You are on page 1of 14

Nikmati Keunggulan Produk Pembiayaan

ANGSURAN GRIYA IB HASANAH KPR Griya iB Hasanah dan Renovasi


TABEL ANGSURAN TETAP SAMPAI LUNAS SKEMA PERHITUNGAN ANGSURAN KPR GRIYA PEMBELIAN DAN RENOVASI

Harga Beli Jangka Waktu / Tahun Harga Beli 5 Tahun (7.30%/tahun) Harga Beli 10 Tahun (8.27%/tahun) Harga Beli 15 Tahun (9.11%/tahun)
Bank 5 10 15 Bank Angsuran Harga Jual Bank Angsuran Harga Jual Bank Angsuran Harga Jual
50,000,000 1,137,500 761,250 665,694 50,000,000 1,137,500 68,250,000 50,000,000 761,250 91,350,000 50,000,000 665,694 119,825,000
60,000,000 1,365,000 913,500 798,833 60,000,000 1,365,000 81,900,000 60,000,000 913,500 109,620,000 60,000,000 798,833 143,790,000
70,000,000 1,592,500 1,065,750 931,972 70,000,000 1,592,500 95,550,000 70,000,000 1,065,750 127,890,000 70,000,000 931,972 167,755,000
80,000,000 1,820,000 1,218,000 1,065,111 80,000,000 1,820,000 109,200,000 80,000,000 1,218,000 146,160,000 80,000,000 1,065,111 191,720,000
90,000,000 2,047,500 1,370,250 1,198,250 90,000,000 2,047,500 122,850,000 90,000,000 1,370,250 164,430,000 90,000,000 1,198,250 215,685,000
100,000,000 2,275,000 1,522,500 1,331,389 100,000,000 2,275,000 136,500,000 100,000,000 1,522,500 182,700,000 100,000,000 1,331,389 239,650,000
110,000,000 2,502,500 1,674,750 1,464,528 110,000,000 2,502,500 150,150,000 110,000,000 1,674,750 200,970,000 110,000,000 1,464,528 263,615,000
120,000,000 2,730,000 1,827,000 1,597,667 120,000,000 2,730,000 163,800,000 120,000,000 1,827,000 219,240,000 120,000,000 1,597,667 287,580,000
130,000,000 2,957,500 1,979,250 1,730,806 130,000,000 2,957,500 177,450,000 130,000,000 1,979,250 237,510,000 130,000,000 1,730,806 311,545,000
140,000,000 3,185,000 2,131,500 1,863,944 140,000,000 3,185,000 191,100,000 140,000,000 2,131,500 255,780,000 140,000,000 1,863,944 335,510,000
150,000,000 3,412,500 2,283,750 1,997,083 150,000,000 3,412,500 204,750,000 150,000,000 2,283,750 274,050,000 150,000,000 1,997,083 359,475,000
160,000,000 3,640,000 2,436,000 2,130,222 160,000,000 3,640,000 218,400,000 160,000,000 2,436,000 292,320,000 160,000,000 2,130,222 383,440,000 BEBAS BIAYA
170,000,000 3,867,500 2,588,250 2,263,361 170,000,000 3,867,500 232,050,000 170,000,000 2,588,250 310,590,000 170,000,000 2,263,361 407,405,000 ADMINISTRASI, PROVISI,
180,000,000 4,095,000 2,740,500 2,396,500 180,000,000 4,095,000 245,700,000 180,000,000 2,740,500 328,860,000 180,000,000 2,396,500 431,370,000
SURVEY DAN APPRAISAL
190,000,000 4,322,500 2,892,750 2,529,639 190,000,000 4,322,500 259,350,000 190,000,000 2,892,750 347,130,000 190,000,000 2,529,639 455,335,000
200,000,000 4,550,000 3,045,000 2,662,778 200,000,000 4,550,000 273,000,000 200,000,000 3,045,000 365,400,000 200,000,000 2,662,778 479,300,000 *) Bebas RIBA
210,000,000 4,777,500 3,197,250 2,795,917 210,000,000 4,777,500 286,650,000 210,000,000 3,197,250 383,670,000 210,000,000 2,795,917 503,265,000 *) Uang Muka Ringan, Mulai Dari 10 %
220,000,000 5,005,000 3,349,500 2,929,056 220,000,000 5,005,000 300,300,000 220,000,000 3,349,500 401,940,000 220,000,000 2,929,056 527,230,000 *) Bebas Memilih Rumah BARU atau SEKEN
230,000,000 5,232,500 3,501,750 3,062,194 230,000,000 5,232,500 313,950,000 230,000,000 3,501,750 420,210,000 230,000,000 3,062,194 551,195,000 *) Angsuran TETAP Sampai Lunas
