCDW 1 - 1
DATA: Out turn of two mazdoors assumed at 4 cum per day.

A. MATERIALS:
Sl No Particulars Unit Quantity Rate
in Rs.
1 NIL 0.00 0.00
0.00 0.00
B. MACHINERY:
in Rs.
1 NIL 0.00 0.00
0.00 0.00
C. LABOUR:
in Rs.
labour component/unit qty (including contractor's profi 154.90
ABSTRACT:
Total Rs:
D. Add for contractor's profit and overheads on (A+ 14.00% Rs:
IRR-CCDW-1-2
Excavation for Structures- Mechanical Means Earth work in excavation in

all kinds of soils of foundation of structures as per drawing and technical
specification, including setting out, construction of shoring and bracing,
removal of stumps and other deleterious matter, dressing of sides and
bottom and backfilling with approved material. CCDW 1-2
DATA: Taking output = 240 cum 240.00 cum

a) Labour
in Rs.
1 work inspector day 0.32 275.00
2 Mazdoor day 8.00 215.00
Total in Rs.
b)Machinery
in Rs.
Hydraulic excavator 1.0 cum bucket
1 hour 6.00 1180.70
capacity
Fuel/ Energy charges hour 6.00 680.60
crew for excavator hour 6.00 148.20
Total in Rs.
Abstract
a) Labour Rs
b) Machinery Rs
c) Material Rs
Total Rs
IRR-CCDW -1-
Excavation in ordnary rock (including HDR) without blasting including
boulders above 0.3 m upto 0.60 m dia.for foundations of canal cross
drainage and other appurtenant structures and placing the excavated
3
stuff neatly in specified dump area or disposing off the same as directed
etc., complete with initial lead upto 50 m and initial lift upto 3 m. CCDW -
1-3
A. MATERIALS:
in Rs.
1 NIL 0.00 0.00
0.00 0.00
B. MACHINERY:
in Rs.
1 NIL 0.00 0.00
0.00 0.00
C. LABOUR:
in Rs.
ABSTRACT:
Total Rs:
IRR-CCDW-1-4
Excavation in ordnary rock without blasting for foundations of canal
cross drainage and other appurtenant structures and placing the
excavated stuff neatly in specified dump area or disposing off the same as
directed etc., complete with initial lead upto 50 m and initial lift upto 3
m.CCDW - 1-4
DATA: Taking output = 180 cum 180.00

a) Labour
in Rs.
1 work inspector day 0.24 275.00
2 Mazdoor day 6.00 215.00
Total in Rs.
b) Machinery
in Rs.
Hydraulic excavator 1.0 cum bucket
1.0 hour 6.00 1180.70
capacity
Fuel/ Energy charges hour 6.00 680.60
crew for excavator hour 6.00 148.20
Total in Rs.
Abstract
a) Labour Rs
b) Machinery Rs
c) Material Rs
Total Rs
14.00% Rs:
(A+B+C)
IRR-CCDW-1-
Excavation in hard rock requiring blasting including boulders above 0.6 m

upto 1.2 m dia. For foundations of canal cross drainage and other
appurtenant structures and placing the excavated stuff neatly in specified
5
dump area or disposing off the same as directed etc., complete with initial
RATE ANALYSIS UNIT : 100

A. MATERIALS:
in Rs.
1 Use rate of drill rod 1.6 m length Rm 43.50 16.50
2 Use rate of air hose 2 Nos. Hour 6.00 0.16
3 Explosive small dia ( Kelvex-220 ) kg 20.00 54
4 Electric detonators Nos 29.00 11
5 Detonating fuse coil Rm 70.00 8
B. MACHINERY:
in Rs.
2 Jack hammers 2 Nos. Hour 6.00 13.50
C. LABOUR:
in Rs.
4 Blaster Day 0.50 310.00
5 Helper blaster Day 0.50 260.00
8 mazdoor Day 51.00 215.00
ABSTRACT:
Total Rs:
IRR-CCDW-1-8
Providing and fixing 25 mm dia 2.50 m long cold twisted deformed steel
anchor rods with 1.25 m length driven into 32 mm dia hole drilled in bed
rock and remaining length embedded in concrete / masonry including cost
of all materials, machinery, labour, drilling and cleaning hole, driving
anchor rod, grouting hole with thick cement slurry etc., complete with
initial lead upto 50 m and all lifts. CCDW 1 - 8
RATE ANALYSIS UNIT : 10.00
A. MATERIALS:
in Rs.
1 Cement for grouting kg 5.00 5.50
2 25 mm dia steel kg 101.00 41.00
3 Use rate of 32 mm dia drill rod Rm 12.50 22.00
4 Use rate of air hose Hour 2.00 8.13
B. MACHINERY:
in Rs.
2 Jack hammer 2 Nos Hour 2.00 13.50
C. LABOUR:
in Rs.
3 Mason Class-II Day 0.50 260.00
4 Bar bender Day 0.50 300.00
ABSTRACT:
Total Rs:
Total cost for 10.00 Nos. Rs:
Rate each (A+B+C+D)/10.0 Rs.
IRR-CCDW-2-1
Providing, fabricating and placing in position reinforcement steel bars for
RCC works including cleaning, straightening, cutting, bending, hooking,
lapping, welding wherever required,tying with 1.25 mm dia soft annealed
steel wire, including cost of all materials, machinery, labour etc., complete
with initial lead upto 50 and all lifts. CCDW 2 - 1
RATE ANALYSIS UNIT : 1000.00

A. MATERIALS:
in Rs.
1 Rein.Steel with 5 % wastage kg 1050.00 41.00
2 Binding wire 1.25 mm dia kg 8.00 55
3 Sundries ( chairs / spacers etc ) LS 3.00 33
B. MACHINERY:
in Rs.
1 Nil 0.00 0.00
0.00 0.00
C. LABOUR:
in Rs.
2 Bar bender Day 6.00 300.00
3 mazdoor Day 11.00 215.00
ABSTRACT:
Total Rs:
D. Add for contractor's profit and overhead 14.00% Rs:
Total cost for ### kg Rs:
Rate kg (A+B+C+D)/1000.0Rs.
Providing and laying insitu vibrated M-15 ( 28 days cube compressive
IRR-CCDW-2-3
strength not less than 15 N /sq mm ) grade cement concrete using 40 mm
down size approved, clean, hard, graded aggregates for foundation filling
including cost of all materials, machinery, labour, formwork, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts. (Cement content:
260 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA :
0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum) CCDW 2 - 3

A. MATERIALS:
in Rs.
1 Cement for mix kg 3998.80 5.50
Cement for incidentals @ 3 kg / cum kg 46.14 5.50
2 Coarse aggregate 40-20 mm cum 6.92 2091.10
Coarse aggregate 20-10 mm cum 4.15 2151.10
Coarse aggregate 10 mm below cum 2.77 1831.10
3 Fine aggregate cum 6.15 1245.00
4 Super Plasticizer kg 16.00 54
5 Use rate of shuttering for 40 uses sqm 15.38 197.64
Scaffolding @ of shuttering 10%
Add seignorage charges on CA @ (Included in materia Rs:
Add seignorage charges on FA @ (Included in materia Rs:
B. MACHINERY:
in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 44.80
2 5 hp pump ( diesel ) Hour 0.50 8.40
4 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 6.00
C. LABOUR:
in Rs.
1 Crew for Concrete mixer Hour 8.00 141.70
4 Crew for Needle vibrator Hour 8.00 102.00
6 Mason Class-I Day 1.00 285.00
7 mazdoor
for batching materials Day 11.00 215.00
for loading mortar pans Day 4.00 215.00
for laying Day 3.00 215.00
for conveying concrete Day 15.38 215.00
for cleaning/ washing/ curing Day 1.00 215.00
8 Labour cost for shuttering sqm 15.38 55.65
Labour cost for scaffolding @ 10%

ABSTRACT:
Total Rs:
Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength
IRR-CCDW-2-5
not less than 10 N / sq mm ) grade cement concrete using 40 mm down size

approved, clean, hard, graded aggregates for foundation filling including cost of
all materials, machinery, labour, formwork, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc., complete with initial lead upto
50 m and all lifts. (Cement content: 220 kg / cum with use of super
plasticiser(0.4% by wt. of cement), CA : 0.90cum, Blending Ratio of CA--50:30:20,
FA : 0.40 cum) CCDW 2 - 5

A. MATERIALS:
in Rs.
2 Coarse aggregate 40-20 mm cum 7.36 ###
Coarse aggregate 20-10 mm cum 4.42 ###
Coarse aggregate 10 mm below cum 2.94 ###
3 Fine aggregate cum 6.54 ###
B. MACHINERY:
in Rs.
C. LABOUR:
in Rs.
4 Crew for Vibrator Hour 8.00 102.00
7 mazdoor
8 for cleaning/ washing/ curing Day 1.00 215.00
ABSTRACT:
Total Rs:

strength not less than 20 N / sq mm ) grade cement concrete using 40
IRR-CCDW-2-8
mm down size approved, clean, hard, graded aggregates for sub-

structure / super- structure works including cost of all materials,
machinery, labour, formwork, scaffolding, cleaning, batching, mixing,
placing in position, levelling, vibrating, finishing, curing etc., complete
with initial lead upto 50 m and all lifts.(Cement content: 320 kg / cum
with use of super plasticiser(0.4% by wt. of cement), CA : 0.90cum,
Blending Ratio of CA--50:30:20, FA : 0.40 cum) CCDW 2 - 8

A. MATERIALS:
in Rs.
5 Use rate of shuttering sqm 30.00 197.64
B. MACHINERY:
in Rs.
C. LABOUR:
in Rs.
7 mazdoor
for laying including lifting Day 4.00 215.00
ABSTRACT:
Total Rs:

strength not less than 20 N / sq mm ) grade cement concrete using 20
IRR-CCDW-2-9
mm down size approved, clean, hard, graded aggregates for sub-

structure / super- structure works including cost of all materials,
placing in position, levelling, vibrating, finishing, curing etc., complete
with initial lead upto 50 m and all lifts. (Cement content: 330 kg / cum
with use of super plasticiser(0.4% by wt. of cement), CA : 0.80cum,
Blending Ratio of CA--65:35, FA : 0.45 cum) CCDW 2 - 9

