Analisa Harga

ANALISA HARGA SATUAN PEKERJAAN
Peralatan HARGA JUMLAH HARGA

KODE URAIAN PEKERJAAN SAT.
1.0 Material ( Rp. ) UPAH BAHAN JUMLAH
1 2 3 1.0 Upah 4 5 6 7
A PEKERJAAN PERSIAPAN
1 Pagar sementara dari seng gelombang tinggi 2 meter m1

Tenaga :
0.4000 oh Pekerja 95,000.00 95,000.00 38,000.00 - 38,000.00
0.2000 oh Tukang Kayu 110,000.00 110,000.00 22,000.00 - 22,000.00
0.0200 oh Kepala Tukang Kayu 120,000.00 120,000.00 2,400.00 - 2,400.00
0.0200 oh Mandor 100,000.00 100,000.00 2,000.00 - 2,000.00
Material :
1.2500 btg Dolken kayu dia. 8 - 400 cm 25,000.00 25,000.00 - 31,250.00 31,250.00
5.0000 kg Semen Tiga Roda / 50 Kg 1,360.00 1,360.00 - 6,800.00 6,800.00
0.0050 m3 Pasir beton 215,000.00 215,000.00 - 1,075.00 1,075.00
0.0090 m3 Koral beton 168,320.00 168,320.00 - 1,514.88 1,514.88
0.0720 m3 Kayu Kaso 5/7 2,300,000.00 ########## - 165,600.00 165,600.00
0.0600 kg Paku biasa 2'' - 5'' 19,360.00 19,360.00 1,161.60 1,161.60
0.4000 kg Residu 22,500.00 22,500.00 - 9,000.00 9,000.00
64,400.00 216,401.48 280,801.48
Over Head + Profit 10 % : 28,080.15
Total : 308,881.63
2 Pengukuran dan pemasangan bouwplank m1

Tenaga : 1.00
0.1000 oh Pekerja 95,000.00 95,000.00 9,500.00 - 9,500.00 0.10
0.1000 oh Tukang Kayu 110,000.00 110,000.00 11,000.00 - 11,000.00 0.10
0.0100 oh Kepala Tukang Kayu 120,000.00 120,000.00 1,200.00 - 1,200.00 0.01
0.0050 oh Mandor 100,000.00 100,000.00 500.00 - 500.00 0.01
Material :
0.0120 m3 Kayu Kaso 5/7 2,300,000.00 ########## - 27,600.00 27,600.00
0.0200 kg Paku Segala ukuran ( Rata - Rata ) 19,360.00 19,360.00 - 387.20 387.20
0.0070 m3 Papan kayu 3/20 2,600,000.00 ########## - 18,200.00 18,200.00
22,200.00 46,187.20 68,387.20
Total : 75,225.92
3 Pembuatan Gudang Semen dan Alat-alat m1

Tenaga :
1.0000 oh Pekerja 95,000.00 95,000.00 95,000.00 - 95,000.00
2.0000 oh Tukang Kayu 110,000.00 110,000.00 220,000.00 - 220,000.00
0.0500 oh Mandor 100,000.00 100,000.00 5,000.00 - 5,000.00
ANALISA WAKTU ANALISA WAKTU Hal. 1 dari 84

Material :
0.2100 m3 Kayu 2,300,000.00 ########## - 483,000.00 483,000.00
0.3000 kg Paku Segala ukuran ( Rata - Rata ) 19,360.00 19,360.00 - 5,808.00 5,808.00
0.0300 m3 Pasir beton 215,000.00 215,000.00 - 6,450.00 6,450.00
0.0500 m3 Koral beton 168,320.00 168,320.00 - 8,416.00 8,416.00
1.5000 lbr Seng Gelombang 65,000.00 65,000.00 - 97,500.00 97,500.00
0.2500 lbr Seng Plat 55,600.00 55,600.00 - 13,900.00 13,900.00
322,400.00 671,854.00 994,254.00
Total : ##########
4 Pembuatan Kantor Sementara dengan lantai perkerasan m2

Tenaga :
2.0000 oh Pekerja 95,000.00 95,000.00 190,000.00 - 190,000.00
2.0000 oh Tukang Kayu 110,000.00 110,000.00 220,000.00 - 220,000.00
1.0000 oh Tukang Batu 120,000.00 120,000.00 120,000.00 - 120,000.00
0.0500 oh Mandor 100,000.00 100,000.00 5,000.00 - 5,000.00
Material :
0.1800 m3 Kayu 2,300,000.00 ########## - 414,000.00 414,000.00
1.1000 kg Besi strip 12,392.00 12,392.00 - 13,631.20 13,631.20
0.1500 m3 Pasir pasang 103,000.00 103,000.00 - 15,450.00 15,450.00
0.1000 m3 Pasir beton 215,000.00 215,000.00 - 21,500.00 21,500.00
0.1500 m3 Koral beton 168,320.00 168,320.00 - 25,248.00 25,248.00
30.0000 bh Batu Bata merah Press Mesin 499.60 499.60 - 14,988.00 14,988.00
0.2500 lbr Seng plat 35,000.00 35,000.00 - 8,750.00 8,750.00
0.2000 bh Jendela nako 15,000.00 15,000.00 - 3,000.00 3,000.00
0.0800 m2 Kaca polos 65,000.00 65,000.00 - 5,200.00 5,200.00
0.1500 bh Kunci tanam 65,000.00 65,000.00 - 9,750.00 9,750.00
0.0600 lbr Plywood 4 mm 55,600.00 55,600.00 - 3,336.00 3,336.00
571,000.00 615,252.00 ##########
Over Head + Profit 10 % : 118,625.20
Total : ##########
5 Pembuatan Rumah Jaga/Konstruksi Kayu m2

Tenaga :
1.0000 oh Pekerja 95,000.00 95,000.00 95,000.00 - 95,000.00
1.5000 oh Tukang Kayu 110,000.00 110,000.00 165,000.00 - 165,000.00
0.0500 oh Mandor 100,000.00 100,000.00 5,000.00 - 5,000.00
Material :
0.2760 m3 Kayu. 2,300,000.00 ########## - 634,800.00 634,800.00
1.5000 lbr Seng gelombang bjls 30 55,600.00 55,600.00 - 83,400.00 83,400.00
283,000.00 806,752.00 ##########
Over Head + Profit 10 % : 108,975.20
Total : ##########

6 Membersihkan Lapangan dan Perataan m2
Tenaga :
0.1000 oh Pekerja 95,000.00 95,000.00 9,500.00 - 9,500.00
0.0500 oh Mandor 100,000.00 100,000.00 5,000.00 - 5,000.00
14,500.00 - 14,500.00
Total : 15,950.00
7 Pembuatan Bedeng Pekerja. m2

Tenaga :
1.0000 oh Pekerja 95,000.00 95,000.00 95,000.00 - 95,000.00
2.0000 oh Tukang Kayu 110,000.00 110,000.00 220,000.00 - 220,000.00
0.0500 oh Mandor 100,000.00 100,000.00 5,000.00 - 5,000.00
Material :
0.1860 m3 Kayu 2,300,000.00 ########## - 427,800.00 427,800.00
0.0300 m 3 Pasir Beton 215,000.00 215,000.00 - 6,450.00 6,450.00
0.0500 m3 Koral Beton 168,320.00 168,320.00 - 8,416.00 8,416.00
1.3500 Lbr Plywood t = 4 mm 65,000.00 65,000.00 - 87,750.00 87,750.00
1.5000 lbr Seng gelombang bjls 30 55,600.00 55,600.00 - 83,400.00 83,400.00
344,000.00 675,354.00 ##########
Over Head + Profit 10 % : 101,935.40
Total : ##########
8 Papan Nama Proyek bh

1.0000 bh Papan Nama Proyek ( Uk.1 x 2 m ) + Pondasi 500,000.00 500,000.00 - 500,000.00 500,000.00
- 500,000.00 500,000.00
Total : 550,000.00
B. PEKERJAAN TANAH
1 Penggalian Tanah Biasa sedalam 1 meter m3 Kap 929.56 WAKTU Kap x Waktu TENAGA
Tenaga : 1.29032258 15.00 19.35 48.03
0.7500 oh Pekerja 1.0 95,000.00 95,000.00 71,250.00 - 71,250.00 46.48
0.0250 oh Mandor 0.0 100,000.00 100,000.00 2,500.00 - 2,500.00 1.55
0.7750 73,750.00 - 73,750.00
Total : 81,125.00
2 Penggalian Tanah Biasa sedalam 2 meter m3

Tenaga :
0.9000 oh Pekerja 95,000.00 95,000.00 85,500.00 - 85,500.00
0.0450 oh Mandor 100,000.00 100,000.00 4,500.00 - 4,500.00
90,000.00 - 90,000.00
Total : 99,000.00

3 Pembuangan tanah sejauh 30 meter m3
Tenaga :
0.3300 oh Pekerja 95,000.00 95,000.00 31,350.00 - 31,350.00
0.0100 oh Mandor 100,000.00 100,000.00 1,000.00 - 1,000.00
32,350.00 - 32,350.00
Total : 35,585.00
4 Urugan Kembali ex galian Pondasi m3 185.91

Dihitung dari 1/3 kali dari koefisien Pekerjaan Galian
Tenaga :
0.5000 oh Pekerja 95,000.00 95,000.00 47,500.00 - 47,500.00
0.0500 oh Mandor 100,000.00 100,000.00 5,000.00 - 5,000.00
52,500.00 - 52,500.00
Total : 57,750.00
5 Pemadatan Tanah ( Per 20 cm ). m3 464.09

Tenaga :
0.5000 oh Pekerja 95,000.00 95,000.00 47,500.00 - 47,500.00
0.0500 oh Mandor 100,000.00 100,000.00 5,000.00 - 5,000.00
52,500.00 - 52,500.00
Total : 57,750.00
6 Urugan Pasir m3 29.82

Tenaga :
0.3000 oh Pekerja 95,000.00 95,000.00 28,500.00 - 28,500.00
0.0100 oh Mandor 100,000.00 100,000.00 1,000.00 - 1,000.00
Material :
1.2000 m3 Pasir urug 160,000.00 160,000.00 - 192,000.00 192,000.00
29,500.00 192,000.00 221,500.00
Total : 243,650.00
7 Urugan Sirtu m3 464.09

Tenaga :
0.2500 oh Pekerja 95,000.00 95,000.00 23,750.00 - 23,750.00
0.0250 oh Mandor 100,000.00 100,000.00 2,500.00 - 2,500.00
Material :
1.2000 m3 Sirtu 52,844.44 52,844.44 - 63,413.33 63,413.33
26,250.00 63,413.33 89,663.33
Total : 98,629.67
C. PEKERJAAN PONDASI
1 Pas. Batu Gunung camp. 1 pc : 4 ps m3

Tenaga :
1.5000 oh Pekerja 95,000.00 95,000.00 142,500.00 - 142,500.00
0.0750 oh Tukang batu 110,000.00 110,000.00 8,250.00 - 8,250.00
0.0750 oh Kepala tukang Batu 120,000.00 120,000.00 9,000.00 - 9,000.00
0.0750 oh Mandor 100,000.00 100,000.00 7,500.00 - 7,500.00

Material :
1.2000 m3 Batu Belah 215,000.00 215,000.00 - 258,000.00 258,000.00
0.5200 m3 Pasir pasang 103,000.00 103,000.00 - 53,560.00 53,560.00
167,250.00 533,240.00 700,490.00
Total : 770,539.00
2 Pas. Batu Gunung camp. 1 pc : 5 ps m3 428.58

Tenaga :
1.5000 oh Pekerja 95,000.00 95,000.00 142,500.00 - 142,500.00
0.0750 oh Tukang batu 110,000.00 110,000.00 8,250.00 - 8,250.00
0.0750 oh Mandor 100,000.00 100,000.00 7,500.00 - 7,500.00
Material :
1.2000 m3 Batu Belah 215,000.00 215,000.00 - 258,000.00 258,000.00
0.5440 m3 Pasir pasang 103,000.00 103,000.00 - 56,032.00 56,032.00
167,250.00 498,992.00 666,242.00
Total : 732,866.20
3 Pas. Pondasi Batu Kosong m3 69.44

Tenaga :
0.7800 oh Pekerja 95,000.00 95,000.00 74,100.00 - 74,100.00
0.3900 oh Tukang batu 110,000.00 110,000.00 42,900.00 - 42,900.00
0.0390 oh Mandor 100,000.00 100,000.00 3,900.00 - 3,900.00
Material :
1.2000 m3 Batu Belah 215,000.00 215,000.00 - 258,000.00 258,000.00
0.4320 m3 Pasir urug 160,000.00 160,000.00 - 69,120.00 69,120.00
125,580.00 327,120.00 452,700.00
Total : 497,970.00
4 Pas. Siklop 96.42

Tenaga :
3.4000 oh Pekerja 95,000.00 95,000.00 323,000.00 - 323,000.00
0.8500 oh Tukang batu 110,000.00 110,000.00 93,500.00 - 93,500.00
0.1700 oh Mandor 100,000.00 100,000.00 17,000.00 - 17,000.00
Material :
0.4800 m 3 215,000.00 215,000.00 - 103,200.00 103,200.00
Batu Kali
194.0000 kg Semen Portland 1,360.00 1,360.00 - 263,840.00 263,840.00
0.4680 m3 Kerikil 230,000.00 230,000.00 107,640.00 107,640.00
0.3120 m3 Pasir urug 160,000.00 160,000.00 - 49,920.00 49,920.00
443,700.00 524,600.00 968,300.00
Total : ##########

