Target laba tiap tahun Rp 10,000,000

Banyaknya periode 10
Bunga 10%
Nilai investasi -Rp61,445,671.06

PERIODE NILAI INVESTASI BUNGA LABA NILAI AKHIR

1 Rp 61,445,671 Rp 6,144,567 Rp 10,000,000 Rp 57,590,238
2 Rp 57,590,238 Rp 5,759,024 Rp 10,000,000 Rp 53,349,262
3 Rp 53,349,262 Rp 5,334,926 Rp 10,000,000 Rp 48,684,188
4 Rp 48,684,188 Rp 4,868,419 Rp 10,000,000 Rp 43,552,607
5 Rp 43,552,607 Rp 4,355,261 Rp 10,000,000 Rp 37,907,868
6 Rp 37,907,868 Rp 3,790,787 Rp 10,000,000 Rp 31,698,654
7 Rp 31,698,654 Rp 3,169,865 Rp 10,000,000 Rp 24,868,520
8 Rp 24,868,520 Rp 2,486,852 Rp 10,000,000 Rp 17,355,372
9 Rp 17,355,372 Rp 1,735,537 Rp 10,000,000 Rp 9,090,909
10 Rp 9,090,909 Rp 909,091 Rp 10,000,000 Rp 0