A. MATERIALS:
in Rs.
B. MACHINERY:
in Rs.
C. LABOUR:
in Rs.
7 mazdoor
for laying including lifting Day 4.00 215.00
ABSTRACT:
Total Rs:

IRR-CCDW-2-10
strength not less than 15 N / sq mm ) grade cement concrete using 20 mm

down size approved, clean, hard, graded aggregates for sub-structure /
super- structure works including cost of all materials, machinery, labour,
formwork, scaffolding, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with initial lead upto 50
m and all lifts.CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
CCDW 2-10
A. MATERIALS:
in Rs.
Add seignorage charges on CA @ (included in material rate) Rs:
Add seignorage charges on FA @ (included in material rate) Rs:
B. MACHINERY:
in Rs.
C. LABOUR:
in Rs.
7 mazdoor
ABSTRACT:
Total Rs:

IRR-CCDW-2-19

down size approved, clean, hard, graded aggregates for piers and
abutments including cost of all materials, labour, machinery, formwork,
cleaning, batching, mixing, placing in position, levelling, vibrating,
finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 220 kg / cum with use of super plasticiser(0.4% by wt.
of cement), CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
CCDW 2-19
A. MATERIALS:
in Rs.
6 Scaffolding @ of shuttering 30%
B. MACHINERY:
in Rs.
C. LABOUR:
in Rs.
6 mazdoor
ABSTRACT:
Total Rs:

IRR-CCDW-2-21
down size approved, clean, hard, graded aggregates with placing and
sinking plums of size 150 to 80 mm upto 15 percent for gravity type
retaining walls / piers / abutments etc., including cost of all materials,
placing in position, levelling, vibrating, finishing, curing etc.,complete with
initial lead upto 50 m and all lifts. (Cement content: 260 kg / cum with
use of super plasticiser(0.4% by wt. of cement), CA : 0.765cum, Blending
Ratio of CA--50:30:20, FA : 0.34 cum, CCDW 2 - 21

A. MATERIALS:
in Rs.
3 Plums of size 150 to 80 mm cum 4.52 1041.10
Use rate of shuttering for 40 uses sqm 49.75 197.64
6 Scaffolding @ of shuttering 30%
B. MACHINERY:
in Rs.
C. LABOUR:
in Rs.
6 mazdoor
for placing plums Day 2.00 215.00
for conveying plums Day 2.00 215.00
7 Labour for shuttering sqm 49.75 55.65
Labour for scaffolding @ 30%
ABSTRACT:
Total Rs:
IRR-CCDW-2-24
down size approved, clean, hard, graded aggregates for deck slab & kerb
including cost of all materials,machinery, labour, formwork, scaffolding,
cleaning, batching, mixing, placing in position, levelling, vibrating,
( Cement content : 300 kg / cum ) (Cement content: 330 kg / cum with
use of super plasticiser(0.4% by wt. of cement), CA : 0.80cum, Blending
Ratio of CA--65:35, FA : 0.45 cum) CCDW 2 - 24
A. MATERIALS:
in Rs.
B. MACHINERY:
in Rs.
C. LABOUR:
in Rs.
6 mazdoor
ABSTRACT:
Total Rs:

IRR-CCDW-2-25

down size approved, clean, hard, graded aggregates for columns and
beams including cost of all materials, labour, machinery, formwork,
scaffolding, cleaning, batching, mixing, placing in position, levelling,
vibrating, finishing, curing etc.,complete with initial lead upto 50 m and
all lifts. ( Cement content : 300 kg / cum )CA : 0.80cum, Blending Ratio of
CA--65:35, FA : 0.45 cum) CCDW 2 -25

A. MATERIALS:
in Rs.
B. MACHINERY:
in Rs.
C. LABOUR:
in Rs.
6 mazdoor
ABSTRACT:
Total Rs:
Providing and laying insitu M- 20 ( 28 days cube compressive strength not
less than 20 N / sqmm ) grade cement concrete using 20 mm down size
IRR-CCDW-2-26 approved, clean, hard, graded aggregates for wearing coat including cost of
all materials, machinery, labour, formwork,cleaning, batching, mixing,
placing in position in alternate panels, levelling, compacting, finishing,
curing, packing joints with asphalt mortar etc., complete with initial lead
upto 50 m and all lifts. ( Cement content : 300 kg / cum ) If water is to be
brought from other place add only lead charges @ 500 ltr / cum. to the
data (Cement content: 330 kg / cum with use of super plasticiser(0.4% by
wt. of cement), CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
CCDW 2 - 26
A. MATERIALS:
in Rs.
6 Sundries ( asphalt mortar etc ) LS 5.00 33
B. MACHINERY:
in Rs.
C. LABOUR:
in Rs.
6 mazdoor
ABSTRACT:
Total Rs:
IRR-CCDW-
Providing 20 mm thick plastering in cement mortar 1:4 proportion by

4-10
volume including cost of all materials, machinery, labour, scaffolding,

cleaning joints, smooth finishing, curing etc.,complete with initial lead
upto 50 m and all lifts. CCDW 4-10

A. MATERIALS:
in Rs.
1 Cement kg 788.00 5.50
2 Sand screened cum 2.20 1245.00
TOTAL Rs:
Add for scaffolding / ramps etc @ 2.5% Rs:
Add seignorage charges on Sand @ (Included in materia Rs:
B. MACHINERY:
in Rs.
1 Nil 0.00 0.00
( Manual mixing) 0.00 0.00
C. LABOUR:
in Rs.
1 Mason Cl- I Day 15.00 285.00
3 mazdoor Day 25.00 215.00
ABSTRACT:
Total Rs:
Total cost for 100 sqm Rs:
Rate sqm (A+B+C+D)/100.0 Rs.
IRR-CCDW-6-3
Laying and jointing 600 mm dia. NP- 2 class or IRC standard hume pipes
in CM 1 : 2 proportion by volume including cost of all materials ( excluding
pipes and collars ), machinery, labour, aligning, packing joints with hemp,
(Cement content: 24.8 kg / joint, FA : 0.025cum/joint, Hemp Yarn :
0.22kg/joint) CCDW 6 - 3

A. MATERIALS:
in Rs.
1 Cement kg 248.00 5.50
3 Hemp yarn kg 2.20 60
B. MACHINERY:
in Rs.
1 Nill 0.00 0.00
( Manual mixing ) 0.00 0.00
C. LABOUR:
in Rs.
1 Mason Cl- II Day 2.50 260.00
ABSTRACT:
Total Rs:
Total cost for 10.00 Joints Rs:
Rate joint (A+B+C+D)/10.0 Rs.
Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class
(2) For NP4 Class - 20% extra over the rates of NP2 Class
IRR-CCDW-6-5
Laying and jointing 800 mm dia. NP- 2 class or IRC standard hume pipes
in CM 1 : 2 proportion by volume including cost of all materials ( excluding
pipes and collars ), machinery, labour, aligning, packing joints with hemp,
(Cement content: 39.60 kg / joint, FA : 0.039cum/joint, Hemp Yarn :
0.31kg/joint) CCDW 6 - 5

A. MATERIALS:
in Rs.
1 Cement kg 396.00 5.50
3 Hemp yarn kg 3.10 60
B. MACHINERY:
in Rs.
1 Nill 0.00 0.00
C. LABOUR:
in Rs.
ABSTRACT:
Total Rs:
Total cost for 10.00 Joints Rs:
Rate joint (A+B+C+D)/10.0 Rs.
Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class
(2) For NP4 Class - 20% extra over the rates of NP2 Class
IRR-CCDW-7-2
Providing and filling murrum / gravely soil ( CNS soil ) for foundation or
around pipes including breaking clods, spreading in layers of 10 to 15 cm,
watering, compaction by earth masters to achieve density control of not
less than 95 percent etc., complete with lead upto 50 m and all lifts.
CCDW 7 -2

A. MATERIALS:
in Rs.
1 Murum cum 12.00 165.00
0.00 0.00
Add seignorage charges on Soil @ (Included in materia Rs:
B. MACHINERY:
in Rs.
1 Nill 0.00 0.00
0.00 0.00
C. LABOUR:
in Rs.
1 Cartman with double bullock cart Day 0.50 305.00
ABSTRACT:
Total Rs:
Providing and fixing one line dressed 111x35x25 cm thick IRC standard
IRR-CCDW-7-4
kilometre stone in cement concrete M-10 grade with 40 mm down size

aggregates including excavating pit of size 70x45x40 cm, embedding the
stone by 30 cm in concrete, providing 2 coats synthetic enamel paint of
approved quality and colour to exposed surfaces and lettering as directed,
cost of all materials, labour, finishing, curing etc., complete with initial
lead upto 50 m and all lifts. CCDW 7 - 4
DATA: RATE ANALYSIS UNIT : 4
A. MATERIALS:
in Rs.
1 One line dressed Km stone No. 4.00 340.00
2 40-20 mm coarse aggregate cum 0.20 2091.10
3 20-10 mm coarse aggregate cum 0.15 2151.10
4 10-4.75 mm coarse aggregate cum 0.10 1831.10
6 Cement kg 100.00 5.50
7 Synthetic enamel paint I st quality ltr 1.00 184.00
8 Sundries ( brush / oil etc ) LS 4.00 33
Add seignorage charges on Stone @ (Included in materia Rs:
B. MACHINERY:
in Rs.
1 NIL 0.00 0.00
C. LABOUR:
in Rs.
4 Painter Cl- I Day 1.00 300.00
ABSTRACT:
Total Rs:
Total cost for 4.00 Nos. Rs:
Rate No. (A+B+C+D)/4.0 Rs.
IRR-PMW-1-1
Clearing thin jungle growth ( more than 50 percent open space ) including
bushes upto 30 cm / parthenium and other weeds including burning or
disposing off the same as directed etc., complete. PMW 1 - 1
DATA: RATE ANALYSIS UNIT :