240,000,000 5,460,000 3,654,000 3,195,333 240,000,000 5,460,000 327,600,000 240,000,000 3,654,000 438,480,000 240,000,000 3,195,333 575,160,000
250,000,000 5,687,500 3,806,250 3,328,472 250,000,000 5,687,500 341,250,000 250,000,000 3,806,250 456,750,000 250,000,000 3,328,472 599,125,000
260,000,000 5,915,000 3,958,500 3,461,611 260,000,000 5,915,000 354,900,000 260,000,000 3,958,500 475,020,000 260,000,000 3,461,611 623,090,000 PERSYARATAN
270,000,000 6,142,500 4,110,750 3,594,750 270,000,000 6,142,500 368,550,000 270,000,000 4,110,750 493,290,000 270,000,000 3,594,750 647,055,000 Kelengkapan Dokumen
280,000,000 6,370,000 4,263,000 3,727,889 280,000,000 6,370,000 382,200,000 280,000,000 4,263,000 511,560,000 280,000,000 3,727,889 671,020,000 - Fc. KTP Pemohon dan Pasangan
290,000,000 6,597,500 4,415,250 3,861,028 290,000,000 6,597,500 395,850,000 290,000,000 4,415,250 529,830,000 290,000,000 3,861,028 694,985,000 - Fc. Surat Nikah
300,000,000 6,825,000 4,567,500 3,994,167 300,000,000 6,825,000 409,500,000 300,000,000 4,567,500 548,100,000 300,000,000 3,994,167 718,950,000 - Fc. Kartu Keluarga
310,000,000 7,052,500 4,719,750 4,127,306 310,000,000 7,052,500 423,150,000 310,000,000 4,719,750 566,370,000 310,000,000 4,127,306 742,915,000 - Fc. NPWP Pribadi
320,000,000 7,280,000 4,872,000 4,260,444 320,000,000 7,280,000 436,800,000 320,000,000 4,872,000 584,640,000 320,000,000 4,260,444 766,880,000 - Fc. Rek. Koran / Tabungan 3 bln
330,000,000 7,507,500 5,024,250 4,393,583 330,000,000 7,507,500 450,450,000 330,000,000 5,024,250 602,910,000 330,000,000 4,393,583 790,845,000 - Asli Slip gaji 3 bln terakhir
340,000,000 7,735,000 5,176,500 4,526,722 340,000,000 7,735,000 464,100,000 340,000,000 5,176,500 621,180,000 340,000,000 4,526,722 814,810,000 - Fc. SHM dan PBB terbaru
350,000,000 7,962,500 5,328,750 4,659,861 350,000,000 7,962,500 477,750,000 350,000,000 5,328,750 639,450,000 350,000,000 4,659,861 838,775,000 - Fc. IMB
360,000,000 8,190,000 5,481,000 4,793,000 360,000,000 8,190,000 491,400,000 360,000,000 5,481,000 657,720,000 360,000,000 4,793,000 862,740,000 - Pas Foto 4x6 warna
370,000,000 8,417,500 5,633,250 4,926,139 370,000,000 8,417,500 505,050,000 370,000,000 5,633,250 675,990,000 370,000,000 4,926,139 886,705,000
380,000,000 8,645,000 5,785,500 5,059,278 380,000,000 8,645,000 518,700,000 380,000,000 5,785,500 694,260,000 380,000,000 5,059,278 910,670,000
390,000,000 8,872,500 5,937,750 5,192,417 390,000,000 8,872,500 532,350,000 390,000,000 5,937,750 712,530,000 390,000,000 5,192,417 934,635,000
400,000,000 9,100,000 6,090,000 5,325,556 400,000,000 9,100,000 546,000,000 400,000,000 6,090,000 730,800,000 400,000,000 5,325,556 958,600,000
410,000,000 9,327,500 6,242,250 5,458,694 410,000,000 9,327,500 559,650,000 410,000,000 6,242,250 749,070,000 410,000,000 5,458,694 982,565,000
420,000,000 9,555,000 6,394,500 5,591,833 420,000,000 9,555,000 573,300,000 420,000,000 6,394,500 767,340,000 420,000,000 5,591,833 1,006,530,000
430,000,000 9,782,500 6,546,750 5,724,972 430,000,000 9,782,500 586,950,000 430,000,000 6,546,750 785,610,000 430,000,000 5,724,972 1,030,495,000