D. PEKERJAAN DINDING
1 Pas. Batu merah ( 5x11x22 ) cm 1 batu camp. 1 pc : 4 ps m3
Tenaga :
0.2000 oh Tukang batu 110,000.00 110,000.00 22,000.00 - 22,000.00
0.0200 oh Kepala Tukang Batu 120,000.00 120,000.00 2,400.00 - 2,400.00
0.6000 oh Pekerja 95,000.00 95,000.00 57,000.00 - 57,000.00
0.0300 oh Mandor 100,000.00 100,000.00 3,000.00 - 3,000.00
Material :
140.0000 bh Batu Bata merah. 499.60 499.60 69,944.00 69,944.00
0.0930 m3 Pasir pasang 103,000.00 103,000.00 - 9,579.00 9,579.00
84,400.00 115,631.00 200,031.00
Total : 220,034.10
2 Pas. Batu merah ( 5x11x22 ) cm 1 batu camp. 1 pc : 2 ps m3

Tenaga :
0.2000 oh Tukang batu 110,000.00 110,000.00 22,000.00 - 22,000.00
0.6000 oh Pekerja 95,000.00 95,000.00 57,000.00 - 57,000.00
0.0300 oh Mandor 100,000.00 100,000.00 3,000.00 - 3,000.00
Material :
140.0000 bh Batu Bata merah. 499.60 499.60 69,944.00 69,944.00
0.0800 m3 Pasir pasang 103,000.00 103,000.00 - 8,240.00 8,240.00
84,400.00 137,344.00 221,744.00
Total : 243,918.40
3 Pas. Dinding roster ( 12 x 11 x 24 ) cm m2

Tenaga :
0.1000 oh Tukang batu 110,000.00 110,000.00 11,000.00 - 11,000.00
0.3000 oh Pekerja 95,000.00 95,000.00 28,500.00 - 28,500.00
0.0150 oh Mandor 100,000.00 100,000.00 1,500.00 - 1,500.00
Material :
36.0000 bh Roster 2,500.00 2,500.00 - 90,000.00 90,000.00
0.0350 m 3 Pasir pasang 103,000.00 103,000.00 - 3,605.00 3,605.00
42,200.00 108,565.00 150,765.00
Total : 165,841.50
4 Pas. Batu merah ( 5x11x22 ) 1/2 batu camp. 1 pc : 2 ps m2

Tenaga :
0.1000 oh Tukang batu 110,000.00 110,000.00 11,000.00 - 11,000.00
0.3000 oh Pekerja 95,000.00 95,000.00 28,500.00 - 28,500.00
0.0150 oh Mandor 100,000.00 100,000.00 1,500.00 - 1,500.00

Material :
70.0000 bh Batu Bata merah. 499.60 499.60 - 34,972.00 34,972.00
0.0380 m 3 Pasir pasang 103,000.00 103,000.00 - 3,914.00 3,914.00
42,200.00 64,658.00 106,858.00
Over Head + Profit 10 % : -
Total : 106,858.00
5 Pas. Batu merah ( 5x11x22 ) 1/2 batu camp. 1 pc : 4 ps m2

Tenaga :
0.1000 oh Tukang batu 110,000.00 110,000.00 11,000.00 - 11,000.00
0.3000 oh Pekerja 95,000.00 95,000.00 28,500.00 - 28,500.00
0.0150 oh Mandor 100,000.00 100,000.00 1,500.00 - 1,500.00
Material :
0.0430 m3 Pasir pasang 103,000.00 103,000.00 - 4,429.00 4,429.00
42,200.00 55,041.00 97,241.00
Total : 106,965.10
6 Pas. Batu merah ( 5x11x22 )1/2 batu camp. 1 pc : 5 ps m2

Tenaga :
0.1000 oh Tukang batu 110,000.00 110,000.00 11,000.00 - 11,000.00
0.3000 oh Pekerja 95,000.00 95,000.00 28,500.00 - 28,500.00
0.0150 oh Mandor 100,000.00 100,000.00 1,500.00 - 1,500.00
Material :
0.0450 m3 Pasir pasang 103,000.00 103,000.00 - 4,635.00 4,635.00
42,200.00 52,771.80 94,971.80
Total : 104,468.98
7 Pemasangan 1 m2 dinding bata ringan tebal 7,5 cm dengan mortar siap pakai. m2
Tenaga :
1.3000 oh Tukang batu 110,000.00 110,000.00 143,000.00 - 143,000.00
0.6700 oh Pekerja 95,000.00 95,000.00 63,650.00 - 63,650.00
0.0030 oh Mandor 100,000.00 100,000.00 300.00 - 300.00
Material :
8.4000 m3 Bata ringan tebal 7,5 cm. 7,000.00 7,000.00 - 58,800.00 58,800.00
0.4730 kg Mortar siap pakai. 1,360.00 1,360.00 - 643.28 643.28
222,550.00 59,443.28 281,993.28
0.1000 Peralatan : 28,199.33
Total : 338,391.94

8 Pek. Pasang Dinding batako tebal 10 cm m2
Tenaga :
0.1000 or/hr Tukang Batu 110,000.00 110,000.00 11,000.00 - 11,000.00
0.0100 or/hr Kepala Tukang Batu 120,000.00 120,000.00 1,200.00 - 1,200.00
0.3200 or/hr Pekerja / Knek 95,000.00 95,000.00 30,400.00 - 30,400.00
0.0150 or/hr Mandor / Pengawas 100,000.00 100,000.00 1,500.00 - 1,500.00
Material :
12.5000 bh Batako tebal 10 cm
0.1500 Zak Semen Tiga Roda / 50 Kg
0.0270 m3 Pasir Pasang
1.9500 kg Tulangan Besi Beton Polos
44,100.00 - 44,100.00
Total : 48,510.00
E. PEKERJAAN PLESTERAN
1 Plesteran 1 pc : 2 ps, tebal 15 mm m2

Tenaga :
0.1500 oh Tukang batu 110,000.00 110,000.00 16,500.00 - 16,500.00
0.3000 oh Pekerja 95,000.00 95,000.00 28,500.00 - 28,500.00
0.0150 oh Mandor 100,000.00 100,000.00 1,500.00 - 1,500.00
Material :
0.0200 m3 Pasir pasang 103,000.00 103,000.00 - 2,060.00 2,060.00
48,300.00 15,964.64 64,264.64
Total : 70,691.10
2 Plesteran 1 pc : 5 ps, tebal 15 mm m2

Tenaga :
0.1500 oh Tukang batu 110,000.00 110,000.00 16,500.00 - 16,500.00
0.3000 oh Pekerja 95,000.00 95,000.00 28,500.00 - 28,500.00
0.0150 oh Mandor 100,000.00 100,000.00 1,500.00 - 1,500.00
Material :
0.0260 m3 Pasir pasang 103,000.00 103,000.00 - 2,678.00 2,678.00
48,300.00 9,728.24 58,028.24
Total : 63,831.06
3 Plesteran Beton 1 pc : 2 ps, tebal 15 mm m2

Tenaga :
- 0.2000 oh Tukang batu 110,000.00 110,000.00 22,000.00 - 22,000.00
- 0.0200 oh Kepala Tukang Batu 120,000.00 120,000.00 2,400.00 - 2,400.00
- 0.2600 oh Pekerja 95,000.00 95,000.00 24,700.00 - 24,700.00
- 0.0130 oh Mandor 100,000.00 100,000.00 1,300.00 - 1,300.00
Material :
- 9.3000 kg Semen Tiga Roda / 50 Kg 1,360.00 1,360.00 - 12,648.00 12,648.00
- 0.0180 m3 Pasir pasang 103,000.00 103,000.00 - 1,854.00 1,854.00
50,400.00 14,502.00 64,902.00
Total : 71,392.20

4 Pemasangan 1 m2 Acian. m2
Tenaga :
0.1000 oh Tukang batu 110,000.00 110,000.00 11,000.00 - 11,000.00
0.2000 oh Pekerja 95,000.00 95,000.00 19,000.00 - 19,000.00
0.0100 oh Mandor 100,000.00 100,000.00 1,000.00 - 1,000.00
Material :
32,200.00 4,420.00 36,620.00
Total : 40,282.00
5 Plesteran 1 m2, Dengan Mortar Siap Pakai ( MSP ). m2

Tenaga :
0.1500 oh Tukang batu 110,000.00 110,000.00 16,500.00 - 16,500.00
0.3000 oh Pekerja 95,000.00 95,000.00 28,500.00 - 28,500.00
0.0150 oh Mandor 100,000.00 100,000.00 1,500.00 - 1,500.00
Material :
0.0260 m3 Pasir pasang 103,000.00 103,000.00 - 2,678.00 2,678.00
48,300.00 9,728.24 58,028.24
Total : 63,831.06
6 Pek. Plesteran MU - 301

Tenaga :
0.2000 oh Tukang batu 110,000.00 110,000.00 22,000.00 - 22,000.00
0.2600 oh Pekerja 95,000.00 95,000.00 24,700.00 - 24,700.00
0.0130 oh Mandor 100,000.00 100,000.00 1,300.00 - 1,300.00
Material :
3.3333 kg MU-301 Pas Bata & Plester
50,400.00 - 50,400.00
Total : 55,440.00
7 Pek. Plesteran Beton MU - 200

Tenaga :
0.2000 or/hr Tukang Batu 110,000.00 110,000.00 22,000.00 - 22,000.00
Material :
3.3333 kg MU-200 Acian Plester & Beton
50,400.00 - 50,400.00
Total : 55,440.00

8 Pek. Plesteran Ciprat 1 pc : 2 ps
Tenaga :
0.0700 or/hr Tukang Batu 110,000.00 110,000.00 7,700.00 - 7,700.00
Material :
4.3200 kg Semen Tiga Roda / 50 Kg
0.0160 m3 Pasir Pasang
44,950.00 - 44,950.00
Total : 49,445.00
F. PEKERJAAN KAYU / KUSEN PINTU & JENDELA
1 Pas. Konstruksi Kuda-Kuda Kayu Bangkirai m3

Tenaga :
12.0000 oh Tukang Kayu 110,000.00 110,000.00 1,320,000.00 - 1,320,000.00
4.0000 oh Pekerja 95,000.00 95,000.00 380,000.00 - 380,000.00
0.2000 oh Mandor 100,000.00 100,000.00 20,000.00 - 20,000.00
Material :
1.1000 m 3 Kayu Bangkirai 1,800,000.00 ########## - 1,980,000.00 1,980,000.00
0.8000 kg Paku Biasa 19,360.00 19,360.00 - 15,488.00 15,488.00
########## 2,285,888.00 ##########
Over Head + Profit 10 % : 414,988.80
Total : ##########
2 Pas. Gording 6/12 ( kayu borneo )

Tenaga :
12.0000 oh Tukang Kayu 110,000.00 110,000.00 1,320,000.00 - 1,320,000.00
4.0000 oh Pekerja 95,000.00 95,000.00 380,000.00 - 380,000.00
0.2000 oh Mandor 100,000.00 100,000.00 20,000.00 - 20,000.00
Material :
1.1000 m3 Balok 8/15 & 6/15 ( Kayu borneo ) 1,800,000.00 ########## - 1,980,000.00 1,980,000.00
25.0000 kg ( Paku rupa - rupa + beugel ) 19,360.00 19,360.00 - 484,000.00 484,000.00
########## 2,464,000.00 ##########
Over Head + Profit 10 % : 432,800.00
Total : ##########
3 Pas. Listplank ukuran (3 x 30) cm Kayu Bangkirai m2

Tenaga :
0.2200 oh Tukang Kayu 110,000.00 110,000.00 24,200.00 - 24,200.00
0.1100 oh Pekerja 95,000.00 95,000.00 10,450.00 - 10,450.00
0.0050 oh Mandor 100,000.00 100,000.00 500.00 - 500.00
Material :
0.0110 m3 Papan Kayu Bangkirai 1,800,000.00 ########## - 19,800.00 19,800.00
37,790.00 20,768.00 58,558.00
Total : 64,413.80

4 Pas. Kaca Tempered 8 mm m2
Tenaga :
0.6250 oh Tukang Besi 110,000.00 110,000.00 68,750.00 - 68,750.00
0.0625 oh Kepala Tukang 120,000.00 120,000.00 7,500.00 - 7,500.00
0.6250 oh Pekerja 95,000.00 95,000.00 59,375.00 - 59,375.00
0.0325 oh Mandor 100,000.00 100,000.00 3,250.00 - 3,250.00
Material :
1.5000 Bh Tiang Stainless Steel 304 120,000.00 120,000.00 180,000.00 - 180,000.00
1.2000 M2 Kaca tempered 8 mm 95,000.00 95,000.00 114,000.00 - 114,000.00
1.0000 M' Hollow Stainless Steel 304 23,500.00 23,500.00 23,500.00 - 23,500.00
1.0000 M' Kayu Jati fin. Melamin 35,200.00 35,200.00 35,200.00 - 35,200.00
5.0000 % Aksesories 24,578.75
491,575.00 - 516,153.75
Total : 567,769.13
5 Pas. Kusen Alumunium m'

Tenaga :
0.0430 oh Tukang Besi 110,000.00 110,000.00 4,730.00 - 4,730.00
0.0043 oh Kepala Tukang 120,000.00 120,000.00 516.00 - 516.00
0.0430 oh Pekerja 95,000.00 95,000.00 4,085.00 - 4,085.00
0.0021 oh Mandor 100,000.00 100,000.00 210.00 - 210.00
Material :
1.1000 M' Profil Alluminium Powder Coating EX. ALEXINDO 37,500.00 37,500.00 41,250.00 - 41,250.00
2.0000 Bh Skrup Fixer 17,000.00 17,000.00 34,000.00 - 34,000.00
0.0600 Tube Sealant 13,000.00 13,000.00 780.00 - 780.00
85,571.00 - 85,571.00
Total : 94,128.10
6 Pemasangan 1 M2 Daun Jendela kaca panasap rangka aluminium m2