A. MATERIALS:
in Rs.
1 NIL 0.00 0.00
0.00 0.00
Total cost of Materials
B. MACHINERY:
in Rs.
1 NIL 0.00 0.00
0.00 0.00
C. LABOUR:
in Rs.
Total cost of Labour
ABSTRACT:
Total Rs:
Total cost for 1000 sqm Rs:
Rate sqm (A+B+C+D)/1000.0Rs.
IRR-PMW-3-22
Providing homogeneous embankment using soil from approved borrow

area in layers of 25 to 30 cm before compaction including cost of all
materials, machinery, labour, all operations such as excavation, sorting
out, transportation, spreading soil in layer of specified thickness, breaking
clods, sectioning,etc.,complete with initial lead upto 1 km and all lifts.
PMW 3 - 22
A. MATERIALS: 807.00
in Rs.
1 NIL 0.00 0.00
0.00 0.00
Add seigniorage charges for soil (As per
22.00
G.O.Ms.No.198 ,dt:13.08.09)
B. MACHINERY:
in Rs.
C. LABOUR:

in Rs.
Add contractor's profit and overhead charges 14% 1.20
ABSTRACT:
A. Cost of Materials including seigniorage charges Rs:
Total Rs:
D.Add for contractor's profit and overheads on
14% Rs.
(A+B+C)
Total cost for 807.00 Rs:
Rate per cum (A+B+C+D)/807 Rs:
IRR-PMW-3-
Providing homogeneous embankment using soil from approved borrow

area in layers of 25 to 30 cm before compaction including cost of all
24
materials, machinery, labour, all operations such as compacting to density

control of not less than 90 percent or as stipulated using 2T roller etc.,
complete with initial lead upto 1 km and all lifts. PMW 3- 24
A. MATERIALS: 807.00
in Rs.
1 NIL 0.00 0.00
0.00 0.00
Add seigniorage charges for soil (As per
0.00
G.O.Ms.No.198 ,dt:13.08.09)
B. MACHINERY:
in Rs.
1 Tractor with 2T Roller Hour 10.00 345.00
Sundries Hour 2.00 33.00
C. LABOUR:

in Rs.
Add contractor's profit and overhead charges 14% 0.10
ABSTRACT:
A. Cost of Materials including seigniorage charges Rs:
Total Rs:
D.Add for contractor's profit and overheads on
14% Rs.
(A+B+C)
Total cost for 807.00 Rs:
Rate per cum (A+B+C+D)/807 Rs:
EDDULERU VAGU NEAR
AM ) , KOTHAPALLE
oulders upto 0.3 m diameter

ins / catch water drains etc.,
d level and profile, cost of all
xcavated soil neatly in dump
embankment as directed etc.,
ifts. CAW -1-1
cum
Amount
in Rs.
0.00
0.00
0.00
Amount
in Rs.
14004.00
6534.40
21897.60
13473.60
55909.60
Amount
in Rs.
1497.60
6739.20
335.00
8400.00
16971.80
0.00
55909.60
16971.80
72881.40
10203.396
83084.80
89.80
R) without blasting including

dia. For canals, seating of
ins etc., including dressing of
ofile, cost of all materials,
t rock neatly in dump area or
complete with lead upto 1 km
cum
Amount
in Rs.
0.00
0.00
0.00
Amount
in Rs.
14004.00
6534.40
18248.00
11228.00
50014.40
Amount
in Rs.
1497.60
5616.00
335.00
3520.00
6160.00
17128.60
0.00
50014.40
17128.60
67143.00
9400.02
76543.02
121.50
F rock) requiring blasting

m dia. For canals, seating of
ns etc., including dressing bed
t of all materials, machinery,
area or for formation of service
o 1 km and all lifts. CAW 1- 5
cum
Amount
in Rs.
6004.00
600.40
250.56
11270.00
108.00
2795.00
5720.00
205.00
26952.96
Amount
in Rs.
14004.00
6534.40
18248.00
11228.00
3394.80
10023.60
799.50
0.00
64232.30
Amount
in Rs.
1497.60
5616.00
2006.40
10190.70
335.00
400.00
320.00
5120.00
5120.00
8960.00
39565.70
26952.96
64232.30
39565.70
130750.96
18305.1344
149056.09
185.20
embankment using soil from

ore compaction including cost
erations such as excavation,
ayer of specified thickness,
cting to density control of not
heep's / pad foot roller etc.,
ifts. CAW - 2- 4
cum
Amount
in Rs.
0.00
0.00
0.00
0.00
Amount
in Rs.
5960.54
1942.76
8231.20
3564.00
14598.40
8982.40
20.80
148.60
1644.00
1122.80
5700.81
4025.30
205.00
56146.61
Amount
in Rs.
636.48
1497.60
4492.80
174.80
561.60
836.00
1396.95
1120.00
10716.23
0.00
56146.61
10716.23
66862.84
9360.7976
76223.64
184.70
22.00
206.70
with homogeneous soil from

ore compaction including cost
erations such as excavation,
ayer of specified thickness,
acting each layer to density
tipulated by sheep / pad foot
m and all lifts. CAW -2- 6
cum
Amount
in Rs.
0.00
0.00
0.00
0.00
Amount
in Rs.
10623.79
3462.68
8231.20
3564.00
21897.60
13473.60
31.20
222.90
2466.00
1684.20
10294.26
7268.71
82.00
83302.14
Amount
in Rs.
1134.43
1497.60
6739.20
262.20
842.40
1573.77
670.00
1120.00
13839.60
0.00
83302.14
13839.60
97141.74
13599.8436
110741.58
163.50
22.00
185.50
ous soil from approved borrow

including cost of all materials,
vation, sortingout, transporting,
ng clods, sectioning, compacting
f not less than 95 percent or as
complete with initial lead upto 1
cum
Amount
in Rs.
0.00
0.00
14900.16
14900.16
Amount
in Rs.
7615.60
2885.17
5581.60
2970.40
16862.40
11227.20
5621.00
4955.10
66.00
57784.47
Amount
in Rs.
898.09
1185.60
5337.60
1047.20
550.00
860.00
9878.49
14900.16
57784.47
9878.49
82563.12
11558.8368
94121.96
139.00
ment with soil collected in

al of excavated soil from canal
abour, all operations such as
before compaction, breaking
ach layer to density control of
sheep's foot / pad foot roller
CAW 4-1
cum
Amount
in Rs.
0.00
0.00
0.00
0.00
Amount
in Rs.
6311.16
2057.04
31.20
222.90
2055.00
1403.50
9979.83
7046.69
66.00
29173.32
Amount
in Rs.
673.92
262.20
702.00
1525.70
335.00
1120.00
4618.82
0.00
29173.32
4618.82
33792.14
4730.8996
38523.04
64.20
22.00
86.20
ng embankment using soil

part of disposal of excavated
erials, machinery, labour, all
in layers of 25 cm before
atering and compacting each
5 percent or as stipulated by
with lead upto 1 km for water.
cum
Amount
in Rs.
0.00
0.00
0.00
0.00
Amount
in Rs.
6311.16
2057.04
31.20
222.90
2055.00
1403.50
8284.63
5849.72
205.00
26420.15
Amount
in Rs.
673.92
262.20
702.00
1266.54
670.00
1120.00
4694.66
0.00
26420.15
4694.66
31114.81
4356.0734
35470.88
59.10
22.00
81.10
blanket below embankment
abour, spreading to specified
o 50 m and all lifts. CAW 5 - 3
Cum
Amount
in Rs.
114500.00
0.00
114500.00
Amount
in Rs.
0.00
0.00
0.00
Amount
in Rs.
4300.00
4300.00
114500.00
0.00
4300.00
118800.00
16632
135432.00
1354.30
k-toe using rubble and stone
of all materials, machinery,
ps, finishing top and sides to
d upto 50 m and all lifts. CAW
cum
Amount
in Rs.
28000.00
4950.00
82.00
0.00
0.00
33032.00
Amount
in Rs.
0.00
Amount
in Rs.
335.00
2240.00
5320.00
7895.00
33032.00
0.00
7895.00
40927.00
5729.78
46656.78
Amount
71110.00
10666.50
81776.50
5000.00
750.00
5750.00
134183.28
1341.80
vertical or inclined graded

ayers and 20 cm thick 20 mm
materials satisfying specified
uding cost of all materials,
e, compaction etc., complete
5-8
cum
Amount
in Rs.
23100.00
34500.00
8300.00
0.00
0.00
65900.00
Amount
in Rs.
0.00
0.00
0.00
Amount
in Rs.
335.00
10080.00
10415.00
65900.00
0.00
10415.00
76315.0
10684.1
86999.10
870.00
51600.00
dry rubble stone pitching

hand packing, finishing etc.,
CAW 8 - 2
Sqm.
Amount in
Rs.
27255.25
0
27255.25
Amount in
Rs.
Amount in
Rs.
1430.00
5321.25
6751.25
27255.25
0
6751.25
34006.50
4760.91
38767.41
387.70
26.20
413.90
dry rubble stone pitching

acking,finishing etc.,complete
sqm
Amount
in Rs
9240.00
9240.00
Amount
in Rs
0.00
Amount
in Rs
2112.00
8316.00
10428.00
9240.00
0.00
10428.00
19668.00
2753.52
22421.52
224.20
Amount
23466.30
0.00
23466.30
1650.00
0.00
1650.00
47537.82
475.40
1584.67
26.20
oulders upto 0.30 m dia. for