440,000,000 10,010,000 6,699,000 5,858,111 440,000,000 10,010,000 600,600,000 440,000,000 6,699,000 803,880,000 440,000,000 5,858,111 1,054,460,000
450,000,000 10,237,500 6,851,250 5,991,250 450,000,000 10,237,500 614,250,000 450,000,000 6,851,250 822,150,000 450,000,000 5,991,250 1,078,425,000
460,000,000 10,465,000 7,003,500 6,124,389 460,000,000 10,465,000 627,900,000 460,000,000 7,003,500 840,420,000 460,000,000 6,124,389 1,102,390,000 Kantor BNI Syariah KCP Tamalanrea
470,000,000 10,692,500 7,155,750 6,257,528 470,000,000 10,692,500 641,550,000 470,000,000 7,155,750 858,690,000 470,000,000 6,257,528 1,126,355,000 Jl.Perintis Kemerdekaan Km. 14
480,000,000 10,920,000 7,308,000 6,390,667 480,000,000 10,920,000 655,200,000 480,000,000 7,308,000 876,960,000 480,000,000 6,390,667 1,150,320,000 Ruko Parumpa Daya No. 8
490,000,000 11,147,500 7,460,250 6,523,806 490,000,000 11,147,500 668,850,000 490,000,000 7,460,250 895,230,000 490,000,000 6,523,806 1,174,285,000 Kec. Biringkanaya Makassar
500,000,000 11,375,000 7,612,500 6,656,944 500,000,000 11,375,000 682,500,000 500,000,000 7,612,500 913,500,000 500,000,000 6,656,944 1,198,250,000 Telp. 0411 - 590540 / 0823 4961 8770
ANGSURAN GRIYA IB HASANAH
Nikmati Keunggulan Produk Pembiayaan
KPR Griya iB Hasanah dan Renovasi TABEL ANGSURAN TETAP SAMPAI LUNAS SKEMA PERHITUNGAN ANGSURAN KPR GRIYA PEMBELIAN DAN RENOVASI

Harga Beli Jangka Waktu / Tahun Harga Beli 5 Tahun (7.30%/tahun) Harga Beli 10 Tahun (8.27%/tahun) Harga Beli 15 Tahun (9.11%/tahun)
Bank 5 10 15 Bank Angsuran Harga Jual Bank Angsuran Harga Jual Bank Angsuran Harga Jual
100,000,000 2,275,000 1,522,500 1,314,722 100,000,000 2,275,000 136,500,000 100,000,000 1,522,500 182,700,000 100,000,000 1,314,722 236,650,000
110,000,000 2,502,500 1,674,750 1,446,194 110,000,000 2,502,500 150,150,000 110,000,000 1,674,750 200,970,000 110,000,000 1,446,194 260,315,000
120,000,000 2,730,000 1,827,000 1,577,667 120,000,000 2,730,000 163,800,000 120,000,000 1,827,000 219,240,000 120,000,000 1,577,667 283,980,000
130,000,000 2,957,500 1,979,250 1,709,139 130,000,000 2,957,500 177,450,000 130,000,000 1,979,250 237,510,000 130,000,000 1,709,139 307,645,000
140,000,000 3,185,000 2,131,500 1,840,611 140,000,000 3,185,000 191,100,000 140,000,000 2,131,500 255,780,000 140,000,000 1,840,611 331,310,000
150,000,000 3,412,500 2,283,750 1,972,083 150,000,000 3,412,500 204,750,000 150,000,000 2,283,750 274,050,000 150,000,000 1,972,083 354,975,000
160,000,000 3,640,000 2,436,000 2,103,556 160,000,000 3,640,000 218,400,000 160,000,000 2,436,000 292,320,000 160,000,000 2,103,556 378,640,000
170,000,000 3,867,500 2,588,250 2,235,028 170,000,000 3,867,500 232,050,000 170,000,000 2,588,250 310,590,000 170,000,000 2,235,028 402,305,000
180,000,000 4,095,000 2,740,500 2,366,500 180,000,000 4,095,000 245,700,000 180,000,000 2,740,500 328,860,000 180,000,000 2,366,500 425,970,000
190,000,000 4,322,500 2,892,750 2,497,972 190,000,000 4,322,500 259,350,000 190,000,000 2,892,750 347,130,000 190,000,000 2,497,972 449,635,000
200,000,000 4,550,000 3,045,000 2,629,444 200,000,000 4,550,000 273,000,000 200,000,000 3,045,000 365,400,000 200,000,000 2,629,444 473,300,000