Tenaga :
0.0430 oh Tukang Besi 110,000.00 110,000.00 4,730.00 - 4,730.00
0.0043 oh Kepala Tukang 120,000.00 120,000.00 516.00 - 516.00
0.0430 oh Pekerja 95,000.00 95,000.00 4,085.00 - 4,085.00
0.0021 oh Mandor 100,000.00 100,000.00 210.00 - 210.00
Material :
4.4000 M' Profil Alluminium Powder Coating EX. ALEXINDO 37,500.00 37,500.00 165,000.00 - 165,000.00
4.5000 Bh Kaca Panasap 5 mm 85,000.00 85,000.00 382,500.00 - 382,500.00
0.2700 Tube Sealant 13,000.00 13,000.00 3,510.00 - 3,510.00
560,551.00 - 560,551.00
Total : 616,606.10
7 Pemasangan 1 M2 Pintu Multipleks fin. HPL m2

Tenaga :
0.1500 oh Tukang Kayu 110,000.00 110,000.00 16,500.00 - 16,500.00
0.0150 oh Kepala Tukang 120,000.00 120,000.00 1,800.00 - 1,800.00
0.0150 oh Pekerja 95,000.00 95,000.00 1,425.00 - 1,425.00
0.0008 oh Mandor 100,000.00 100,000.00 75.00 - 75.00

Material :
0.0500 M3 Kayu kelas II 2,300,000.00 ########## 115,000.00 - 115,000.00
0.3359 Lbr Multipleks 9 mm 125,000.00 125,000.00 41,987.50 - 41,987.50
0.3359 Lbr HPL 205,000.00 205,000.00 68,859.50 - 68,859.50
0.1000 Kg Paku Sekrup 68,865.90 68,865.90 6,886.59 - 6,886.59
0.3000 Kg Lem Kayu 14,500.00 14,500.00 4,350.00 - 4,350.00
256,883.59 - 256,883.59
Total : 282,571.95
G. PEKERJAAN BETON
1 Pek. Membuat 1 m3 Lantai Kerja Beton mutu Fc = 7,4 Mpa slump ( 3.6 ) Cm,w/c = 0,87. m3
Tenaga :
0.2000 oh Tukang Batu 110,000.00 110,000.00 22,000.00 - 22,000.00
1.2000 oh Pekerja 95,000.00 95,000.00 114,000.00 - 114,000.00
0.0600 oh Mandor 100,000.00 100,000.00 6,000.00 - 6,000.00
Material :
200.0000 Ltr Air 25.00 25.00 - 5,000.00 5,000.00
893.0000 kg Pasir beton 350.00 350.00 - 312,550.00 312,550.00
1,027.0000 kg Koral Beton 450.00 450.00 - 462,150.00 462,150.00
144,400.00 1,092,500.00 ##########
Over Head + Profit 10 % : 123,690.00
Total : ##########
2 Pek. Membuat 1 m3 Lantai Kerja Beton mutu Fc = 14,5 Mpa slump ( 120 + 20) mm. m3
Tenaga :
0.2750 oh Tukang Batu 110,000.00 110,000.00 30,250.00 - 30,250.00
1.6500 oh Pekerja 95,000.00 95,000.00 156,750.00 - 156,750.00
0.0830 oh Mandor 100,000.00 100,000.00 8,300.00 - 8,300.00
Material :
215.0000 Ltr Air 25.00 25.00 - 5,375.00 5,375.00
760.0000 kg Pasir beton 350.00 350.00 - 266,000.00 266,000.00
1,029.0000 kg Koral Beton 450.00 450.00 - 463,050.00 463,050.00
198,660.00 1,177,785.00 ##########
Over Head + Profit 10 % : 137,644.50
Total : ##########
3 Pek. Membuat 1 m3 Lantai Kerja Beton mutu Fc = 16,9 Mpa. m3

Tenaga :
0.2750 oh Tukang Batu 110,000.00 110,000.00 30,250.00 - 30,250.00
1.6500 oh Pekerja 95,000.00 95,000.00 156,750.00 - 156,750.00
0.0830 oh Mandor 100,000.00 100,000.00 8,300.00 - 8,300.00

Material :
215.0000 Ltr Air 25.00 25.00 - 5,375.00 5,375.00
731.0000 kg Pasir beton 350.00 350.00 - 255,850.00 255,850.00
1,031.0000 kg Koral Beton 450.00 450.00 - 463,950.00 463,950.00
198,660.00 1,203,895.00 ##########
Over Head + Profit 10 % : 140,255.50
Total : ##########

Tenaga :
0.2750 oh Tukang Batu 110,000.00 110,000.00 30,250.00 - 30,250.00
1.6500 oh Pekerja 95,000.00 95,000.00 156,750.00 - 156,750.00
0.0830 oh Mandor 100,000.00 100,000.00 8,300.00 - 8,300.00
Material :
215.0000 Ltr Air 25.00 25.00 - 5,375.00 5,375.00
698.0000 kg Pasir beton 350.00 350.00 - 244,300.00 244,300.00
1,047.0000 kg Koral Beton 450.00 450.00 - 471,150.00 471,150.00
198,660.00 1,225,385.00 ##########
Over Head + Profit 10 % : 142,404.50
Total : ##########

Tenaga :
0.2750 oh Tukang Batu 110,000.00 110,000.00 30,250.00 - 30,250.00
1.6500 oh Pekerja 95,000.00 95,000.00 156,750.00 - 156,750.00
0.0830 oh Mandor 100,000.00 100,000.00 8,300.00 - 8,300.00
Material :
215.0000 Ltr Air 25.00 25.00 - 5,375.00 5,375.00
692.0000 kg Pasir beton 350.00 350.00 - 242,200.00 242,200.00
1,039.0000 kg Koral Beton 450.00 450.00 - 467,550.00 467,550.00
198,660.00 1,237,365.00 ##########
Over Head + Profit 10 % : 143,602.50
Total : ##########

Tenaga :
0.2750 oh Tukang Batu 110,000.00 110,000.00 30,250.00 - 30,250.00
1.6500 oh Pekerja 95,000.00 95,000.00 156,750.00 - 156,750.00
0.0830 oh Mandor 100,000.00 100,000.00 8,300.00 - 8,300.00
Material :
215.0000 Ltr Air 25.00 25.00 - 5,375.00 5,375.00
684.0000 kg Pasir beton 350.00 350.00 - 239,400.00 239,400.00
1,026.0000 kg Koral Beton 450.00 450.00 - 461,700.00 461,700.00
198,660.00 1,258,635.00 ##########
Over Head + Profit 10 % : 145,729.50
Total : ##########

Tenaga :
0.2750 oh Tukang Batu 110,000.00 110,000.00 30,250.00 - 30,250.00
1.6500 oh Pekerja 95,000.00 95,000.00 156,750.00 - 156,750.00
0.0830 oh Mandor 100,000.00 100,000.00 8,300.00 - 8,300.00
Material :
215.0000 Ltr Air 25.00 25.00 - 5,375.00 5,375.00
681.0000 kg Pasir beton 350.00 350.00 - 238,350.00 238,350.00
1,021.0000 kg Koral Beton 450.00 450.00 - 459,450.00 459,450.00
198,660.00 1,264,855.00 ##########
Over Head + Profit 10 % : 146,351.50
Total : ##########

Tenaga :
0.3500 oh Tukang Batu 110,000.00 110,000.00 38,500.00 - 38,500.00
2.1000 oh Pekerja 95,000.00 95,000.00 199,500.00 - 199,500.00
0.1050 oh Mandor 100,000.00 100,000.00 10,500.00 - 10,500.00
Material :
215.0000 Ltr Air 25.00 25.00 - 5,375.00 5,375.00
670.0000 kg Pasir beton 350.00 350.00 - 234,500.00 234,500.00
1,006.0000 kg Koral Beton 450.00 450.00 - 452,700.00 452,700.00
252,700.00 1,289,615.00 ##########
Over Head + Profit 10 % : 154,231.50
Total : ##########
9 Pek. Membuat 1 m3 Lantai Kerja Beton mutu Fc = 31,2 Mpa,slump ( 120 + 20 ) mm. m3
Tenaga :
0.3500 oh Tukang Batu 110,000.00 110,000.00 38,500.00 - 38,500.00
2.1000 oh Pekerja 95,000.00 95,000.00 199,500.00 - 199,500.00
0.1050 oh Mandor 100,000.00 100,000.00 10,500.00 - 10,500.00
Material :
215.0000 Ltr Air 25.00 25.00 - 5,375.00 5,375.00
667.0000 kg Pasir beton 350.00 350.00 - 233,450.00 233,450.00
1,000.0000 kg Koral Beton 450.00 450.00 - 450,000.00 450,000.00
252,700.00 1,298,105.00 ##########
Over Head + Profit 10 % : 155,080.50
Total : ##########
10 Pek. Pemasangan 1 m' PVC Waterstop lebar 150 mm. m1

Tenaga :
0.0300 oh Tukang Batu 110,000.00 110,000.00 3,300.00 - 3,300.00
0.0030 oh Kepala Tukang Batu 120,000.00 120,000.00 360.00 - 360.00
0.0600 oh Pekerja 95,000.00 95,000.00 5,700.00 - 5,700.00
0.0030 oh Mandor 100,000.00 100,000.00 300.00 - 300.00

Material :
1.0500 m1 Waterstop lebar 150 mm 65,000.00 65,000.00 - 68,250.00 68,250.00
9,660.00 68,250.00 77,910.00
Total : 85,701.00
11 Pek. Pemasangan 1 m' PVC Waterstop lebar 200 mm. m1

Tenaga :
0.0350 oh Tukang Batu 110,000.00 110,000.00 3,850.00 - 3,850.00
0.0700 oh Pekerja 95,000.00 95,000.00 6,650.00 - 6,650.00
0.0070 oh Mandor 100,000.00 100,000.00 700.00 - 700.00
Material :
11,680.00 78,750.00 90,430.00
Total : 99,473.00
12 Pek. Pemasangan 1 m' PVC Waterstop lebar 230 mm - 320 mm. m1

Tenaga :
0.0400 oh Tukang Batu 110,000.00 110,000.00 4,400.00 - 4,400.00
0.0800 oh Pekerja 95,000.00 95,000.00 7,600.00 - 7,600.00
0.0040 oh Mandor 100,000.00 100,000.00 400.00 - 400.00
Material :
12,880.00 89,250.00 102,130.00
Total : 112,343.00
13 Pek. Pembesian dengan besi ulir atau Polos. kg

Tenaga :
0.0070 oh Tukang Besi 110,000.00 110,000.00 770.00 - 770.00
0.0007 oh Kepala Tukang Besi 120,000.00 120,000.00 84.00 - 84.00
0.0700 oh Pekerja 95,000.00 95,000.00 6,650.00 - 6,650.00
0.0040 oh Mandor 100,000.00 100,000.00 400.00 - 400.00
Material :
10.5000 kg Besi beton ulir 12,000.00 12,000.00 - 126,000.00 126,000.00
0.0150 kg Kawat beton 23,000.00 23,000.00 - 345.00 345.00
7,904.00 126,345.00 134,249.00
147,673.90
Harga Per kg : 14,767.39
Total : 14,767.39
14 Pek. Membuat 1 m1 Ring Balok Beton Bertulang ( 10 x 15 ) cm. m1

Tenaga :
0.0330 oh Tukang batu 110,000.00 110,000.00 3,630.00 - 3,630.00
0.0330 oh Tukang besi 110,000.00 110,000.00 3,630.00 - 3,630.00
0.0330 oh Tukang kayu 110,000.00 110,000.00 3,630.00 - 3,630.00
0.2970 oh Pekerja 95,000.00 95,000.00 28,215.00 - 28,215.00
0.0150 oh Mandor 100,000.00 100,000.00 1,500.00 - 1,500.00

Material :
0.0030 m3 Kayu Kelas III 2,600,000.00 ########## - 7,800.00 7,800.00
Ltr Minyak Bekisting 2,500.00 2,500.00 - - -
3.6000 kg Besi Beton Polos 12,200.00 12,200.00 - 43,920.00 43,920.00
0.0500 kg Kawat Beton 23,000.00 23,000.00 - 1,150.00 1,150.00
5.5000 kg Sement Portland 1,360.00 1,360.00 - 7,480.00 7,480.00
0.0090 m3 Pasir Beton 215,000.00 215,000.00 - 1,935.00 1,935.00
0.0150 m3 Kerikil 230,000.00 230,000.00 - 3,450.00 3,450.00
0.0200 kg Paku 5 - 10 cm 19,360.00 19,360.00 - 387.20 387.20
44,565.00 66,122.20 110,687.20
Total : 121,755.92
11/2 x pakai : 81,170.61
Dibulatkan : 81,100.00
15 Pek. Pasangan bekisting untuk pondasi m2

Tenaga :
0.2600 oh Tukang Kayu 110,000.00 110,000.00 28,600.00 - 28,600.00
0.5200 oh Pekerja 95,000.00 95,000.00 49,400.00 - 49,400.00
0.0260 oh Mandor 100,000.00 100,000.00 2,600.00 - 2,600.00
Material :
0.0400 m3 Kayu Kelas III 2,600,000.00 ########## - 104,000.00 104,000.00
0.1000 Ltr Minyak Bekisting 2,500.00 2,500.00 - 250.00 250.00
0.3000 kg Paku 5 - 10 cm 19,360.00 19,360.00 - 5,808.00 5,808.00
83,720.00 110,058.00 193,778.00
Total : 213,155.80
11/2 x pakai : 142,103.87
16 Pek. Pasangan bekisting untuk sloof m2 130,900.00

Tenaga :
0.2600 oh Tukang Kayu 110,000.00 110,000.00 28,600.00 - 28,600.00
0.5200 oh Pekerja 95,000.00 95,000.00 49,400.00 - 49,400.00
0.0260 oh Mandor 100,000.00 100,000.00 2,600.00 - 2,600.00
Material :
0.0450 m3 Kayu Klas.III 2,600,000.00 ########## - 117,000.00 117,000.00
83,720.00 123,058.00 206,778.00
Total : 227,455.80
11/2 x pakai : 151,637.20
17 Pek. Pasangan bekisting untuk kolom m2

Tenaga :
0.3300 oh Tukang Kayu . 110,000.00 110,000.00 36,300.00 - 36,300.00
0.6600 oh Pekerja 95,000.00 95,000.00 62,700.00 - 62,700.00
0.0330 oh Mandor 100,000.00 100,000.00 3,300.00 - 3,300.00