er appurtenant structures and
ed dump area or disposing off
ial lead upto 50 m and initial
er day.
cum
Amount
in Rs.
0.00
0.00
0.00
Amount
in Rs.
0.00
0.00
0.00
Amount
in Rs.
68.75
1290.00
1358.75
0.00
0.00
1358.75
1358.75
190.225
1548.98
154.90
s Earth work in excavation in

s as per drawing and technical
uction of shoring and bracing,
matter, dressing of sides and
al. CCDW 1-2
Amount
in Rs.
88.00
1720.00
1808.00
Amount
in Rs.
7084.20
4083.60
889.20
12057.00
1808.00
12057.00
0.00
13865.00
1941.1
15806.10
65.90
R) without blasting including
r foundations of canal cross
s and placing the excavated
osing off the same as directed
d initial lift upto 3 m. CCDW -
cum
Amount
in Rs.
0.00
0.00
0.00
Amount
in Rs.
0.00
0.00
0.00
Amount
in Rs.
325.00
325.00
68.75
1290.00
2008.75
0.00
0.00
2008.75
2008.75
281.225
2289.98
229.00
ng for foundations of canal
structures and placing the
a or disposing off the same as
o 50 m and initial lift upto 3
cum
Amount
in Rs.
66.00
1290.00
1356.00
Amount
in Rs.
7084.20
4083.60
889.20
12057.00
1356.00
12057.00
0.00
13413.00
1877.82
15290.82
84.90
ncluding boulders above 0.6 m

al cross drainage and other
avated stuff neatly in specified
cted etc., complete with initial
DW 1 - 5
cum
Amount
in Rs.
717.75
71.78
0.98
1080.00
319.00
560.00
16.50
2766.01
Amount
in Rs.
631.20
2088.30
81.00
0.00
2800.50
Amount
in Rs.
408.00
1275.60
275.00
155.00
130.00
1560.00
780.00
10965.00
15548.60
2766.01
2800.50
15548.60
21115.11
2956.1147
24071.22
240.70
ng cold twisted deformed steel
32 mm dia hole drilled in bed
crete / masonry including cost
g and cleaning hole, driving
nt slurry etc., complete with
-8
Nos.
Amount
in Rs.
27.50
4141.00
275.00
27.50
16.25
4487.25
Amount
in Rs.
210.40
696.10
27.00
0.00
933.50
Amount
in Rs.
136.00
425.20
130.00
150.00
137.50
215.00
1193.70
4487.25
933.50
1193.70
6614.45
926.02
7540.47
754.00
n reinforcement steel bars for

g, cutting, bending, hooking,
h 1.25 mm dia soft annealed
chinery, labour etc., complete
2-1
kg
Amount
in Rs.
43050.00
440.00
99.00
43589.00
Amount
in Rs.
0.00
0.00
0.00
Amount
in Rs.
275.00
1800.00
2365.00
4440.00
43589.00
0.00
4440.00
48029.00
6724.06
54753.06
54.80
( 28 days cube compressive
cement concrete using 40 mm
gregates for foundation filling
labour, formwork, cleaning,
ng, vibrating, finishing, curing
and all lifts. (Cement content:
(0.4% by wt. of cement), CA :
A : 0.40 cum) CCDW 2 - 3
cum
Amount
in Rs.
21993.40
253.77
14472.50
8932.66
5069.22
7659.24
863.74
3039.75
303.98
16.50
0.00
0.00
62604.76
Amount
in Rs.
358.40
495.20
4.20
30.95
285.80
233.90
48.00
99.20
1555.65
Amount
in Rs.
1133.60
35.55
106.30
816.00
275.00
285.00
2365.00
860.00
645.00
3306.70
215.00
855.90
85.59
10984.64
62604.76
1555.65
10984.64
75145.05
10520.307
85665.36
5569.90
days cube compressive strength

oncrete using 40 mm down size
undation filling including cost of
ning, batching, mixing, placing in
., complete with initial lead upto
kg / cum with use of super
Blending Ratio of CA--50:30:20,
cum
Amount
in Rs.
19795.60
269.94
15394.68
9501.84
5392.22
8147.28
777.43
3233.44
323.34
16.50
0.00
0.00
62852.27
Amount
in Rs.
358.40
495.20
4.20
30.95
285.80
233.90
48.00
99.20
1555.65
Amount
in Rs.
1133.60
35.55
106.30
816.00
285.00
275.00
2365.00
860.00
645.00
3517.40
215.00
910.43
11164.28
62852.27
1555.65
11164.28
75572.20
10580.1086
86152.31
5266.00

de cement concrete using 40
graded aggregates for sub-
cleaning, batching, mixing,
ishing, curing etc., complete
ment content: 320 kg / cum
of cement), CA : 0.90cum,
m) CCDW 2 - 8
cum
Amount
in Rs.
26400.00
412.50
14114.93
8711.96
4943.97
7470.00
1036.80
5929.29
1482.32
16.50
0.00
0.00
70518.27
Amount
in Rs.
358.40
495.20
4.20
30.95
285.80
233.90
48.00
99.20
1555.65
Amount
in Rs.
1133.60
35.55
106.30
816.00
285.00
275.00
2365.00
860.00
860.00
3225.00
215.00
834.75
208.69
11219.89
70518.27
1555.65
11219.89
83293.81
11661.1334
94954.94
6330.30

de cement concrete using 20
graded aggregates for sub-
ishing, curing etc., complete
ement content: 330 kg / cum
of cement), CA : 0.80cum,
CCDW 2 - 9
cum
Amount
in Rs.
28604.40
433.40
17628.69
8080.28
8829.54
1123.20
6229.70
1557.43
16.50
0.00
0.00
72503.14
Amount
in Rs.
358.40
495.20
4.20
30.95
285.80
233.90
48.00
99.20
1555.65
Amount
in Rs.
1133.60
35.55
106.30
816.00
285.00
275.00
2365.00
860.00
860.00
3388.40
215.00
1754.09
438.52
12532.46
72503.14
1555.65
12532.46
86591.25
12122.7747
98714.02
6263.60

ggregates for sub-structure /
materials, machinery, labour,
mixing, placing in position,
mplete with initial lead upto 50
of CA--65:35, FA : 0.45 cum)
cum
Amount
in Rs.
24193.40
432.03
17572.77
8054.64
8801.53
950.14
6209.94
1552.49
16.50
0.00
0.00
67783.44
Amount
in Rs.
358.40
495.20
4.20
30.95
285.80
233.90
48.00
99.20
1555.65
Amount
in Rs.
1133.60
35.55
106.30
816.00
285.00
275.00
2365.00
860.00
860.00
3377.65
215.00
1748.52
437.13
12514.75
67783.44
1555.65
12514.75
81853.84
11459.5369
93313.37
5939.70

d aggregates for piers and
abour, machinery, formwork,
position, levelling, vibrating,
lead upto 50 m and all lifts.
super plasticiser(0.4% by wt.
CA--50:30:20, FA : 0.40 cum)
cum
Amount
in Rs.
19795.60
449.90
15394.68
9501.84
5392.22
8147.28
777.43
9336.55
2800.97
0.00
0.00
71596.47
Amount
in Rs.
358.40
495.20
4.20
30.95
48.00
99.20
1035.95
Amount
in Rs.
1133.60
35.55
816.00
285.00
275.00
2365.00
860.00
1075.00
3517.40
215.00
2503.69
751.11
13832.35
71596.47
1035.95
13832.35
86464.76
12105.0667
98569.83
6025.10

aggregates with placing and
o 15 percent for gravity type
ncluding cost of all materials,
hing, curing etc.,complete with
content: 260 kg / cum with
nt), CA : 0.765cum, Blending
W 2 - 21
cum
Amount
in Rs.
25868.70
397.98
14469.21
8930.63
5068.06
4708.37
7657.50
1015.93
9832.24
2949.67
0.00
0.00
80898.29
Amount
in Rs.
358.40
495.20
4.20
30.95
49.60
148.80
1087.15
Amount
in Rs.
1133.60
35.55
816.00
285.00
275.00
2365.00
860.00
1075.00
430.00
3306.70
430.00
215.00
2768.45
830.54
14825.84
80898.29
1087.15
14825.84
96811.28
13553.58
110364.86
6100.90
gregates for deck slab & kerb
abour, formwork, scaffolding,
position, levelling, vibrating,
t content: 330 kg / cum with
ent), CA : 0.80cum, Blending
- 24
cum
Amount
in Rs.
28604.40
433.40
17628.69
8080.28
8829.54
1123.37
9568.57
23921.43
33.00
0.00
0.00
98222.68
Amount
in Rs.
358.40
495.20
4.20
30.95
48.00
99.20
1035.95
Amount
in Rs.
1133.60
35.55
816.00
570.00
275.00
2365.00
860.00
860.00
3388.40
215.00
2192.61
5481.53
18192.69
98222.68
1035.95
18192.69
117451.32
16443.18
133894.50
8495.80

aggregates for columns and
bour, machinery, formwork,
lacing in position, levelling,
th initial lead upto 50 m and
A : 0.80cum, Blending Ratio of
cum
Amount
in Rs.
28604.40
433.40
17628.69
8080.28
8829.54
1123.37
15574.26
7787.13
33.00
0.00
0.00
88094.07
Amount
in Rs.
358.40
495.20
4.20
30.95
48.00
99.20
1035.95
Amount
in Rs.
1133.60
35.55
816.00
285.00
275.00
2365.00
860.00
645.00
3388.40
215.00
4385.22
2192.61
16596.38
88094.07
1035.95
16596.38
105726.40
14801.7
120528.10
7647.70
cube compressive strength not
crete using 20 mm down size
wearing coat including cost of
k,cleaning, batching, mixing,
elling, compacting, finishing,
etc., complete with initial lead
00 kg / cum ) If water is to be
rges @ 500 ltr / cum. to the
se of super plasticiser(0.4% by
o of CA--65:35, FA : 0.45 cum)
cum
Amount
in Rs.
28604.40
433.40
17628.69
8080.28
8829.54
1123.37
1557.43
165.00
0.00
0.00
66422.11
Amount
in Rs.
358.40
495.20
4.20
30.95
48.00
99.20
1035.95
Amount
in Rs.
1133.60
35.55
816.00
570.00
275.00
2365.00
860.00
860.00
3388.40
430.00
438.52
11172.07
66422.11
1035.95
11172.07
78630.13
11008.22
89638.35
5687.70
ent mortar 1:4 proportion by