Material :
0.0400 m3 Kayu Klas.III 2,600,000.00 ########## - 104,000.00 104,000.00
0.0150 m3 Kayu Klas.II 2,600,000.00 ########## - 39,000.00 39,000.00
0.3500 lbr Plywood tebal 9 mm 115,000.00 115,000.00 - 40,250.00 40,250.00
2.0000 btg Dolken kayu galam dia. 8 - 4 m 25,000.00 25,000.00 - 50,000.00 50,000.00
106,260.00 241,494.00 347,754.00
Total : 382,529.40
2 x pakai : 191,264.70
18 Pek. Pasangan bekisting untuk balok m2

Tenaga :
0.3300 oh Tukang Kayu 110,000.00 110,000.00 36,300.00 - 36,300.00
0.6600 oh Pekerja 95,000.00 95,000.00 62,700.00 - 62,700.00
0.0330 oh Mandor 100,000.00 100,000.00 3,300.00 - 3,300.00
Material :
0.0400 m3 Kayu Klas.III 2,600,000.00 ########## - 104,000.00 104,000.00
0.0180 m3 Kayu Klas.II 2,600,000.00 ########## - 46,800.00 46,800.00
106,260.00 249,294.00 355,554.00
Total : 391,109.40
2 x pakai : 195,554.70
19 Pek. Pasangan bekisting untuk lantai m2

Tenaga :
0.3300 oh Tukang Kayu 110,000.00 110,000.00 36,300.00 - 36,300.00
0.0660 oh Pekerja 95,000.00 95,000.00 6,270.00 - 6,270.00
0.0330 oh Mandor 100,000.00 100,000.00 3,300.00 - 3,300.00
Material :
0.0400 m3 Kayu Klas.III 2,600,000.00 ########## - 104,000.00 104,000.00
0.0150 m3 Kayu Klas.II 2,600,000.00 ########## - 39,000.00 39,000.00
49,830.00 341,494.00 391,324.00
Total : 430,456.40
2 x pakai : 215,228.20

20 Pek. Pasangan bekisting untuk tangga m2
Tenaga :
0.3300 oh Tukang Kayu 110,000.00 110,000.00 36,300.00 - 36,300.00
0.6600 oh Pekerja 95,000.00 95,000.00 62,700.00 - 62,700.00
0.0330 oh Mandor 100,000.00 100,000.00 3,300.00 - 3,300.00
Material :
0.0300 m3 Kayu Klas.III 2,600,000.00 ########## - 78,000.00 78,000.00
0.0150 m3 Kayu Klas.II 2,600,000.00 ########## - 39,000.00 39,000.00
106,260.00 215,369.00 321,629.00
Total : 353,791.90
2 x pakai : 176,895.95
21 Pek. Pasangan bekisting untuk Dinding. m2

Tenaga :
0.3300 oh Tukang Kayu 110,000.00 110,000.00 36,300.00 - 36,300.00
0.6600 oh Pekerja 95,000.00 95,000.00 62,700.00 - 62,700.00
0.0330 oh Mandor 100,000.00 100,000.00 3,300.00 - 3,300.00
Material :
0.0300 m3 Kayu Klas.III 2,600,000.00 ########## - 78,000.00 78,000.00
0.0200 m3 Kayu Klas.II 2,600,000.00 ########## - 52,000.00 52,000.00
106,260.00 253,494.00 359,754.00
Total : 395,729.40
2 x pakai : 197,864.70
22 Beton bertulang mutu K. 250 ( Sitemix ) 3

m
Tenaga :
0.2750 oh Tukang Batu 110,000.00 110,000.00 30,250.00 - 30,250.00
0.0280 oh Kepala Tukang 120,000.00 120,000.00 3,360.00 - 3,360.00
1.6500 oh Pekerja 95,000.00 95,000.00 156,750.00 - 156,750.00
0.0830 oh Mandor 100,000.00 100,000.00 8,300.00 - 8,300.00
Material :
692.0000 kg Pasir Beton 350.00 350.00 - 242,200.00 242,200.00
1,039.0000 kg Kerikil ( Maximum 30 mm ) 450.00 450.00 - 467,550.00 467,550.00
215.0000 Ltr Air 25.00 25.00 - 5,375.00 5,375.00
198,660.00 1,237,365.00 ##########
Over Head + Profit 10 % : 143,602.50
Total : ##########

23 Pek.Kolom Praktis ( 11 x 11 ) cm m1
Tenaga :
0.0200 oh Tukang Batu 110,000.00 110,000.00 2,200.00 - 2,200.00
0.0200 oh Tukang Kayu 110,000.00 110,000.00 2,200.00 - 2,200.00
0.0200 oh Tukang Besi 110,000.00 110,000.00 2,200.00 - 2,200.00
0.1800 oh Pekerja 95,000.00 95,000.00 17,100.00 - 17,100.00
0.0090 oh Mandor 100,000.00 100,000.00 900.00 - 900.00
Material :
0.0020 m3 Kayu Klas III 2,600,000.00 ########## - 5,200.00 5,200.00
0.4500 kg Kawat beton 23,000.00 23,000.00 - 10,350.00 10,350.00
3.0000 kg Besi beton polos 12,200.00 12,200.00 - 36,600.00 36,600.00
0.0060 m3 Pasir beton 215,000.00 215,000.00 - 1,290.00 1,290.00
0.0090 m3 Koral Beton 168,320.00 168,320.00 - 1,514.88 1,514.88
25,320.00 60,588.48 85,908.48
Total : 94,499.33
24 Pek.Beton Readymix K.225 Slump 12 cm m1

Tenaga :
0.6000 oh Pekerja 95,000.00 95,000.00 57,000.00 - 57,000.00
0.2000 oh Tukang Batu 110,000.00 110,000.00 22,000.00 - 22,000.00
0.0200 oh Mandor 100,000.00 100,000.00 2,000.00 - 2,000.00
1.0000 m 3 Sewa pompa & alat bantu 35,000.00 35,000.00 35,000.00 - 35,000.00
Material :
1.0000 m3 Beton Readymix K.225 Slump 12 cm 950,000.00 950,000.00 - 950,000.00 950,000.00
128,000.00 950,000.00 ##########
Over Head + Profit 10 % : 107,800.00
Total : ##########
H PEKERJAAN PENUTUP ATAP

1 Pek. Pas. Atap genteng beton m2
Tenaga :
0.1000 oh Tukang Kayu 110,000.00 110,000.00 11,000.00 - 11,000.00
0.2000 oh Pekerja 95,000.00 95,000.00 19,000.00 - 19,000.00
0.0010 oh Mandor 100,000.00 100,000.00 100.00 - 100.00
Material :
11.0000 bh Genteng Beton 3,000.00 3,000.00 - 33,000.00 33,000.00
31,300.00 33,580.80 64,880.80
Total : 71,368.88
2 Pek. Pas. Nok genteng beton m1

Tenaga :
0.2000 oh Tukang Kayu 110,000.00 110,000.00 22,000.00 - 22,000.00
0.4000 oh Pekerja 95,000.00 95,000.00 38,000.00 - 38,000.00
0.0200 oh Mandor 100,000.00 100,000.00 2,000.00 - 2,000.00

Material :
3.5000 buah Nok genteng beton 3,300.00 3,300.00 - 11,550.00 11,550.00
0.0500 kg Paku Biasa 1/2'' - 1''
1.0000 kg Semen Warna
0.0320 m3 Pasir Pasang 103,000.00 103,000.00 - 3,296.00 3,296.00
64,400.00 29,534.00 93,934.00
Total : 103,327.40
3 Pek. Pas. Aluminium foil 1 muka m1

Tenaga :
0.0500 oh Tukang Kayu 110,000.00 110,000.00 5,500.00 - 5,500.00
0.0050 oh Kepala Tukang Kayu 120,000.00 120,000.00 600.00 - 600.00
0.1500 oh Pekerja 95,000.00 95,000.00 14,250.00 - 14,250.00
0.0080 oh Mandor 100,000.00 100,000.00 800.00 - 800.00
Material :
1.0500 m2 Aluminium foil 1 Muka 3,500.00 3,500.00 - 3,675.00 3,675.00
21,150.00 3,675.00 24,825.00
Total : 27,307.50
4 Pek. Atap Flex Lok m2

Tenaga :
0.1000 oh Tukang Besi 110,000.00 110,000.00 11,000.00 - 11,000.00
0.0100 oh Kepala Tukang Besi 120,000.00 120,000.00 1,200.00 - 1,200.00
0.5000 oh Pekerja 95,000.00 95,000.00 47,500.00 - 47,500.00
0.0050 oh Mandor 100,000.00 100,000.00 500.00 - 500.00
Material :
4.0000 Lbr Atap Flex Lok 400 65,000.00 65,000.00 - 260,000.00 260,000.00
40 % Accsesories 104,000.00
60,200.00 260,000.00 424,200.00
Total : 466,620.00
5 Pek. Atap genteng bubungan Kanmuri ( Natural ) m1

Tenaga :
0.1500 oh Tukang Kayu 110,000.00 110,000.00 16,500.00 - 16,500.00
0.2000 oh Pekerja 95,000.00 95,000.00 19,000.00 - 19,000.00
0.0150 oh Mandor 100,000.00 100,000.00 1,500.00 - 1,500.00
Material :
3.9000 bh Nock Genteng Type KM.2 ( Natural ) 15,000.00 15,000.00 - 58,500.00 58,500.00
40,600.00 58,500.00 99,100.00
Total : 109,010.00
I PEKERJAAN LANGIT-LANGIT / PLAFOND

1 Pas. Langit-langit gypsum board tebal 9 mm uk.( 120x240x9 ) m2
Tenaga :
0.0500 oh Tukang Kayu 110,000.00 110,000.00 5,500.00 - 5,500.00
0.0050 oh Kepala Tukang Kayu 120,000.00 120,000.00 600.00 - 600.00
0.1000 oh Pekerja 95,000.00 95,000.00 9,500.00 - 9,500.00
0.0050 oh Mandor 100,000.00 100,000.00 500.00 - 500.00

Material :
0.3640 m2 Gypsum Board ( 120x240x9 ) mm 23,650.00 23,650.00 - 8,608.60 8,608.60
0.1100 kg Paku Skrup 17,000.00 17,000.00 - 1,870.00 1,870.00
16,100.00 10,478.60 26,578.60
Total : 29,236.46
2 Pas. Plafond Calsiboard t = 6 mm m2

Tenaga :
0.3200 oh Tukang Kayu 110,000.00 110,000.00 35,200.00 - 35,200.00
0.1800 oh Pekerja 95,000.00 95,000.00 17,100.00 - 17,100.00
0.0090 oh Mandor 100,000.00 100,000.00 900.00 - 900.00
Material :
1.0000 m2 Calsiboard t = 6 mm 21,450.00 21,450.00 - 21,450.00 21,450.00
12.0000 bh Sekrup Calsiboard 82.50 82.50 - 990.00 990.00
1.0000 m2 Rangka hollow 19,250.00 19,250.00 - 19,250.00 19,250.00
1.0000 m2 Join Tape + komponen Calsiboard 5,500.00 5,500.00 - 5,500.00 5,500.00
1.0000 m2 Plamur permukaan Calsiboard 2,750.00 2,750.00 - 2,750.00 2,750.00
57,040.00 49,940.00 106,980.00
Total : 117,678.00
3 Pas. Rangka Hollow 40x40mm m2

Tenaga :
0.3200 oh Tukang Kayu 110,000.00 110,000.00 35,200.00 - 35,200.00
0.1800 oh Pekerja 95,000.00 95,000.00 17,100.00 - 17,100.00
0.0090 oh Mandor 100,000.00 100,000.00 900.00 - 900.00
Material :
1.0000 m2 Rangka hollow 19,250.00 19,250.00 - 19,250.00 19,250.00
57,040.00 19,250.00 76,290.00

Total : 83,919.00
J PEKERJAAN BESI DAN ALUMINIUM

1 Pek. Pemasangan 1 kg Rangka Tiang baja / SCH 40 6"inch kg
Tenaga :
0.0600 oh Tukang las 110,000.00 110,000.00 6,600.00 - 6,600.00
0.0600 oh Pekerja 95,000.00 95,000.00 5,700.00 - 5,700.00
0.0003 oh Mandor 100,000.00 100,000.00 30.00 - 30.00
Material :
1.1500 kg Baja Schedule 6"inch 10,529.48 10,529.48 - 12,108.90 12,108.90
13,050.00 12,108.90 25,158.90
Total : 27,674.80
2 Pek. Pemasangan 1 kg Rangka Kuda - kuda baja / SCH 40 2,5"inch kg

Tenaga :
0.0600 oh Tukang las 110,000.00 110,000.00 6,600.00 - 6,600.00
0.0600 oh Pekerja 95,000.00 95,000.00 5,700.00 - 5,700.00
0.0003 oh Mandor 100,000.00 100,000.00 30.00 - 30.00

Material :
1.1500 kg Baja Schedule 2,5"inch 10,964.91 10,964.91 - 12,609.65 12,609.65
13,050.00 12,609.65 25,659.65
Total : 28,225.61
3 Pek.Canal C.125X50X20X3,2 kg
Tenaga :
1.2000 oh Tukang Besi 110,000.00 110,000.00 132,000.00 - 132,000.00
2.4000 oh - Pekerja 95,000.00 95,000.00 228,000.00 - 228,000.00
0.6000 oh - Mandor 100,000.00 100,000.00 60,000.00 - 60,000.00
Material :
110.0000 kg - Canal C.125x50x20x3,2. 11,044.00 11,044.00 - 1,214,840.00 1,214,840.00
110.0000 kg - Pek.Pengecatan. 1,000.00 1,000.00 - 110,000.00 110,000.00
15.0000 btg - Kawat Las.AW.SE.6013. 1,500.00 1,500.00 - 22,500.00 22,500.00
564,000.00 1,347,340.00 ##########
Over Head + Profit 10 % : 191,134.00
Total : ##########
Harga per kg : 21,024.74
4 Pek. 1 m2 plat baja tebal kg