achinery, labour, scaffolding,
tc.,complete with initial lead
sqm
Amount
in Rs.
4334.00
2739.00
7073.00
176.83
7249.83
Amount
in Rs.
0.00
0.00
0.00
Amount
in Rs.
4275.00
275.00
5375.00
9925.00
7249.83
0.00
9925.00
17174.83
2404.4755
19579.30
195.80
s or IRC standard hume pipes

ost of all materials ( excluding
ng, packing joints with hemp,
.025cum/joint, Hemp Yarn :
Joints
Amount
in Rs.
1364.00
311.25
132.00
0.00
1807.25
Amount
in Rs.
0.00
0.00
0.00
Amount
in Rs.
650.00
275.00
860.00
1785.00
1807.25
0.00
1785.00
3592.25
502.915
4095.17
409.50
s or IRC standard hume pipes

ost of all materials ( excluding
ng, packing joints with hemp,
.039cum/joint, Hemp Yarn :
Joints
Amount
in Rs.
2178.00
485.55
186.00
0.00
2849.55
Amount
in Rs.
0.00
0.00
0.00
Amount
in Rs.
780.00
275.00
1075.00
2130.00
2849.55
0.00
2130.00
4979.55
697.137
5676.69
567.70
l ( CNS soil ) for foundation or

ading in layers of 10 to 15 cm,
achieve density control of not
ead upto 50 m and all lifts.
cum
Amount
in Rs.
1980.00
0.00
0.00
1980.00
Amount
in Rs.
0.00
0.00
0.00
Amount
in Rs.
152.50
137.50
1290.00
1580.00
1980.00
0.00
1580.00
3560.00
498.4
4058.40
405.80
35x25 cm thick IRC standard

grade with 40 mm down size
70x45x40 cm, embedding the
ats synthetic enamel paint of
aces and lettering as directed,
ng etc., complete with initial
Nos.
Amount
in Rs.
1360.00
418.22
322.67
183.11
249.00
550.00
184.00
132.00
0.00
0.00
0.00
3399.00
Amount
in Rs.
0.00
0.00
0.00
Amount
in Rs.
260.00
275.00
215.00
300.00
1050.00
3399.00
0.00
1050.00
4449.00
622.86
5071.86
1268.00
percent open space ) including

r weeds including burning or
lete. PMW 1 - 1
1000
Amount
in Rs.
0.00
0.00
0.00
Amount
in Rs.
0.00
0.00
0.00
Amount
in Rs.
167.50
840.00
1007.50
0.00
0.00
1007.50
1007.50
141.05
1148.55
1.10
g soil from approved borrow

paction including cost of all
s such as excavation, sorting
f specified thickness, breaking
ead upto 1 km and all lifts.
cum
Amount
in Rs
0.00
0.00
17754.00
17754.00
Amount
in Rs
3393.09
1285.47
9445.60
5444.80
14052.00
9356.00
42976.96
Amount
in Rs
400.14
1185.60
4448.00
275.00
430.00
6738.74
17754.00
42976.96
6738.74
67469.70
9445.758
76915.46
95.30
soil from approved borrow

paction including cost of all
such as compacting to density
ipulated using 2T roller etc.,
ifts. PMW 3- 24
cum
Amount
in Rs
0.00
0.00
0.00
0.00
Amount
in Rs
3450.00
66.00
3516.00
Amount
in Rs
137.50
430.00
567.50
0.00
3516.00
567.50
4083.50
571.69
4655.19
5.80
FORMATION OF NEW M.I TANK ACROSS EDDULERU VAGU NEAR M.LINGAPURAM VILLAGE ( GOKAVARAM ) , KOTHAPALLE MANDAL, KURNOOL
DT.
LEAD STATEMENT
Lead in KM Lead charges

Sl.N
Description of Item Unit Source of supply SSR No Cost of Deduct initial Net conveyance
o MR CT Total
conveyance lead charges
1 2 3 4 5 7 8 9 10 11 12
1 Cement 1 MT At site 5
2 Sand for concrete( Unscreened) 1 CUM Paridempadu 27(a) 78 2.5 81 890.00 30 860.00
3 Sand for filling( Unscreened) 1 CUM Paridempadu 28(b) 78 2.5 81 890.00 30 860.00
10 mm size metal (Hard Broken

4
Granite Trap / Dolarite)
1 CUM Thammarajupalle 7 92 2.5 95 1030.00 28.9 1001.10
20-10 mm size metal (Hard

5
Broken Granite Trap / Dolarite)
1 CUM Thammarajupalle 8 92 4 95 1030.00 28.9 1001.10
40-20 mm size metal (Hard

6
Broken Granite Trap / Dolarite)
1 CUM Thammarajupalle 9 92 4 95 1030.00 28.9 1001.10
Un coursed rubble stones (at

7
quarry)
1 CUM Nagatur 79 63 2.5 66 740.00 28.9 711.10
8 Stone chips 1 CUM Nagatur 67 63 2.5 66 740.00 28.9 711.10
9 Gravel (Murrum) 1 CUM Local 56 5 0.5 6 92.00 30 62.00
1) Certifed that the leads provided for the materials are correct to the best of my knowledge
2) Certifed that the sufficent quantites of materials are available
3) The aggregate rates mentioned above are inclusive of seinorage charges Rs 50 /- per cum for stone and metal and Rs 40 /- per cum for sand, blasting charges and machine
crushing charges.
4) Certified that the rates adopted as per A.P.Revised Schedule of Rates for the year 2010 -11
Assistant Engineer Deputy Executive Engineer

M.I.Section,Atmakur M.I.(W) Sub Division,Nandikotkur
COMPARITIVE CUM ANALASIS STATEMENT
N.W:- FORMATION OF NEW M.I TANK ACROSS EDDULERU VAGU NEAR M.LINGAPURAM VILLAGE (GOKAVARAM) ,
As per Original As per Recasted

S.N Description of work Excess Less Remarks
estimate estimate
Provision as per
1 Prelimaniries 27000 100000 73000
latest rates
Provision as per
2 Land acquesition 14650000 20000000 5350000
latest rates
3
FALLS AND WEIR 0
Due to increase in
a. Construction of H C Weir 101195 15700000 15598805
SSR rates
Due to increase in
b. Excavation of Surplus course 19135 11575240 11556105
SSR rates
c. Construction of 2 nos of Head Due to increase in
56870 #REF! #REF!
sluices SSR rates
4
BUILDINGS 0
a. Construction of Store shed

300000 0 -300000 Item deleted
(LS)
5
EARTH WORK 0
Due to increase in
a. Formation of Bund 791750 43715664 42923914
SSR rates
b. Excavation of Supply Due to increase in

48000 3347798 3299798
Channels ( Right & Left ) SSR rates
c. Excavation of Field channels

Provision as per
for 716.6 acres @ Rs. 2000/- 730000 1433000 703000
latest rates
per acre at present
6
Miscelleneous 0
Provision as per
a. Plantation 50000 103000 53000
latest rates
7 VAT @ 4% on working items Previously included
0 3346400 3346400
ecluding LA in data
8 Labour cess @ 1% on working
0 836600 836600 --
items ecluding LA
Total cost of scheme including
9 16773950 #REF! #REF!
LA charges
10 Deduct LA charges -14650000 -20000000 -5350000
Total cost of scheme excluding

11 2123950 #REF! #REF!
LA charges
Page 132 of 175
COMPARITIVE CUM ANALASIS STATEMENT
N.W:- FORMATION OF NEW M.I TANK ACROSS EDDULERU VAGU NEAR M.LINGAPURAM VILLAGE ( GOKAVARAM ) , KOTHAPALLE
MANDAL, KURNOOL DT.
As per Sanction Estimate As per Recasted estimate Excess Less Remarks
Unit
S.N Description of work
Qty Rate Amount Qty Rate Amount
Sub work : - Construction of H.C. Weir

1
Excavation for Structures- Mechanical

Means Earth work in excavation in all kinds
of soils of foundation of structures as per
drawing and technical specification,
Increase in
Cum
including setting out, construction of shoring 3550 0.00 0 3550 65.90 233945 233945
SSR rates
and bracing, removal of stumps and other
deleterious matter, dressing of sides and
bottom and backfilling with approved
material. CCDW 1-2
2
Excavation in ordnary rock (including HDR)
without blasting including boulders above
0.3 m upto 0.60 m dia.for foundations of
canal cross drainage and other appurtenant
Increase in
Cum
structures and placing the excavated stuff 1600 0.00 0 1600 229.00 366400 366400
SSR rates
neatly in specified dump area or disposing
off the same as directed etc., complete with
initial lead upto 50 m and initial lift upto 3 m.
CCDW - 1 - 3
Page 133 of 175
Unit
3
Excavation in hard rock requiring blasting
including boulders above 0.6 m upto 1.2 m
dia. For foundations of canal cross drainage
and other appurtenant structures and placing Increase in
Cum
242 0.00 0 242 240.70 58249 58249
the excavated stuff neatly in specified dump SSR rates
area or disposing off the same as directed
etc., complete with initial lead upto 50 m and
initial lift upto 3 m. CCDW 1 - 5
Providing and laying insitu vibrated M-10