Tenaga :
1.0500 oh Tukang Besi 110,000.00 110,000.00 115,500.00 - 115,500.00
1.0500 oh Pekerja 95,000.00 95,000.00 99,750.00 - 99,750.00
0.1050 oh Mandor 100,000.00 100,000.00 10,500.00 - 10,500.00
Material :
4.0000 kg Besi plat baja tebal = 12mm 6,785.71 6,785.71 - 27,142.86 27,142.86
1,000.00 1,000.00 - - -
1,500.00 1,500.00 - - -
238,350.00 27,142.86 265,492.86
K PEKERJAAN PENUTUP LANTAI DAN DINDING
1 Pas. Plint keramik 10 x 20 cm m2

Tenaga :
0.0900 oh Tukang Batu 110,000.00 110,000.00 9,900.00 - 9,900.00
0.0900 oh Pekerja 95,000.00 95,000.00 8,550.00 - 8,550.00
0.0045 oh Mandor 100,000.00 100,000.00 450.00 - 450.00
Material :
5.0000 bh Keramik 10 x 20 cm 1,200.00 1,200.00 - 6,000.00 6,000.00
0.1000 kg Semen warna 1,700.00 1,700.00 - 170.00 170.00
0.0032 m3 Pasir pasang 103,000.00 103,000.00 - 329.60 329.60
19,980.00 8,743.60 28,723.60
Total : 31,595.96

2 Pas. Lantai keramik 20 x 20 cm m2
Tenaga :
0.3500 oh Tukang Batu 110,000.00 110,000.00 38,500.00 - 38,500.00
0.7000 oh Pekerja 95,000.00 95,000.00 66,500.00 - 66,500.00
0.0350 oh Mandor 100,000.00 100,000.00 3,500.00 - 3,500.00
Material :
26.5000 bh Keramik 20 x 20 cm Ex.Roman. 1,800.00 1,800.00 - 47,700.00 47,700.00
1.6200 kg Semen warna 1,700.00 1,700.00 - 2,754.00 2,754.00
0.0450 m3 Pasir pasang 103,000.00 103,000.00 - 4,635.00 4,635.00
112,700.00 69,233.00 181,933.00
Total : 200,126.30
3 Pas. Lantai keramik 30 x 30 cm Tipe rock m2

Tenaga :
0.3500 oh Tukang Batu 110,000.00 110,000.00 38,500.00 - 38,500.00
0.6200 oh Pekerja 95,000.00 95,000.00 58,900.00 - 58,900.00
0.0300 oh Mandor 100,000.00 100,000.00 3,000.00 - 3,000.00
Material :
6.0000 bh Keramik 30 x 30 cm Tipe rock 2,250.00 2,250.00 - 13,500.00 13,500.00
1.5000 kg Semen warna 1,700.00 1,700.00 - 2,550.00 2,550.00
0.0420 m3 Pasir pasang 103,000.00 103,000.00 - 4,326.00 4,326.00
104,600.00 35,852.80 140,452.80
Total : 154,498.08
4 Pas. Lantai keramik 60 x 60 cm m2

Tenaga :
0.3500 oh Tukang Batu 110,000.00 110,000.00 38,500.00 - 38,500.00
0.6200 oh Pekerja 95,000.00 95,000.00 58,900.00 - 58,900.00
0.0300 oh Mandor 100,000.00 100,000.00 3,000.00 - 3,000.00
Material :
4.0000 bh Keramik 60 x 60 cm 57,500.00 57,500.00 - 230,000.00 230,000.00
1.5000 kg Semen warna 1,700.00 1,700.00 - 2,550.00 2,550.00
0.0420 m 3 Pasir pasang 103,000.00 103,000.00 - 4,326.00 4,326.00
104,600.00 252,352.80 356,952.80
Total : 392,648.08
5 Pas. Dinding keramik 20 x 25 cm m2

Tenaga :
0.3500 oh Tukang Batu 110,000.00 110,000.00 38,500.00 - 38,500.00
0.7000 oh Pekerja 95,000.00 95,000.00 66,500.00 - 66,500.00
0.0350 oh Mandor 100,000.00 100,000.00 3,500.00 - 3,500.00

Material :
1.0500 Doos Keramik 20 x 25 cm 1,800.00 1,800.00 - 1,890.00 1,890.00
0.5000 kg Semen warna 1,700.00 1,700.00 - 850.00 850.00
0.0450 m3 Pasir pasang 103,000.00 103,000.00 - 4,635.00 4,635.00
112,700.00 20,975.00 133,675.00
Total : 147,042.50
6 Pas. Dinding bata klinker 5 x 5 x 24 cm m2

Tenaga :
0.3500 oh Tukang Batu 110,000.00 110,000.00 38,500.00 - 38,500.00
0.6200 oh Pekerja 95,000.00 95,000.00 58,900.00 - 58,900.00
0.0300 oh Mandor 100,000.00 100,000.00 3,000.00 - 3,000.00
Material :
80.0000 bh Bata Klinker 3,500.00 3,500.00 - 280,000.00 280,000.00
0.0250 m 3 Pasir pasang 103,000.00 103,000.00 - 2,575.00 2,575.00
104,600.00 299,493.40 404,093.40
Total : 444,502.74
7 Pas. Lantai Keramik uk. 60 x 60 cm Tipe Rock m2

Tenaga :
0.1200 oh Tukang Batu 110,000.00 110,000.00 13,200.00 - 13,200.00
0.2500 oh Pekerja 95,000.00 95,000.00 23,750.00 - 23,750.00
0.0125 oh Mandor 100,000.00 100,000.00 1,250.00 - 1,250.00
Material :
2.0000 bh Keramik 60x60 cm Tipe Rock 97,268.50 97,268.50 - 194,537.00 194,537.00
1.3000 kg Semen warna 1,700.00 1,700.00 - 2,210.00 2,210.00
0.0215 m3 Pasir pasang 103,000.00 103,000.00 - 2,214.50 2,214.50
39,640.00 212,289.50 251,929.50
Total : 277,122.45
8 Pas. Lantai ubin granito uk. 30 x 30 cm m2

Tenaga :
0.1250 oh Tukang Batu 110,000.00 110,000.00 13,750.00 - 13,750.00
0.2600 oh Pekerja 95,000.00 95,000.00 24,700.00 - 24,700.00
0.0130 oh Mandor 100,000.00 100,000.00 1,300.00 - 1,300.00
Material :
11.8700 bh Granito 30x30 ( Unpolish ) Colour 12,323.27 12,323.27 - 146,277.25 146,277.25
1.5000 kg Semen warna 1,700.00 1,700.00 - 2,550.00 2,550.00
0.0215 m3 Pasir pasang 103,000.00 103,000.00 - 2,214.50 2,214.50
54,750.00 164,641.75 219,391.75
Total : 241,330.92

9 Pas.Waterproofing dak / atap beton m2
Tenaga :
0.2500 oh Tukang Batu 110,000.00 110,000.00 27,500.00 - 27,500.00
0.0250 oh Mandor 100,000.00 100,000.00 2,500.00 - 2,500.00
Material :
1.0000 m² Waterproofing ( Ekogum - Betek ) 32,500.00 32,500.00 - 32,500.00 32,500.00
1.0000 m² Self aditive membrane 37,500.00 37,500.00 - 37,500.00 37,500.00
36,000.00 70,000.00 106,000.00
Total : 116,600.00
10 Pas.Waterproofing Coating ( KM / WC & Ground Tank ) m2

Tenaga :
0.1250 oh Tukang Batu 110,000.00 110,000.00 13,750.00 - 13,750.00
0.0125 oh Mandor 100,000.00 100,000.00 1,250.00 - 1,250.00
Material :
1.0000 m² Clementitious ( bahan additive ) 37,500.00 37,500.00 - 37,500.00 37,500.00
18,000.00 37,500.00 55,500.00
Total : 61,050.00
11 Pas.Pasang dinding batu tempel hitam m2

Tenaga :
0.3500 oh Tukang Batu 110,000.00 110,000.00 38,500.00 - 38,500.00
0.7000 oh Pekerja 95,000.00 95,000.00 66,500.00 - 66,500.00
0.0350 oh Mandor 100,000.00 100,000.00 3,500.00 - 3,500.00
Material :
1.1000 m² Batu tempel hitam 185,000.00 185,000.00 - 203,500.00 203,500.00
0.0350 m² Pasir pasang 103,000.00 103,000.00 - 3,605.00 3,605.00
112,700.00 223,085.00 335,785.00
Total : 369,363.50
12 Pemasangan 1 m2 Floor Hardener. m2

Tenaga :
0.1200 oh Tukang Batu 110,000.00 110,000.00 13,200.00 - 13,200.00
0.1200 oh Pekerja 95,000.00 95,000.00 11,400.00 - 11,400.00
0.0060 oh Mandor 100,000.00 100,000.00 600.00 - 600.00
Material :
5.0000 kg Floor Hardener 7,500.00 7,500.00 - 37,500.00 37,500.00
26,640.00 37,500.00 64,140.00
Total : 70,554.00

13 Pemasangan 1 m2 Paving Block natural t = 6 cm. m2
Tenaga :
0.5000 oh Tukang Batu 110,000.00 110,000.00 55,000.00 - 55,000.00
0.2500 oh Pekerja 95,000.00 95,000.00 23,750.00 - 23,750.00
0.0013 oh Mandor 100,000.00 100,000.00 130.00 - 130.00
Material :
1.0100 m2 Paving Block t = 6 cm 130,000.00 130,000.00 - 131,300.00 131,300.00
0.0050 m3 Pasir Beton 215,000.00 215,000.00 - 1,075.00 1,075.00
84,880.00 132,375.00 217,255.00
Total : 238,980.50
14 Pemasangan 1 m2 Paving Block natural t = 8 cm. m2

Tenaga :
0.5000 oh Tukang Batu 110,000.00 110,000.00 55,000.00 - 55,000.00
0.5000 oh Pekerja 95,000.00 95,000.00 47,500.00 - 47,500.00
0.0013 oh Mandor 100,000.00 100,000.00 130.00 - 130.00
Material :
1.0100 m2 Paving Block t = 6 cm 95,000.00 95,000.00 - 95,950.00 95,950.00
0.0050 m3 Pasir Beton 215,000.00 215,000.00 - 1,075.00 1,075.00
108,630.00 97,025.00 205,655.00
Total : 226,220.50
15 Pemasangan Paving Block 8 cm (tanpa materail paving) m2

Tenaga :
0.5000 oh Tukang Batu 110,000.00 110,000.00 55,000.00 - 55,000.00
0.5000 oh Pekerja 95,000.00 95,000.00 47,500.00 - 47,500.00
0.0013 oh Mandor 100,000.00 100,000.00 130.00 - 130.00
108,630.00 - 108,630.00
Total : 119,493.00
16 Pemasangan 1 m2 Dinding Batu Paras. m2

Tenaga :
0.3500 oh Tukang Batu 110,000.00 110,000.00 38,500.00 - 38,500.00
0.7000 oh Pekerja 95,000.00 95,000.00 66,500.00 - 66,500.00
0.0350 oh Mandor 100,000.00 100,000.00 3,500.00 - 3,500.00
Material :
1.1000 m2 Batu Paras. 125,000.00 125,000.00 - 137,500.00 137,500.00
11.7500 kg Sement Portland.
0.0350 m3 Pasir Pasang. - - - -
112,700.00 137,500.00 250,200.00
Total : 275,220.00
17 Pemasangan 1m1 Plint Kayu tebal 2 cm lebar 10 cm. m1

Tenaga :
0.1200 oh Tukang Batu 110,000.00 110,000.00 13,200.00 - 13,200.00
0.1200 oh Pekerja 95,000.00 95,000.00 11,400.00 - 11,400.00
0.0060 oh Mandor 100,000.00 100,000.00 600.00 - 600.00

Material :
0.0030 bh Papan Kayu Klas.1 - - - -
0.0500 kg Paku / Skrup 5 cm. - - - -
26,640.00 - 26,640.00
Total : 29,304.00
L PEKERJAAN PENGECATAN
1 Pengecatan bidang kayu baru (1 lapis plamir), 1 lapis m2

cat dasar, 2 lapis cat penutup
Tenaga :
0.0700 oh Pekerja 95,000.00 95,000.00 6,650.00 - 6,650.00
0.1050 oh Tukang cat 110,000.00 110,000.00 11,550.00 - 11,550.00
0.0040 oh Kepala tukang Cat 120,000.00 120,000.00 480.00 - 480.00
0.0030 oh Mandor 100,000.00 100,000.00 300.00 - 300.00
Material :
0.2000 kg Cat meni 22,500.00 22,500.00 - 4,500.00 4,500.00
0.1500 kg Plamir 8,500.00 8,500.00 - 1,275.00 1,275.00
0.1700 kg Cat dasar 25,000.00 25,000.00 - 4,250.00 4,250.00
0.3500 kg Cat penutup 30,500.00 30,500.00 - 10,675.00 10,675.00
0.0010 bh Kuas 12,500.00 12,500.00 - 12.50 12.50
0.0030 kg Pengencer 25,000.00 25,000.00 - 75.00 75.00
0.2000 lbr Amplas 3,500.00 3,500.00 - 700.00 700.00
18,980.00 21,487.50 40,467.50
Total : 44,514.25
2 Pencucian bidang permukaan tembok yang pernah dicat. m2
Tenaga :
0.0150 oh Pekerja 95,000.00 95,000.00 1,425.00 - 1,425.00
0.0030 oh Mandor 100,000.00 100,000.00 300.00 - 300.00
Material :
0.0500 kg Sabun 22,500.00 35,000.00 - 1,750.00 1,750.00
1,725.00 1,750.00 3,475.00
Over Head + Profit 10 % : 347.50
Total : 3,822.50
3 Pengikisan / pengerokan permukaan cat lama. m2
Tenaga :
0.1500 oh Pekerja 95,000.00 95,000.00 14,250.00 - 14,250.00
0.0030 oh Mandor 100,000.00 100,000.00 300.00 - 300.00
Material :
0.0500 kg Soda api 22,500.00 40,000.00 - 2,000.00 2,000.00
14,550.00 2,000.00 16,550.00
Total : 18,205.00