( 28 days cube compressive strength not less
than 10 N / sq mm ) grade cement concrete
using 40 mm down size approved, clean,
hard, graded aggregates for foundation filling
including cost of all materials, machinery,
labour, formwork, cleaning, batching, Increase in
Cum
1913 0.00 0 1913 4974.27 9515779 9515779

mixing, placing in position, levelling, SSR rates
vibrating, finishing, curing etc., complete
with initial lead upto 50 m and all lifts.
(Cement content: 220 kg / cum with use of
super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--
50:30:20, FA : 0.40 cum) CCDW 2 - 5
Page 134 of 175
Unit
5
hard, graded aggregates for sub-structure /
super- structure works including cost of all
Increase in
Cum
materials, machinery, labour, formwork, 548 0.00 0 548 5682.53 3114026 3114026
SSR rates
scaffolding, cleaning, batching, mixing,
placing in position, levelling, vibrating,
finishing, curing etc., complete with initial
lead upto 50 m and all lifts.CA : 0.80cum,
Blending Ratio of CA--65:35, FA : 0.45 cum)
CCDW 2-10
Page 135 of 175
Unit
Providing and laying insitu M- 20 ( 28 days

cube compressive strength not less than 20 N
/ sqmm ) grade cement concrete using 20 mm
down size approved, clean, hard, graded
aggregates for wearing coat including cost of
all materials, machinery, labour,
formwork,cleaning, batching, mixing,
placing in position in alternate panels,
levelling, compacting, finishing, curing, Increase in
packing joints with asphalt mortar etc., Cum 298 0.00 0 298 5430.53 1618298 1618298
SSR rates
complete with initial lead upto 50 m and all
lifts. ( Cement content : 300 kg / cum ) If
water is to be brought from other place add
only lead charges @ 500 ltr / cum. to the data
CA : 0.80cum, Blending Ratio of CA--65:35,
FA : 0.45 cum) CCDW 2 - 26
Page 136 of 175
Unit
7
Increase in
Providing and Constructing 30 cm thick dry
SSR rates.
rubble stone pitching including cost of all
Previously
Sqm
materials,labour,hand packing,finishing 332 0.00 0 1106.25 408.88 452324 452324
this item
etc.,complete ( rubble stones : 0.33
rate was in
cum/sqm) CAW 8 - 4
cum
8
Increase in
Providing and constructing 25 cm thick dry
SSR rates.
rubble stone pitching including cost of all Sqm Previously
materials, labour, hand packing, finishing 5 0.00 0 21.81 318.81 6953 6953
this item
etc., complete ( rubble stones : 0.275
rate was in
cum/sqm) CAW 8 - 2
cum
9
Provision for Photographic charges charges / Increase in
LS 101195 334026 232831
miscelleneous @ 2.5% SSR rates
Total Amount 101195 15700000 15598805

Page 137 of 175
Unit
Sub work : - EXCAVATION OF SURPLUS COURSE
Excavation in all kinds of soil including

boulders upto 0.3 m diameter for canal,
seating of embankment, filter drains / catch
water drains etc., including dressing bed and
sides to required level and profile, cost of all Increase in
Cum
78600 0.00 0 78600 89.80 7058280 7058280
materials, machinery, labour, placing the SSR rates
excavated soil neatly in dump area or for the
formation of service road / embankment as
directed etc., complete with initial lead upto 1
km and all lifts. CAW -1-1
Excavation in ordinary rock (including HDR)

0.30 m upto 0.6 m dia. For canals, seating of
embankment, filter drain / catch water drains
etc., including dressing of bed and sides to
Increase in
Cum
required level and profile, cost of all 2300 0.00 0 2300 121.50 279450 279450
SSR rates
materials, machinery, labour, placing the
excavated soft rock neatly in dump area or
for formation of service road as directed etc.,
complete with lead upto 1 km and all lifts.
CAW 1 - 3
Page 138 of 175
Unit
3
Providing homogeneous embankment using
soil from approved borrow area in layers of
25 to 30 cm before compaction including
cost of all materials, machinery, labour, all
Increase in
Cum
operations such as compacting to density 9590 0.00 0 9590 5.80 55622 55622
SSR rates
control of not less than 90 percent or as
stipulated using 2T roller etc., complete with
initial lead upto 1 km and all lifts. PMW 3-
24
4
Increase in
Cum
operations such as excavation, sorting out, 14870 0.00 0 14870 95.30 1417111 1417111
SSR rates
transportation, spreading soil in layer of
specified thickness, breaking clods,
sectioning,etc.,complete with initial lead upto
1 km and all lifts. PMW 3 - 22
5 Increase in
SSR rates.
Previously
Sqm
materials, labour, hand packing, finishing 1830 0.00 0 8133 318.80 2592800 2592800
this item
rate was in
cum/sqm) CAW 8 - 2
cum
6
LS
19135 171977 152842

Total Amount 19135 11575240 11556105

Page 139 of 175
Unit
Sub work : - Construction of head sluices

Increase in
Cum
including setting out, construction of shoring 37 0.00 0 341.9 65.90 22531 22531
SSR rates
material. CCDW 1-2
Excavation in ordnary rock (including HDR)

0.3 m upto 0.60 m dia.for foundations of
canal cross drainage and other appurtenant
Increase in
Cum
structures and placing the excavated stuff 61 0.00 0 109.32 229.00 25034 25034
SSR rates
neatly in specified dump area or disposing
off the same as directed etc., complete with
initial lead upto 50 m and initial lift upto 3 m.
CCDW - 1 - 3
Page 140 of 175
Unit

Cum
26 0.00 0 66.16 4974.27 329098 329098
50:30:20, FA : 0.40 cum) CCDW 2 - 5

Increase in
Cum
materials, machinery, labour, formwork, 25 0.00 0 115.5 5682.53 656332 656332

SSR rates
CCDW 2-10
Page 141 of 175
Unit

materials, machinery, labour, formwork,
Increase in
Cum
scaffolding, cleaning, batching, mixing, 26 0.00 0 14.4 6006.43 86493 86493
SSR rates
lead upto 50 m and all lifts. (Cement content:
330 kg / cum with use of super
plasticiser(0.4% by wt. of cement), CA :
0.80cum, Blending Ratio of CA--65:35, FA :
0.45 cum) CCDW 2 - 9
6
Providing, fabricating and placing in position
reinforcement steel bars for RCC works
Previously
including cleaning, straightening, cutting,
this item
bending, hooking, lapping, welding wherever
rate was
Kg
required,tying with 1.25 mm dia soft 0 0.00 0 819.9 57.15 46857 46857
included in
annealed steel wire, including cost of all
concrete
materials, machinery, labour etc., complete
item
with initial lead upto 50 and all lifts. CCDW
2-1
Page 142 of 175
Unit

homogeneous soil from approved borrow
areas in layers of 25 cm before compaction
machinery,labour, all operations such as
excavation, sorting out, transporting, Increase in
Cum
2 0.00 0 76.8 185.50 14246 14246
spreading in layer of specified thickness, SSR rates
breaking clods, sectioning, watering,
compacting each layer to density control of
not less than 98 percent or as stipulated by
sheep / pad foot roller etc., complete with
8 Increase in
SSR rates.
Previously
Cum

this item
rate was in
cum/sqm) CAW 8 - 4
cum
9
Increase in
SSR rates.
#REF!
Previously
#REF! 3 0.00 0 #REF! #REF! #REF! #REF!
this item
rate was in
cum
Page 143 of 175
Unit
10
Supplying screw gearing sutter with required Increase in
LS
1 25000 2 50000 100000 75000
materials including fixing charges SSR rates
11
3435 0 0.00 0 -3435
0
Total Amount 28435 #REF! #REF!
Sub work : - Formation of bund
1
Clearing thin jungle growth ( more than 50
percent open space ) including bushes upto
Increase in
Sqm
30 cm / parthenium and other weeds 24000 0.00 0 24000 1.10 26400 26400
SSR rates
including burning or disposing off the same
as directed etc., complete. PMW 1 - 1
Page 144 of 175
Unit

Cum
20149 0.00 0 20149 89.80 1809380 1809380
Excavation in hard rock (including F&F

rock) requiring blasting including boulders
above 0.6 m upto 1.2 m dia. For canals,
seating of embankment, filter drain / catch
water drains etc., including dressing bed and Increase in
Cum
645 0.00 0 645 185.20 119454 119454

sides to required level and profile, cost of all SSR rates
excavated rock in dump area or for formation
of service road as directed etc., complete
with lead upto 1 km and all lifts. CAW 1- 5
Page 145 of 175
Unit
Providing impervious hearting embankment

with soil collected in embankment area in
heaps as part of disposal of excavated soil
from canal including cost of all
materials,machinery, labour, all operations
such as sortingout, spreading in layer of 25 Increase in
Cum
6650 0.00 0 6650 86.20 573230 573230
cm before compaction, breaking SSR rates
clods,sectioning, watering and compacting
each layer to density control of not less than
98 percent or as stipulated by sheep's foot /
pad foot roller etc., complete with lead upto 1
km for water. CAW 4-1

Cum
5700 0.00 0 5700 185.50 1057350 1057350

Page 146 of 175
Unit

Cum
32351 0.00 -583388 32351 86.20 2788656 3372044

Cum
3346 0.00 0 3346 185.50 620683 620683

Page 147 of 175
Unit
Providing semi-pervious / pervious casing

embankment using soil collected in heaps in
embankment area as part of disposal of
excavated soil from canal including cost of
all materials, machinery, labour, all
operations such as sorting-out, spreading in Increase in
Cum
10586 0.00 0 10586 81.10 858525 858525
layers of 25 cm before compaction, breaking SSR rates
clods, sectioning, watering and compacting
km for water. CAW - 4-4

Cum
16502 0.00 0 16502 86.20 1422472 1422472

Page 148 of 175
Unit
10

This
quantity not
included in
excavation, sorting out, transporting,
Cum
41000 0.00 0 34327 185.50 6367659 6367659 the original
spreading in layer of specified thickness,
estimate by
erroreneou
sly
11

Cum
7329 0.00 0 7329 185.50 1359530 1359530

Page 149 of 175
Unit
12
Providing semi-pervious / pervious casing

embankment using soil from approved
borrow area in layers of 25cm before
machinery, labour, all operations such as
excavation, sortingout, transporting, Increase in
Cum
1776 0.00 0 1776 206.70 367099 367099
compacting to density control of not less than
95 percent or as stipulated by sheep's / pad
foot roller etc., complete with initial lead
upto 1 km and all lifts. CAW - 2- 4
13
Providing and constructing 0.50 m thick
vertical or inclined graded filter media
consisting of 15 cm thick sand layers and 20
cm thick 20 mm down coarse aggregate layer
using approved materials satisfying specified Increase in
Cum
610 0.00 0 610 1830.40 1116544 1116544

filter creteria as per specifications including SSR rates
cost of all materials, machinery, labour,
laying to required slope, compaction etc.,
complete with initial lead upto 50 m and all
lifts.CAW 5 - 8
Page 150 of 175
Unit
14
Increase in
SSR rates.
Previously
Cum
this item
rate was in
cum/sqm) CAW 8 - 2
cum
15 Increase in
SSR rates.
Previously
Cum
this item
rate was in
cum/sqm) CAW 8 - 2
cum
16
Providing and constructing dry rubble rock-
toe using rubble and stone chips from
approved source including cost of all
materials, machinery, labour, hand packing Increase in
Cum
4238 0.00 0 4238 1341.80 5686548 5686548

rubble and stone chips, finishing top and SSR rates
sides to required slopes etc., complete with
initial lead upto 50 m and all lifts. CAW - 5-
4
17
Increase in
Providing and laying 25 cm thick sand
SSR rates.
blanket below embankment including cost of
Previously
Sqm
all materials, machinery, labour, spreading to 10336 0.00 0 6500 1288.70 8376550 8376550
this item
specified thickness etc., complete with initial
rate was in
lead upto 50 m and all lifts. CAW 5 - 3 - A
cum
18 Provision for formation of earthen ramps Increase in

113075 0 0.00 1064 -112011
( as per separate statement ) SSR rates
Page 151 of 175
Unit
19
Provision for clay blanket infront of toe wall
Increase in
on U/s of bund from chainage 1440 to 1500 ( 921400 0 0.00 1567420 646020
SSR rates
as per separate statement )
20 Provision for Photographic charges charges / Increase in

340663 0 0.00 27496 -313167
Total Amount 791750 43715664 42923914

Page 152 of 175
Unit
Sub work : - EXCAVATION OF SUPPLY CHANNEL ( RIGHT & LEFT )

1

Cum
5300 0.00 0 6879 89.80 617734 617734
Excavation in ordinary rock (including HDR)

0.30 m upto 0.6 m dia. For canals, seating of
embankment, filter drain / catch water drains
etc., including dressing of bed and sides to
Increase in
Cum
required level and profile, cost of all 540 0.00 0 701 121.50 85172 85172
SSR rates
excavated soft rock neatly in dump area or
for formation of service road as directed etc.,
complete with lead upto 1 km and all lifts.
CAW 1 - 3
Page 153 of 175
Unit
Excavation in hard rock (including F&F

rock) requiring blasting including boulders
above 0.6 m upto 1.2 m dia. For canals,
seating of embankment, filter drain / catch
water drains etc., including dressing bed and Increase in
Cum
910 0.00 0 1183 185.20 219092 219092
sides to required level and profile, cost of all SSR rates
excavated rock in dump area or for formation
of service road as directed etc., complete
with lead upto 1 km and all lifts. CAW 1- 5

Increase in
Cum
operations such as compacting to density 1260 0.00 0 1260 5.80 7308 7308
SSR rates
control of not less than 90 percent or as
stipulated using 2T roller etc., complete with
initial lead upto 1 km and all lifts. PMW 3-
24
Page 154 of 175
Unit

Increase in
Cum
operations such as excavation, sorting out, 4535 0.00 0 4535 95.30 432186 432186
SSR rates
transportation, spreading soil in layer of
specified thickness, breaking clods,
sectioning,etc.,complete with initial lead upto
1 km and all lifts. PMW 3 - 22
7
Provision towards construction of pipe barrel
Increase in
Nos
for vagu crossing @ ch 270m ( as per 1 0 0 1 233474 233474 233474

SSR rates
separate statement )
8
Provision towards construction of syphon
well for road crossing @ ch 1371 m of L/s Increase in
Nos
2 0 0 2 171162 342324 342324

canals and Ch 1578 of R/s canal ( as per SSR rates
separate statement )
9
Provision towards construction of under
Increase in
Nos
tunnel for vagu crossing @ ch 2715 m ofL/s 1 0 0 1 72596 72596 72596

SSR rates
canal ( as per separate statement )
10
Provision towards construction of pipe
Increase in
Nos
aqueduct @ ch 1870 & 1710m of L/s supply 2 0 0 2 259759 519518 519518

SSR rates
channels ( as per separate statement )
Page 155 of 175
Unit
11
Provision towards construction of pipe
Increase in
Nos
sluices to distributaries ( as per separate 8 6000 48000 8 58800 470400 422400
SSR rates
statement )
12
Provision towards construction of drops to Increase in
Nos
4 0 0 4 58332 233328 233328
distributaries ( as per separate statement ) SSR rates
13
Provision or L/s approach channel ( as per Nos Increase in
1 0 0 1 86197 86197 86197
separate statement ) SSR rates
14
Provision or R/s approach channel ( as per Increase in
Nos
1 0 0 1 28469 28469 28469

separate statement ) SSR rates
15
Provision for Photographic charges charges /
0 0 0.00 0 0
0
miscelleneous @ 2.5%
Total Amount 48000 3347798 3299798

Page 156 of 175
Unit
Sub work : - Construction of pipe barrel for vagu crossing @ ch 270m
1
Increase in
Cum
including setting out, construction of shoring 40.51 0.00 0 40.51 65.90 2670 2670
SSR rates
material. CCDW 1-2
2
Excavation in hard rock requiring blasting
including boulders above 0.6 m upto 1.2 m
dia. For foundations of canal cross drainage
and other appurtenant structures and placing Increase in
Cum
14 0.00 0 14 240.70 3370 3370

the excavated stuff neatly in specified dump SSR rates
area or disposing off the same as directed
etc., complete with initial lead upto 50 m and
initial lift upto 3 m. CCDW 1 - 5
Page 157 of 175
Unit

Cum
8.5 0.00 0 8.5 4974.27 42281 42281
50:30:20, FA : 0.40 cum) CCDW 2 - 5

Increase in
Cum
materials, machinery, labour, formwork, 28 0.00 0 27.18 5682.53 154451 154451

SSR rates
CCDW 2-10
Page 158 of 175
Unit
5
Increase in
SSR rates.
Previously
Sqm
materials, labour, hand packing, finishing 14.02 0.00 0 15.5 318.81 4942 4942
this item
rate was in
cum/sqm) CAW 8 - 2
cum
6
Supplying and fixing of RCC hume pipes of
Increase in
Rm
800 mm dia ( excluding laying and fixing ) at 15 0.00 0 15 1528.00 22920 22920
SSR rates
site
0 Increase in
SSR rates.
Supply of RCC collars for 800mm dia pipes Previously
Nos
5 0.00 0 5 0.00 0 0
at site this item
rate was in
cum
7
Laying and jointing 800 mm dia. NP- 2 class
or IRC standard hume pipes in CM 1 : 2
proportion by volume including cost of all
materials ( excluding pipes and collars ),
machinery, labour, aligning, packing joints Increase in
0 5 567.91 2840 2840
with hemp, finishing, curing etc., complete SSR rates
(Cement content: 39.60 kg / joint, FA :
0.039cum/joint, Hemp Yarn : 0.31kg/joint)
CCDW 6 - 5
9 Provision for Photographic charges charges /

0 0 0
Total Amount 0 233474 233474

Page 159 of 175
Unit
Sub work : - Syphon well for road crossing @ ch 1371 m of L/s canals and Ch 1578 of R/s canal
1
Increase in
Cum
SSR rates
material. CCDW 1-2

Cum
12 0.00 0 12 4974.27 59691 59691

50:30:20, FA : 0.40 cum) CCDW 2 - 5
Page 160 of 175
Unit

Increase in
Cum
materials, machinery, labour, formwork, 10.5 0.00 0 10.5 5682.53 59667 59667
SSR rates
CCDW 2-10
4
Providing and filling murrum / gravely soil
( CNS soil ) for foundation or around pipes
including breaking clods, spreading in layers
Increase in
Cum
of 10 to 15 cm, watering, compaction by 10 0.00 0 20 365.76 7315 7315

SSR rates
earth masters to achieve density control of
not less than 95 percent etc., complete with
lead upto 50 m and all lifts. CCDW 7 -2
5 Increase in
SSR rates.
Previously
Sqm
materials,labour,hand packing,finishing 37.5 0.00 0 30 382.68 11480 11480

this item
rate was in
cum/sqm) CAW 8 - 4
cum
Page 161 of 175
Unit
0 Increase in
SSR rates.
Previously
Sqm
materials,labour,hand packing,finishing 21 0.00 0 0 382.68 0 0
this item
rate was in
cum/sqm) CAW 8 - 4
cum
6
Increase in
Rm
SSR rates
site
0
Supply of RCC collars for 800mm dia pipes Increase in
Rm
5 0.00 0 0 504.00 0 0
at site SSR rates

Rm
0 5 567.91 2840 2840

CCDW 6 - 5
10
0 0 0
Total Amount 0 171162 171162

Page 162 of 175
Unit
Sub work : - AQUEDUCT VAGU CROSSING AT CH 2715 M

Increase in
Cum
including setting out, construction of shoring 130 0.00 0 33.4 65.90 2201 2201
SSR rates
material. CCDW 1-2

Cum
10.5 0.00 0 10.54 4974.27 52429 52429

50:30:20, FA : 0.40 cum) CCDW 2 - 5
Page 163 of 175
Unit

Increase in
Cum
materials, machinery, labour, formwork, 32 0.00 0 32 5683.53 181873 181873
SSR rates
CCDW 2-10
4
Increase in
Sqm