4 Pengecatan tembok lama (1 lapis plamir, 1 lapis cat m2
dasar, 2 lapis cat penutup)
Tenaga :
0.0280 oh Pekerja 95,000.00 95,000.00 2,660.00 - 2,660.00
0.0420 oh Tukang cat 110,000.00 110,000.00 4,620.00 - 4,620.00
0.0030 oh Mandor 100,000.00 100,000.00 300.00 - 300.00
Material :
0.1200 kg Cat dasar 25,000.00 25,000.00 - 3,000.00 3,000.00
0.1800 kg Cat penutup 2 x 35,000.00 35,000.00 - 6,300.00 6,300.00
8,084.00 9,300.00 17,384.00
Total : 19,122.40
5 Pengecatan tembok baru (1 lapis plamir, 1 lapis cat m2

Tenaga :
0.0200 oh Pekerja 95,000.00 95,000.00 1,900.00 - 1,900.00
0.0630 oh Tukang cat 110,000.00 110,000.00 6,930.00 - 6,930.00
0.0030 oh Mandor 100,000.00 100,000.00 300.00 - 300.00
Material :
0.1000 kg Plamir 8,500.00 8,500.00 - 850.00 850.00
0.1000 kg Cat dasar 25,000.00 25,000.00 - 2,500.00 2,500.00
0.2600 kg Cat penutup 2 x 35,000.00 35,000.00 - 9,100.00 9,100.00
9,886.00 12,450.00 22,336.00
Total : 24,569.60
6 Pengecatan tembok lama (1 lapis plamir, 1 lapis cat m2

Tenaga :
0.0280 oh Pekerja 95,000.00 95,000.00 2,660.00 - 2,660.00
0.0420 oh Tukang cat 110,000.00 110,000.00 4,620.00 - 4,620.00
0.0030 oh Mandor 100,000.00 100,000.00 300.00 - 300.00
Material :
0.1200 kg Cat dasar 25,000.00 25,000.00 - 3,000.00 3,000.00
0.1800 kg Cat penutup 2 x 35,000.00 35,000.00 - 6,300.00 6,300.00
8,084.00 9,300.00 17,384.00
Total : 19,122.40
7 Pengecatan plafond baru (1 lapis plamir, 1 lapis cat m2

Tenaga :
0.0200 oh Pekerja 95,000.00 95,000.00 1,900.00 - 1,900.00
0.0693 oh Tukang cat 110,000.00 110,000.00 7,623.00 - 7,623.00
0.0030 oh Mandor 100,000.00 100,000.00 300.00 - 300.00

Material :
0.1000 kg Plamir 8,500.00 8,500.00 - 850.00 850.00
0.1000 kg Cat dasar 25,000.00 25,000.00 - 2,500.00 2,500.00
0.2600 kg Cat penutup 2 x 35,000.00 35,000.00 - 9,100.00 9,100.00
10,579.00 12,450.00 23,029.00
Total : 25,331.90
8 Pengecatan permukaan baja dgn meni besi m2

Tenaga :
0.0200 oh Pekerja 95,000.00 95,000.00 1,900.00 - 1,900.00
0.2000 oh Tukang cat 110,000.00 110,000.00 22,000.00 - 22,000.00
0.0200 oh Kepala tukang Cat 120,000.00 120,000.00 2,400.00 - 2,400.00
0.0025 oh Mandor 100,000.00 100,000.00 250.00 - 250.00
Material :
0.1000 kg Meni besi 22,500.00 22,500.00 - 2,250.00 2,250.00
0.0100 bh Kuas 7,500.00 7,500.00 - 75.00 75.00
26,550.00 2,325.00 28,875.00
Total : 31,762.50
9 1 M2 Pengecatan Tennokote TNK 1000 WK m2

Tenaga :
0.0280 oh Pekerja 95,000.00 95,000.00 2,660.00 - 2,660.00
0.0420 oh Tukang cat 110,000.00 110,000.00 4,620.00 - 4,620.00
0.0030 oh Mandor 100,000.00 100,000.00 300.00 - 300.00
Material :
0.2000 kg Cat dasar 73,571.43 73,571.43 - 14,714.29 14,714.29
0.2000 kg Cat penutup 2 x 73,571.43 73,571.43 - 14,714.29 14,714.29
8,084.00 29,428.57 37,512.57
Total : 41,263.83
M PEKERJAAN SANITASI
1 Pek. kloset duduk/monoblok Toto Type CW.660J/SW660J buah
Tenaga :
3.3000 oh Pekerja 95,000.00 95,000.00 313,500.00 - 313,500.00
0.1600 oh Mandor 100,000.00 100,000.00 16,000.00 - 16,000.00
1.1000 oh Tukang batu 110,000.00 110,000.00 121,000.00 - 121,000.00
Material :
1.0000 bh Kloset duduk/monoblok 3,400,000.00 ########## - 3,400,000.00 3,400,000.00
1.0000 ls Perlengkapan (6% harga kloset) 204,000.00 204,000.00 - 204,000.00 204,000.00
451,700.00 3,604,000.00 ##########
Over Head + Profit 10 % : 405,570.00
Total : ##########
2 Pek. kloset jongkok Toto Type CE.6 buah

Tenaga :
1.0000 oh Pekerja 95,000.00 95,000.00 95,000.00 - 95,000.00
0.1600 oh Mandor 100,000.00 100,000.00 16,000.00 - 16,000.00
1.5000 oh Tukang batu 110,000.00 110,000.00 165,000.00 - 165,000.00

Material :
1.0000 bh Kloset jongkok Toto Type CE.6 505,000.00 505,000.00 - 505,000.00 505,000.00
0.0100 m3 Pasir pasang 103,000.00 103,000.00 - 1,030.00 1,030.00
294,000.00 514,190.00 808,190.00
Total : 889,009.00
3 Pek.Urinoir Toto Type U.57 M. buah

Tenaga :
1.0000 oh Pekerja 95,000.00 95,000.00 95,000.00 - 95,000.00
0.0500 oh Mandor 100,000.00 100,000.00 5,000.00 - 5,000.00
1.0000 oh Tukang batu 110,000.00 110,000.00 110,000.00 - 110,000.00
Material :
1.0000 bh Urinoir Toto Type U.57.M 2,500,000.00 ########## - 2,500,000.00 2,500,000.00
0.0100 m3 Pasir pasang 103,000.00 103,000.00 - 1,030.00 1,030.00
1.0000 ls Perlengkapan (30% harga urionir) 750,000.00 750,000.00 - 750,000.00 750,000.00
222,000.00 3,259,190.00 ##########
Over Head + Profit 10 % : 348,119.00
Total : ##########
- Pek. 1 Unit Wastafel Toto Type L.521 V1A buah

Tenaga :
1.0000 oh Pekerja 95,000.00 95,000.00 95,000.00 - 95,000.00
0.0500 oh Mandor 100,000.00 100,000.00 5,000.00 - 5,000.00
1.0000 oh Tukang batu 110,000.00 110,000.00 110,000.00 - 110,000.00
Material :
1.0000 bh Wastafel Toto Type L.521 V1A 1,732,000.00 ########## - 1,732,000.00 1,732,000.00
0.0100 m3 Pasir pasang 103,000.00 103,000.00 - 1,030.00 1,030.00
1.0000 ls Perlengkapan (30% harga urionir) 519,600.00 519,600.00 - 519,600.00 519,600.00
222,000.00 2,260,790.00 ##########
Over Head + Profit 10 % : 248,279.00
Total : ##########
4 Memasang bak kontrol pas. Batu bata uk. 30x30 cm,tinggi = 35 cm. buah
Tenaga :
2.1600 oh Pekerja 95,000.00 95,000.00 205,200.00 - 205,200.00
0.0110 oh Mandor 100,000.00 100,000.00 1,100.00 - 1,100.00
0.7200 oh Tukang batu 110,000.00 110,000.00 79,200.00 - 79,200.00

Material :
0.0700 m3 Pasir pasang 103,000.00 103,000.00 - 7,210.00 7,210.00
0.0700 m3 Batu kerikil 350,000.00 350,000.00 - 24,500.00 24,500.00
1.6000 kg Besi beton 14,767.39 14,767.39 - 23,627.82 23,627.82
0.0600 m3 Pasir beton 215,000.00 215,000.00 - 12,900.00 12,900.00
294,140.00 148,061.82 442,201.82
Total : 486,422.01
Tenaga :
3.2000 oh Pekerja 95,000.00 95,000.00 304,000.00 - 304,000.00
0.0160 oh Mandor 100,000.00 100,000.00 1,600.00 - 1,600.00
1.1500 oh Tukang batu 110,000.00 110,000.00 126,500.00 - 126,500.00
Material :
0.1300 m3 Pasir pasang 103,000.00 103,000.00 - 13,390.00 13,390.00
0.0200 m3 Batu kerikil 350,000.00 350,000.00 - 7,000.00 7,000.00
2.6000 kg Besi beton 14,767.39 14,767.39 - 38,395.21 38,395.21
0.0900 m3 Pasir beton 215,000.00 215,000.00 - 19,350.00 19,350.00
433,420.00 217,827.21 651,247.21
Total : 716,371.94
Tenaga :
3.2000 oh Pekerja 95,000.00 95,000.00 304,000.00 - 304,000.00
0.0160 oh Mandor 100,000.00 100,000.00 1,600.00 - 1,600.00
1.1500 oh Tukang batu 110,000.00 110,000.00 126,500.00 - 126,500.00
Material :
0.1840 m3 Pasir pasang 103,000.00 103,000.00 - 18,952.00 18,952.00
0.0330 m3 Batu kerikil 350,000.00 350,000.00 - 11,550.00 11,550.00
4.8500 kg Besi beton 14,767.39 14,767.39 - 71,621.84 71,621.84
0.1200 m3 Pasir beton 215,000.00 215,000.00 - 25,800.00 25,800.00
433,420.00 344,414.64 777,834.64
Total : 855,618.11
7 Memasang pipa PVC type PE diameter 1/2" m1

Tenaga :
0.0360 oh Pekerja 95,000.00 95,000.00 3,420.00 - 3,420.00
0.0020 oh Mandor 100,000.00 100,000.00 200.00 - 200.00
0.0600 oh Tukang Pipa 110,000.00 110,000.00 6,600.00 - 6,600.00
0.0060 oh Kepala tukang 120,000.00 120,000.00 720.00 - 720.00

Material :
1.2000 m1 Pipa PE 1/2'' 25,375.00 25,375.00 - 30,450.00 30,450.00
1.0000 ls Perlengkapan (35% harga pipa) 8,881.25 8,881.25 - 8,881.25 8,881.25
10,940.00 39,331.25 50,271.25
Total : 55,298.38
8 Memasang pipa PVC type AW diameter 1" m1

Tenaga :
0.0360 oh Pekerja 95,000.00 95,000.00 3,420.00 - 3,420.00
0.0020 oh Mandor 100,000.00 100,000.00 200.00 - 200.00
0.0600 oh Tukang Pipa 110,000.00 110,000.00 6,600.00 - 6,600.00
0.0060 oh Kepala tukang 120,000.00 120,000.00 720.00 - 720.00
Material :
1.2000 m1 Pipa PVC 1'' 20,900.00 20,900.00 - 25,080.00 25,080.00
10,940.00 32,395.00 43,335.00
Total : 47,668.50
9 Memasang pipa PVC type AW diameter 11/2" m1

Tenaga :
0.0540 oh Pekerja 95,000.00 95,000.00 5,130.00 - 5,130.00
0.0030 oh Mandor 100,000.00 100,000.00 300.00 - 300.00
0.0900 oh Tukang Pipa 114,000.00 114,000.00 10,260.00 - 10,260.00
0.0090 oh Kepala tukang 120,000.00 120,000.00 1,080.00 - 1,080.00
Material :
1.2000 m1 Pipa PVC 1 1/2'' 24,500.00 24,500.00 - 29,400.00 29,400.00
16,770.00 37,975.00 54,745.00
Total : 60,219.50

Tenaga :
0.5400 oh Pekerja 95,000.00 95,000.00 51,300.00 - 51,300.00
0.0030 oh Mandor 100,000.00 100,000.00 300.00 - 300.00
0.0900 oh Tukang Pipa 120,000.00 120,000.00 10,800.00 - 10,800.00
0.0090 oh Kepala tukang 120,000.00 120,000.00 1,080.00 - 1,080.00
Material :
1.2000 m1 Pipa PVC 2'' 29,300.00 29,300.00 - 35,160.00 35,160.00
63,480.00 45,415.00 108,895.00
Total : 119,784.50
11 Memasang pipa PVC type AW diameter 21/2" m1

Tenaga :
0.0810 oh Pekerja 95,000.00 95,000.00 7,695.00 - 7,695.00
0.0040 oh Mandor 100,000.00 100,000.00 400.00 - 400.00
0.1350 oh Tukang Pipa 120,000.00 120,000.00 16,200.00 - 16,200.00
0.0135 oh Kepala tukang 120,000.00 120,000.00 1,620.00 - 1,620.00

Material :
1.2000 m1 Pipa PVC 2 1/2'' 35,000.00 35,000.00 - 42,000.00 42,000.00
25,915.00 54,250.00 80,165.00
Total : 88,181.50