SSR rates
cum/sqm) CAW 8 - 4
5
Increase in
Rm
SSR rates
site
0
Supply of RCC collars for 600mm dia pipes Increase in
Rm
3 0.00 0 3 277.00 831 831

at site SSR rates
Page 164 of 175
Unit
6
Rm
0 3 409.67 1229 1229
CCDW 6 - 3
0
0 0
Total Amount 0 259759 259759
Sub work : -UNDER TUNNEL FOR NALLA AT CH 1870 M OF L/S CANAL

1
Increase in
Cum

SSR rates
material. CCDW 1-2
Page 165 of 175
Unit

Cum
8.83 0.00 0 8.83 4974.27 43923 43923
50:30:20, FA : 0.40 cum) CCDW 2 - 5
Page 166 of 175
Unit

Increase in
Cum
SSR rates
CCDW 2-10
4
Increase in
Sqm
materials,labour,hand packing,finishing 0.72 0.00 0 0.66 382.68 253 253

SSR rates
cum/sqm) CAW 8 - 4
5
Increase in
Rm
SSR rates
site
0 Supply of RCC collars for 600mm dia pipes Increase in

Rm
6 0.00 0 6 277.00 1662 1662

at site SSR rates
Page 167 of 175
Unit
6
Rm
0 6 409.67 2458 2458
CCDW 6 - 3

0 0.00 0
Total Amount 0 72596 72596

Page 168 of 175
Unit
Sub work : -CONSTRUCTION OF PIPE SLUICE AT KM 1410 OF L/S MAIN CANAL
1
Increase in
Cum
SSR rates
material. CCDW 1-2

Cum
4.4 0.00 0 4.41 4974.27 21937 21937

50:30:20, FA : 0.40 cum) CCDW 2 - 5
Page 169 of 175
Unit

Increase in
Cum
SSR rates
CCDW 2-10
4
Increase in
Rm
300 mm dia ( including laying and fixing ) at 2.5 0.00 0 2.5 341.00 853 853
SSR rates
site
5 Increase in
Nos
Supplying fixing screw gearing shutter 1 6000.00 6000 1 15000.00 15000 9000
SSR rates
0.00 0
Total Amount 6000 58800 52800

Page 170 of 175
Unit
Sub work : -CONSTRUCTION OF DROP AT KM 2130 OF L/S MAIN CANAL

Increase in
Cum
SSR rates
material. CCDW 1-2

Cum
3.9 0.00 0 3.87 4974.27 19250 19250

50:30:20, FA : 0.40 cum) CCDW 2 - 5
Page 171 of 175
Unit

Increase in
Cum
SSR rates
CCDW 2-10
4
Increase in
Sqm
materials,labour,hand packing,finishing 0.45 0.00 0 0.413 382.68 158 158

SSR rates
cum/sqm) CAW 8 - 4
5
0.00 0

Page 172 of 175
Unit
Sub work : -APPROACH CANAL ON L/s CANAL

Increase in
Cum
SSR rates
material. CCDW 1-2
0 Provision for Photographic charges charges /

0 0.00 0

Page 173 of 175
Unit
Sub work : -APPROACH CANAL ONR/s CANAL

1
Increase in
Cum
including setting out, construction of shoring 431.2 0.00 0 432 65.90 28469 28469
SSR rates
material. CCDW 1-2
0
0 0.00 0

LEAD STATEMENT
FORMATION OF NEW M.I TANK ACROSS EDDULERU VAGU NEAR M.LINGAPURAM VILLAGE ( GOKAVARAM ) ,
Name of Work: 2003-04
Deduct stacking
lead in K.M
LA & LI at 13%
LA & LI at 13%
Conveyance
Add blasting
Intial cost of
Seignorage
Loading &
Unloading
Net cost
charges
charges
charges
charges
material
charges
Sl.
Description
Total K.M
No of materials
Source of supply Unit Net cost
. MR CT
1 Cement ( SNo. 182) At site M.Ton - - - 2400 +1% for store shed 2424.00
2 Sand for mortor Hundri river Cum 88 3 42 68.00 -3.60 64.40 0.00 8.37 340.60 15.90 2.067 30.00 445.44
3 Sand for filling Hundri river Cum 88 3 42 18.00 -3.60 14.40 0.00 1.87 340.60 15.90 2.067 30.00 388.94
10mm H.B.Q
4 Crushed metal Venganna bavi Cum 94.0 3 98 313.00 -5.90 307.10 51.00 42.12 396.20 20.40 2.652 33.00 832.08
20mm H.B.Q
40mm H.B.Q
75 mm H.BQ
7 Hand broken metal
Venganna bavi Cum 94.0 3 98 125.00 -5.90 119.10 51.00 17.68 396.20 20.40 2.652 33.00 619.64
20 mm H.BQ
8 Hand broken metal
Nagaluty Cum 69.0 3 73 136.00 -5.90 130.10 0.00 16.91 323.00 20.40 2.652 33.00 505.67
25 mm H.BQ
9 Hand broken metal
Nagaluty Cum 69.0 3 73 134.00 -5.90 128.10 0.00 16.65 323.00 20.40 2.652 33.00 503.41
Deduct stacking
lead in K.M
LA & LI at 13%
LA & LI at 13%
Conveyance
Add blasting
Intial cost of
Seignorage
Loading &
Unloading
Net cost
charges
charges
charges
charges
charges
material
Sl.
Description
Total K.M
No of materials
Source of supply Unit Net cost
. MR CT
40 mm H.BQ
10 Hand broken metal Nagaluty Cum 69.0 3 73 79.00 -5.90 73.10 0.00 9.50 323.00 20.40 2.652 33.00 441.26
Rough stone 225mm

11 thick Nagaluty Cum 69.0 3 73 47.00 -5.90 41.10 0.00 5.34 323.00 20.40 2.652 33.00 405.10
Rough stone 0.30mm

12 thick Nagaluty Cum 69.0 3 73 63.00 -5.90 57.10 0.00 7.42 323.00 20.40 2.652 33.00 423.18
Rough stone
13 0.450mm thick Nagaluty Cum 69.0 3 73 75.00 -5.90 69.10 0.00 8.98 323.00 20.40 2.652 33.00 436.74
Rough stone for

14 masonry Nagaluty Cum 69.0 3 73 89.00 -5.90 83.10 0.00 10.80 323.00 20.40 2.652 33.00 452.56
15 Gravel Local Cum - 6 6 37.00 -3.60 33.40 0.00 4.34 88.00 15.90 2.067 13.00 140.81
16 Steel ( SNo - 193) At site M.Ton - - - - - - - - 27000.00

Gokavaram Est

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Gokavaram Est

Uploaded by

Copyright:

Available Formats

Report accompanying the comparitive statement "FORMATION

OF NEW M.I TANK ACROSS EDDULERU VAGU NEAR M.LINGAPURAM VILLAGE

Recasted Estimate Rs. 82834226

Assistant Engineer Deputy Executive Engineer Executive Engineer

Lr. No DEE / MI Sub dn / NDK / dated. - 04 - 2012

3 (i) The acquisition of balance land of 34.26 acres is completed.

Encl : Estimate in duplicate Your's faithfully

Formation of New M.I Tank across

6 Ayacut proposed - Wet / ID : 726.6 acres - ID

7 Cropping Pattern : Jower

10 Allocation of water / utilisation : 50.78 Mcft

13 B.C.Ratio : 1.40 @ 5% ;0.82 @10%

16 Whether command area plan / index plan enclosed : Yes

Whther the approved Designs / Drawings / Hydraulic

20 Whether latest cement / steel rates are adopted : Yes

21 Whether the quotations for non SSR items are enclosed : -

22 Whether the lead statement with certificates is enclosed : Yes

23 Whether Barrow area / quarry maps are enclosed : Yes

Whether the amount of labour component and certificate

The total cost of land required for

Whether provision for compensatory afforestations and

Whether the cost for CM & CD works in based on cost

i) Upto Rs.10.00 Lakhs EE :

ii) Rs.10.00 Lakhs to Rs.50.00 Lakhs :

iii) Above 50.00 Lakhs ENC/CE :

Are the detailed estimates / DATAs checked in SEs

Are the provision examined / abstract estimate checked

36 Whether the check slip for Admn approval is enclosed : Yes

37 Whether all officers upto CE signed : Yes

38 Construction programe of the Project / Scheme / Work : -

39 Q.C. check authority proposed for this work : -

Assistant Executive Engineer Deputy Executive Engineer

Executive Engineer Superintending Engineer

1 Name of the Project / Scheme / Work : Minor Irrigation

Formation of New M.I Tank across Edduleru

3 Classification of chargeable Head of Account :

4 B.E. available in the financial year :

6 Amount required on committed works :

7 Total sanctions already guven for works yet to start :

8 Sanctions under circulation

i) Total commitment on works :

ii) Balance available :

9 Present sanction amount :

10 Balance available after the sanction :

Assistant Executive Engineer Deputy Executive Engineer

Executive Engineer Superintending Engineer

a) Budget Provision during the year :

b)Commitments on hand under the head(Spill over works as on

Whether detailed investigation conducted.Department to certify

3 Whether design have been approved by the competent Authority : Yes

4 Whether Hydrological clearence is obtained. : Yes

The total cost of land required for

10 Whether the land is free from litigation. : Yes

Whether the work requires two stage Administrative sanction,as

b)In case the Department satisfies that all the above

Detailed Estimate prepared has been checked with reference to

13 Any other requirement not covered above : --

14 Remarks of the Administrative Department :

Assistant Executive Engineer Deputy Executive Engineer

2 Formation of Bund 43815664

3 Construction of H C weir 15700000

4 Excavation of Surplus course 11575240

5 Construction of 2 nos of Head sluices 2576524

6 Excavation of Supply Channels ( Right & Left ) 3347798