Tenaga :
0.0810 oh Pekerja 95,000.00 95,000.00 7,695.00 - 7,695.00
0.0040 oh Mandor 100,000.00 100,000.00 400.00 - 400.00
0.1350 oh Tukang Pipa 120,000.00 120,000.00 16,200.00 - 16,200.00
0.0135 oh Kepala tukang 120,000.00 120,000.00 1,620.00 - 1,620.00
1.0000 m1 Pek.Bongkar Pipa PVC 3'' 25,000.00 25,000.00 25,000.00 - 25,000.00
Material :
1.2000 m1 Pipa PVC 3'' 45,000.00 45,000.00 - 54,000.00 54,000.00
50,915.00 69,750.00 120,665.00
Total : 132,731.50

Tenaga :
0.0810 oh Pekerja 95,000.00 95,000.00 7,695.00 - 7,695.00
0.0040 oh Mandor 100,000.00 100,000.00 400.00 - 400.00
0.1350 oh Tukang Pipa 120,000.00 120,000.00 16,200.00 - 16,200.00
0.0135 oh Kepala tukang 120,000.00 120,000.00 1,620.00 - 1,620.00
Material :
1.2000 m1 Pipa PVC 29,166.67 29,166.67 - 35,000.00 35,000.00
25,915.00 45,208.33 71,123.33
Total : 78,235.67

Tenaga :
0.0810 oh Pekerja 95,000.00 95,000.00 7,695.00 - 7,695.00
0.0080 oh Mandor 100,000.00 100,000.00 800.00 - 800.00
0.0410 oh Tukang Pipa 120,000.00 120,000.00 4,920.00 - 4,920.00
Material :
1.0000 m1 Pipa PVC 42,500.00 42,500.00 - 42,500.00 42,500.00
13,415.00 42,500.00 55,915.00
Total : 61,506.50
15 Memasang pipa PVC Ø 150 mm. m1

Tenaga :
0.1180 oh Pekerja 95,000.00 95,000.00 11,210.00 - 11,210.00
0.0120 oh Mandor 100,000.00 100,000.00 1,200.00 - 1,200.00
0.0590 oh Tukang Pipa 120,000.00 120,000.00 7,080.00 - 7,080.00

Material :
1.0000 m1 Pipa PVC Ø 150 mm 29,166.67 125,000.00 - 125,000.00 125,000.00
Peralatan : 19,490.00 125,000.00 144,490.00
0.0120 hari 29,166.67 130,000.00 - 1,560.00 1,560.00
146,050.00
Total : 160,655.00
16 Memasang bak cuci piring stainles steel buah

Tenaga :
0.0300 oh Pekerja 95,000.00 95,000.00 2,850.00 - 2,850.00
0.0015 oh Mandor 100,000.00 100,000.00 150.00 - 150.00
0.3000 oh Tukang batu 110,000.00 110,000.00 33,000.00 - 33,000.00
0.0300 oh Kepala tukang 120,000.00 120,000.00 3,600.00 - 3,600.00
Material :
1.0000 bh Bak cuci stainless steel 300,000.00 300,000.00 - 300,000.00 300,000.00
1.0000 set Water drain + accessories 50,000.00 50,000.00 - 50,000.00 50,000.00
39,600.00 350,000.00 389,600.00
Total : 428,560.00
17 Pek. Kran dinding Toto Type T.23 B.13 buah

Tenaga :
0.0100 oh Pekerja 95,000.00 95,000.00 950.00 - 950.00
0.0050 oh Mandor 100,000.00 100,000.00 500.00 - 500.00
0.4000 oh Tukang Pipa 120,000.00 120,000.00 48,000.00 - 48,000.00
Material :
1.0000 bh Kran 247,000.00 247,000.00 - 247,000.00 247,000.00
0.0250 set Seal tape 5,000.00 5,000.00 - 125.00 125.00
54,250.00 247,125.00 301,375.00
Total : 331,512.50
18 Pek. floor drain Toto Type TX 1 BN. buah

Tenaga :
0.0100 oh Pekerja 95,000.00 95,000.00 950.00 - 950.00
0.0050 oh Mandor 100,000.00 100,000.00 500.00 - 500.00
0.1000 oh Tukang Pipa 120,000.00 120,000.00 12,000.00 - 12,000.00
Material :
1.0000 Unit Floor drain 425,000.00 425,000.00 - 425,000.00 425,000.00
14,650.00 425,000.00 439,650.00
Total : 483,615.00
19 Pek. Wastafel Toto Type L.521 V1A buah

Tenaga :
1.2000 oh Pekerja 95,000.00 95,000.00 114,000.00 - 114,000.00
0.0600 oh Mandor 100,000.00 100,000.00 6,000.00 - 6,000.00
1.4500 oh Tukang Pipa 120,000.00 120,000.00 174,000.00 - 174,000.00

Material :
1.2000 unit Wastafel 1,732,000.00 ########## - 2,078,400.00 2,078,400.00
6.0000 kg Semen abu-abu 1,360.00 1,360.00 - 8,160.00 8,160.00
0.0100 m 3 Pasir pasang 103,000.00 103,000.00 - 1,030.00 1,030.00
0.1200 Ls Perlengkapan (12% harga Wastafel) 207,840.00 207,840.00 - 24,940.80 24,940.80
312,000.00 2,112,530.80 ##########
Over Head + Profit 10 % : 242,453.08
Total : ##########
20 Pek. Kran Taman Toto Type T.26-13 buah

Tenaga :
0.0100 oh Pekerja 95,000.00 95,000.00 950.00 - 950.00
0.0050 oh Mandor 100,000.00 100,000.00 500.00 - 500.00
0.4000 oh Tukang Pipa 120,000.00 120,000.00 48,000.00 - 48,000.00
0.0400 oh Kepala tukang 120,000.00 120,000.00 4,800.00 - 4,800.00
Material :
1.0000 bh Kran 334,000.00 334,000.00 - 334,000.00 334,000.00
0.0250 set Seal tape 5,000.00 5,000.00 - 125.00 125.00
54,250.00 334,125.00 388,375.00
Total : 427,212.50
21 Pek. Kran Kitchen Sink Toto Type T.30 AR.13 V7N. buah
Tenaga :
0.0100 oh Pekerja 95,000.00 95,000.00 950.00 - 950.00
0.0050 oh Mandor 100,000.00 100,000.00 500.00 - 500.00
0.4000 oh Tukang batu 110,000.00 110,000.00 44,000.00 - 44,000.00
0.0400 oh Kepala tukang 120,000.00 120,000.00 4,800.00 - 4,800.00
Material :
1.0000 bh Kran 408,000.00 408,000.00 - 408,000.00 408,000.00
0.0250 set Seal tape 5,000.00 5,000.00 - 125.00 125.00
50,250.00 408,125.00 458,375.00
Total : 504,212.50
22 Pek. Penyekat Urinoi Toto Type A.100. buah

Tenaga :
0.0100 oh Pekerja 95,000.00 95,000.00 950.00 - 950.00
0.0050 oh Mandor 100,000.00 100,000.00 500.00 - 500.00
0.1000 oh Tukang batu 110,000.00 110,000.00 11,000.00 - 11,000.00
Material :
1.0000 bh Penyekat Urinoir 1,240,000.00 ########## - 1,240,000.00 1,240,000.00
6.0000 bh Pisher 2,500.00 2,500.00 - 15,000.00 15,000.00
13,650.00 1,255,000.00 ##########
Over Head + Profit 10 % : 126,865.00
Total : ##########
N PEKERJAAN SALURAN.
1 Pek. Pemasangan U Dith Dimensi 60 - 70 m1

Tenaga :
0.5600 Galian Tanah 81,125.00 81,125.00 45,430.00 - 45,430.00
0.0350 m3 Urugan Pasir t = 5 cm. 243,650.00 243,650.00 8,527.75 - 8,527.75
0.1400 m3 Urugan Kembali Ex Galian Pondasi 57,750.00 57,750.00 8,085.00 - 8,085.00
0.3600 m3 Buangan Sisa Tanah Galian. 35,585.00 35,585.00 12,810.60 - 12,810.60

Material :
1.0000 m1 U Dith 60 - 70 450,000.00 450,000.00 - 450,000.00 450,000.00
74,853.35 450,000.00 524,853.35
Total : 577,338.69
2 1 M' Pekerjaan Pemasangan Kansteen m1
Bahan
0.0800 m3 Galian 81,125.00 81,125.00 6,490.00 - 6,490.00
1.6667 Bh Kansteen 65,000.00 65,000.00 108,333.33 - 108,333.33
0.0200 m3 Pasir Urug 243,650.00 243,650.00 4,873.00 - 4,873.00
0.0100 m2 Plesteran 1 : 3 63,831.06 63,831.06 - 638.31 638.31
0.0100 m2 Acian 40,282.00 40,282.00 - 402.82 402.82
0.1500 Lot Upah Kerja
0.0500 Lot Peralatan 13,500.00 13,500.00 - 675.00 675.00
119,696.33 1,716.13 121,412.46
Total : 133,553.71
3 Perbaikan Kanstin Pembatas Paving Block (70% masih baik ) m1

Bahan
0.0800 m3 Galian 81,125.00 81,125.00 6,490.00 - 6,490.00
0.6000 Bh Kansteen 65,000.00 65,000.00 39,000.00 - 39,000.00
3 243,650.00 4,873.00 - 4,873.00
0.0200 m Pasir Urug 243,650.00
0.0100 m2 Plesteran 1 : 3 1,566,449.50 ########## - 15,664.50 15,664.50
0.0100 m2 Acian 1,603,024.50 ########## - 16,030.25 16,030.25
0.1500 Lot Upah Kerja
0.0500 Lot Peralatan 13,500.00 13,500.00 - 675.00 675.00
50,363.00 32,369.74 82,732.74
Total : 91,006.01
O PEKERJAAN ELEKTRIKAL.
1 Saklar Tunggal, 10 A, 250 VAC Bh

A. Tenaga :
0.0170 oh Mandor. 100,000.00 100,000.00 1,700.00 - 1,700.00
0.0170 oh Kepala tukang listrik 120,000.00 120,000.00 2,040.00 - 2,040.00
0.1700 oh Tukang Listrik 114,000.00 114,000.00 19,380.00 - 19,380.00
0.3400 oh Pembantu Tukang Listrik 110,000.00 110,000.00 37,400.00 - 37,400.00
B. Bahan :
1.0000 bh Saklar tunggal, 10 A, 250 VAC 21,750.00 21,750.00 - 21,750.00 21,750.00
C. Peralatan :
1.0000 ls Kotak sambung & alat bantu lainnya 2,175.00 2,175.00 - 2,175.00 2,175.00
60,520.00 23,925.00 84,445.00
Total : 92,889.50
2 Saklar Ganda, 10 A, 250 VAC Bh
A. Tenaga :
0.0170 oh Mandor. 100,000.00 100,000.00 1,700.00 - 1,700.00

B. Bahan :
1.0000 bh Saklar ganda, 10 A, 250 VAC 35,695.00 35,695.00 - 35,695.00 35,695.00
C. Peralatan :
60,520.00 39,264.50 99,784.50
Total : 109,762.95
3 Saklar Tukar Tunggal, 10 A, 250 V Bh

A. Tenaga :
0.0170 oh Mandor. 100,000.00 100,000.00 1,700.00 - 1,700.00
B. Bahan :
1.0000 bh Saklar tukar tunggal, 10 A, 250 V 24,805.00 24,805.00 - 24,805.00 24,805.00
C. Peralatan :
60,520.00 27,285.50 87,805.50
Total : 96,586.05
4 Pasangan MCB Bh
A. Tenaga :
0.0170 oh Mandor. 100,000.00 100,000.00 1,700.00 - 1,700.00
B. Bahan :
1.0000 bh MCB 53,000.00 53,000.00 - 53,000.00 53,000.00
C. Peralatan :
60,520.00 57,053.50 117,573.50
Total : 129,330.85
5 Saklar Tripel, 10 A, 250 VAC Bh

A. Tenaga :
0.0170 oh Mandor. 100,000.00 100,000.00 1,700.00 - 1,700.00
B. Bahan :
1.0000 bh Saklar tripel, 10 A, 250 VAC 52,635.00 52,635.00 - 52,635.00 52,635.00
C. Peralatan :
60,520.00 57,898.50 118,418.50
Total : 130,260.35

6 Instalasi Titik Lampu Ttk
A. Tenaga :
0.0100 oh Mandor. 100,000.00 100,000.00 1,000.00 - 1,000.00
B. Bahan :
15.0000 m Kabel NYA 3x2,5 mm2 10,800.00 10,800.00 - 162,000.00 162,000.00
15.0000 m P\ipa konduit uPVC 20 mm 2,900.00 2,900.00 - 43,500.00 43,500.00
C. Peralatan :
1.0000 bh Fitting, kotak sambung, klem & alat bantu lainnya 685.00 685.00 - 685.00 685.00
35,600.00 206,185.00 241,785.00
Total : 265,963.50
KOTAK - KONTAK
7 Box Panel plat 1,5mm fin. Cat warna abu-abu kulit jeruk (uk. 60x80 cm) Bh
A. Tenaga :
0.6800 oh Mandor. 100,000.00 100,000.00 68,000.00 - 68,000.00
- oh Kepala tukang listrik 120,000.00 120,000.00 - - -
B. Bahan :
1.0000 Bh MCCB 3 Pase 421,000.00 421,000.00 - 421,000.00 421,000.00
22.0000 Bh MCB 1 Phase 53,000.00 53,000.00 1.00 1,166,000.00 1,166,000.00
1.0000 Bh Arestar 3 Phase 25,000.00 25,000.00 2.00 25,000.00 25,000.00
3.0000 Bh Lampu Indikator 3,500.00 3,500.00 3.00 10,500.00 10,500.00
1.0000 Bh Volt Meter 125,000.00 125,000.00 4.00 125,000.00 125,000.00
3.0000 Bh Box Panel 125,000.00 125,000.00 5.00 375,000.00 375,000.00
1.0000 Bh Graunding 75,000.00 75,000.00 6.00 75,000.00 75,000.00
1.0000 Ttk Material Wiring dan ACC
C. Peralatan :
- bh Kotak sambung & alat bantu lainnya 3,327.50 3,327.50 - - -
451,701.00 2,197,500.00 ##########
Over Head + Profit 10 % : 264,918.00
Total : ##########
8 Kotak-kontak 1 fasa, 16 A, 250 VAC tahan air Bh
A. Tenaga :
0.0170 oh Mandor. 100,000.00 100,000.00 1,700.00 - 1,700.00
B. Bahan :
1.0000 bh Kotak-kontak 1 fasa, 16 A, 250 VAC tahan air 52,700.00 52,700.00 - 52,700.00 52,700.00
C. Peralatan :
1.0000 bh Kotak sambung & alat bantu lainnya 5,270.00 5,270.00 - 5,270.00 5,270.00
60,520.00 57,970.00 118,490.00
Total : 130,339.00

9 Kontak-kontak AC/FAN, 1 fasa 16 A, 250 VAC Bh
Upah :
0.0170 oh Mandor. 100,000.00 100,000.00 1,700.00 - 1,700.00
Bahan :
1.0000 bh Kontak kontak AC/FAN, 1 fasa 16 A, 250 VAC 53,800.00 53,800.00 - 53,800.00 53,800.00
C. Peralatan :
1.0000 bh Kotak sambung & alat bantu lainnya 5,380.00 5,380.00 - 5,380.00 5,380.00
60,520.00 59,180.00 119,700.00
Total : 131,670.00
10 Instalasi Kotak-kontak Ttk

Upah :
0.0100 oh Mandor. 100,000.00 100,000.00 1,000.00 - 1,000.00
Bahan :
15.0000 m Kabel NYA 3x2,5 mm2 10,800.00 10,800.00 - 162,000.00 162,000.00
15.0000 m Pipa konduit uPVC 20 mm 2,900.00 2,900.00 - 43,500.00 43,500.00
C. Peralatan :
1.0000 bh Fitting, kotak sambung, klem & alat bantu lainnya 685.00 685.00 - 685.00 685.00
35,600.00 206,185.00 241,785.00
Total : 265,963.50
11 Instalasi AC/Exhaust Fan Ttk
A. Tenaga :
0.0100 oh Mandor. 100,000.00 100,000.00 1,000.00 - 1,000.00
B. Bahan :
15.0000 m Kabel NYM 3x2,5 mm2 10,800.00 10,800.00 - 162,000.00 162,000.00
15.0000 m Pipa konduit uPVC 20 mm 2,900.00 2,900.00 - 43,500.00 43,500.00
C. Peralatan :
1.0000 bh Fitting, kotak sambung, klem & alat bantu lainnya 1,370.00 1,370.00 - 1,370.00 1,370.00
35,600.00 206,870.00 242,470.00
Total : 266,717.00

12 Lampu Down light 11 Watt DL Arm Skylight Bh
A. Tenaga :
0.0100 oh Mandor. 100,000.00 100,000.00 1,000.00 - 1,000.00
B. Bahan :
1.0000 bh Lampu down light 11 Watt DL ARM 110,000.00 110,000.00 - 110,000.00 110,000.00
C. Peralatan :
1.0000 ls alat bantu lainya 53,700.00 53,700.00 - 53,700.00 53,700.00
35,600.00 163,700.00 199,300.00
Total : 219,230.00
13 Lampu LED Armature Uk. 2x9 watt Bh

A. Tenaga :
0.0100 oh Mandor. 100,000.00 100,000.00 1,000.00 - 1,000.00
B. Bahan :
1.0000 bh Lampu LED Armature Uk. 2x9 watt 350,000.00 350,000.00 - 350,000.00 350,000.00
C. Peralatan :
35,600.00 385,000.00 420,600.00
Total : 462,660.00
14 Lampu Down liht RD 125 LED BULD 1x9 W E 27 Bh
A. Tenaga :
0.0100 oh Mandor. 100,000.00 100,000.00 1,000.00 - 1,000.00
B. Bahan :
1.0000 bh Lampu Downlight RD 125 LED BULB 1x 9 W E.27 275,000.00 275,000.00 - 275,000.00 275,000.00
C. Peralatan :
35,600.00 302,500.00 338,100.00
Total : 371,910.00

15 Lampu Roset LED BULD 1x13 W E 27 Bh
A. Tenaga :
0.0100 oh Mandor. 100,000.00 100,000.00 1,000.00 - 1,000.00
B. Bahan :
1.0000 bh Lampu Roset LED BULB 1x 3 W E.27 265,000.00 265,000.00 - 265,000.00 265,000.00
C. Peralatan :
35,600.00 291,500.00 327,100.00
Total : 359,810.00
16 Lampu TK TG T5 1x28 W. Bh
A. Tenaga :
0.0100 oh Mandor. 100,000.00 100,000.00 1,000.00 - 1,000.00
B. Bahan :
1.0000 bh Lampu TK TG T5 1x28 W. 215,000.00 215,000.00 - 215,000.00 215,000.00
C. Peralatan :
35,600.00 236,500.00 272,100.00
Total : 299,310.00
17 Kabel NYFGbY 4 x 4 mm² m

A. Tenaga :
0.0025 oh Mandor. 100,000.00 100,000.00 250.00 - 250.00
0.0025 oh Kepala tukang listrik 120,000.00 120,000.00 300.00 - 300.00
B. Bahan :
1.0000 mtr Kabel NYFGbY 4 x 4 mm² 85,000.00 85,000.00 - 85,000.00 85,000.00
1.0000 m Sepatu kabel, pengikat, klem dan alat bantu lainnya 12,750.00 12,750.00 - 12,750.00 12,750.00
C. Peralatan :
6,150.00 106,250.00 112,400.00
Total : 123,640.00
18 Kabel NYY 3 x 2,5 mm² m
A. Tenaga :
0.0050 oh Mandor. 100,000.00 100,000.00 500.00 - 500.00
B. Bahan :
1.0000 mtr Kabel NYY 3 x 2,5 mm² 8,100.00 8,100.00 - 8,100.00 8,100.00

C. Peralatan :
1.0000 ls alat bantu lainya 810.00 810.00 - 810.00 810.00
12,300.00 10,125.00 22,425.00
Total : 24,667.50
19 Kabel NYY 4 x 4 mm² m
A. Tenaga :
0.0050 oh Mandor. 100,000.00 100,000.00 500.00 - 500.00
B. Bahan :
1.0000 mtr Kabel NYY 4 x 4 mm² 33,000.00 33,000.00 - 33,000.00 33,000.00
C. Peralatan :
12,300.00 41,250.00 53,550.00
Total : 58,905.00
O PEKERJAAN LANSEKAP.
1 1 M3 Pelapisan tanah subur m3
Bahan
1.2000 M3 tanah subur 33,000.00 33,000.00 - 39,600.00 39,600.00
Tenaga
0.0320 Oh Pekerja 95,000.00 95,000.00 3,040.00 - 3,040.00
0.0050 Oh Mandor 100,000.00 100,000.00 500.00 - 500.00
0.1000 Ls Alat bantu 115,000.00 115,000.00 - 11,500.00 11,500.00
Jumlah 3,540.00 51,100.00 54,640.00
Total : 60,104.00
2 1 M2 Rumput Paitan.
Bahan m2
1.0000 M2 Rumput Paitan. 15,000.00 15,000.00 - 15,000.00 15,000.00
Tenaga
0.0800 Oh Pekerja taman 95,000.00 95,000.00 7,600.00 - 7,600.00
0.0050 Oh Kepala tukang taman 120,000.00 120,000.00 600.00 - 600.00
0.0010 Oh Mandor 100,000.00 100,000.00 100.00 - 100.00
8,300.00 15,000.00 23,300.00
Total : 25,630.00
3 1 M2 Rumput Manila (Zoysia Matrella)
Bahan m2
1.0000 M2 Rumput Manila (Zoysia Matrella) 16,000.00 16,000.00 - 16,000.00 16,000.00
2.0000 Kg Pengiiman (via udara) 55,000.00 55,000.00 - 110,000.00 110,000.00
Tenaga
0.0800 Oh Pekerja taman 95,000.00 95,000.00 7,600.00 - 7,600.00
0.0050 Oh Kepala tukang taman 120,000.00 120,000.00 600.00 - 600.00
0.0010 Oh Mandor 100,000.00 100,000.00 100.00 - 100.00
8,300.00 126,000.00 134,300.00
Total : 147,730.00

50 -
2 -

1.10 M'
2.00 Bh
0.06 Tube
Tenaga kerja
0.0430 OH
0.0430 OH
0.0043 OH
0.0021 OH
4.40 M'
4.50 M2
0.27 Tube
Tenaga kerja
0.085 OH
0.085 OH
0.009 OH
0.005 OH
Bahan
0.05 M3
0.3359 Lbr
0.3359 Lbr

0.10 Kg
0.30 Kg
Tenaga kerja
0.015 OH
0.15 OH
0.015 OH
0.0008 OH
174.6987952
203.6144578

232.5301205
261.4457831
289.1566265

318.0722892

129000
3023.3

No Uraian
A TENAGA
1
3
4
B BAHAN
C PERALATAN
D
E
F


Analisa Harga

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Analisa Harga

Uploaded by

Copyright:

Available Formats

ANALISA HARGA SATUAN PEKERJAAN

Peralatan HARGA JUMLAH HARGA

1 Pagar sementara dari seng gelombang tinggi 2 meter m1

2 Pengukuran dan pemasangan bouwplank m1

3 Pembuatan Gudang Semen dan Alat-alat m1

ANALISA WAKTU ANALISA WAKTU Hal. 1 dari 84

4 Pembuatan Kantor Sementara dengan lantai perkerasan m2

5 Pembuatan Rumah Jaga/Konstruksi Kayu m2

ANALISA WAKTU ANALISA WAKTU Hal. 2 dari 84

7 Pembuatan Bedeng Pekerja. m2

8 Papan Nama Proyek bh

2 Penggalian Tanah Biasa sedalam 2 meter m3

ANALISA WAKTU ANALISA WAKTU Hal. 3 dari 84

4 Urugan Kembali ex galian Pondasi m3 185.91

5 Pemadatan Tanah ( Per 20 cm ). m3 464.09

6 Urugan Pasir m3 29.82

7 Urugan Sirtu m3 464.09

1 Pas. Batu Gunung camp. 1 pc : 4 ps m3

ANALISA WAKTU ANALISA WAKTU Hal. 4 dari 84

2 Pas. Batu Gunung camp. 1 pc : 5 ps m3 428.58

3 Pas. Pondasi Batu Kosong m3 69.44

4 Pas. Siklop 96.42

ANALISA WAKTU ANALISA WAKTU Hal. 5 dari 84

2 Pas. Batu merah ( 5x11x22 ) cm 1 batu camp. 1 pc : 2 ps m3

3 Pas. Dinding roster ( 12 x 11 x 24 ) cm m2

4 Pas. Batu merah ( 5x11x22 ) 1/2 batu camp. 1 pc : 2 ps m2

ANALISA WAKTU ANALISA WAKTU Hal. 6 dari 84

5 Pas. Batu merah ( 5x11x22 ) 1/2 batu camp. 1 pc : 4 ps m2

6 Pas. Batu merah ( 5x11x22 )1/2 batu camp. 1 pc : 5 ps m2

ANALISA WAKTU ANALISA WAKTU Hal. 7 dari 84

1 Plesteran 1 pc : 2 ps, tebal 15 mm m2

2 Plesteran 1 pc : 5 ps, tebal 15 mm m2

3 Plesteran Beton 1 pc : 2 ps, tebal 15 mm m2

ANALISA WAKTU ANALISA WAKTU Hal. 8 dari 84

5 Plesteran 1 m2, Dengan Mortar Siap Pakai ( MSP ). m2

6 Pek. Plesteran MU - 301

7 Pek. Plesteran Beton MU - 200

ANALISA WAKTU ANALISA WAKTU Hal. 9 dari 84

F. PEKERJAAN KAYU / KUSEN PINTU & JENDELA

1 Pas. Konstruksi Kuda-Kuda Kayu Bangkirai m3

2 Pas. Gording 6/12 ( kayu borneo )

3 Pas. Listplank ukuran (3 x 30) cm Kayu Bangkirai m2

ANALISA WAKTU ANALISA WAKTU Hal. 10 dari 84

5 Pas. Kusen Alumunium m'

6 Pemasangan 1 M2 Daun Jendela kaca panasap rangka aluminium m2

7 Pemasangan 1 M2 Pintu Multipleks fin. HPL m2

ANALISA WAKTU ANALISA WAKTU Hal. 11 dari 84

3 Pek. Membuat 1 m3 Lantai Kerja Beton mutu Fc = 16,9 Mpa. m3

ANALISA WAKTU ANALISA WAKTU Hal. 12 dari 84

4 Pek. Membuat 1 m3 Lantai Kerja Beton mutu Fc = 19,3 Mpa. m3

5 Pek. Membuat 1 m3 Lantai Kerja Beton mutu Fc = 21,7 Mpa. m3

6 Pek. Membuat 1 m3 Lantai Kerja Beton mutu Fc = 24,0 Mpa. m3

ANALISA WAKTU ANALISA WAKTU Hal. 13 dari 84

8 Pek. Membuat 1 m3 Lantai Kerja Beton mutu Fc = 28,8 Mpa. m3

10 Pek. Pemasangan 1 m' PVC Waterstop lebar 150 mm. m1

ANALISA WAKTU ANALISA WAKTU Hal. 14 dari 84

11 Pek. Pemasangan 1 m' PVC Waterstop lebar 200 mm. m1

12 Pek. Pemasangan 1 m' PVC Waterstop lebar 230 mm - 320 mm. m1

13 Pek. Pembesian dengan besi ulir atau Polos. kg

14 Pek. Membuat 1 m1 Ring Balok Beton Bertulang ( 10 x 15 ) cm. m1

ANALISA WAKTU ANALISA WAKTU Hal. 15 dari 84

15 Pek. Pasangan bekisting untuk pondasi m2

16 Pek. Pasangan bekisting untuk sloof m2 130,900.00