BEBAS BIAYA 210,000,000 4,777,500 3,197,250 2,760,917 210,000,000 4,777,500 286,650,000 210,000,000 3,197,250 383,670,000 210,000,000 2,760,917 496,965,000
ADMINISTRASI, PROVISI, 220,000,000 5,005,000 3,349,500 2,892,389 220,000,000 5,005,000 300,300,000 220,000,000 3,349,500 401,940,000 220,000,000 2,892,389 520,630,000
SURVEY DAN APPRAISAL 230,000,000 5,232,500 3,501,750 3,023,861 230,000,000 5,232,500 313,950,000 230,000,000 3,501,750 420,210,000 230,000,000 3,023,861 544,295,000
240,000,000 5,460,000 3,654,000 3,155,333 240,000,000 5,460,000 327,600,000 240,000,000 3,654,000 438,480,000 240,000,000 3,155,333 567,960,000
*) Bebas RIBA 250,000,000 5,687,500 3,806,250 3,286,806 250,000,000 5,687,500 341,250,000 250,000,000 3,806,250 456,750,000 250,000,000 3,286,806 591,625,000
*) Uang Muka RINGAN, Mulai Dari 10 % 260,000,000 5,915,000 3,958,500 3,418,278 260,000,000 5,915,000 354,900,000 260,000,000 3,958,500 475,020,000 260,000,000 3,418,278 615,290,000
*) Angsuran TETAP Sampai LUNAS 270,000,000 6,142,500 4,110,750 3,549,750 270,000,000 6,142,500 368,550,000 270,000,000 4,110,750 493,290,000 270,000,000 3,549,750 638,955,000
*) Bebas Memilih Rumah BARU atau SEKEN 280,000,000 6,370,000 4,263,000 3,681,222 280,000,000 6,370,000 382,200,000 280,000,000 4,263,000 511,560,000 280,000,000 3,681,222 662,620,000
*) Bebas Memilih LOKASI Rumah 290,000,000 6,597,500 4,415,250 3,812,694 290,000,000 6,597,500 395,850,000 290,000,000 4,415,250 529,830,000 290,000,000 3,812,694 686,285,000
300,000,000 6,825,000 4,567,500 3,944,167 300,000,000 6,825,000 409,500,000 300,000,000 4,567,500 548,100,000 300,000,000 3,944,167 709,950,000
PERSYARATAN 310,000,000 7,052,500 4,719,750 4,075,639 310,000,000 7,052,500 423,150,000 310,000,000 4,719,750 566,370,000 310,000,000 4,075,639 733,615,000
Kelengkapan Dokumen 320,000,000 7,280,000 4,872,000 4,207,111 320,000,000 7,280,000 436,800,000 320,000,000 4,872,000 584,640,000 320,000,000 4,207,111 757,280,000
- Fc. KTP Pemohon dan Pasangan 330,000,000 7,507,500 5,024,250 4,338,583 330,000,000 7,507,500 450,450,000 330,000,000 5,024,250 602,910,000 330,000,000 4,338,583 780,945,000
- Fc. Surat Nikah 340,000,000 7,735,000 5,176,500 4,470,056 340,000,000 7,735,000 464,100,000 340,000,000 5,176,500 621,180,000 340,000,000 4,470,056 804,610,000
- Fc. Kartu Keluarga 350,000,000 7,962,500 5,328,750 4,601,528 350,000,000 7,962,500 477,750,000 350,000,000 5,328,750 639,450,000 350,000,000 4,601,528 828,275,000
- Fc. NPWP Pribadi 360,000,000 8,190,000 5,481,000 4,733,000 360,000,000 8,190,000 491,400,000 360,000,000 5,481,000 657,720,000 360,000,000 4,733,000 851,940,000
- Fc. Rek. Koran / Tabungan 3 bln 370,000,000 8,417,500 5,633,250 4,864,472 370,000,000 8,417,500 505,050,000 370,000,000 5,633,250 675,990,000 370,000,000 4,864,472 875,605,000
- Asli Slip gaji 3 bln terakhir 380,000,000 8,645,000 5,785,500 4,995,944 380,000,000 8,645,000 518,700,000 380,000,000 5,785,500 694,260,000 380,000,000 4,995,944 899,270,000
- Fc. SHM dan PBB terbaru 390,000,000 8,872,500 5,937,750 5,127,417 390,000,000 8,872,500 532,350,000 390,000,000 5,937,750 712,530,000 390,000,000 5,127,417 922,935,000
- Fc. IMB 400,000,000 9,100,000 6,090,000 5,258,889 400,000,000 9,100,000 546,000,000 400,000,000 6,090,000 730,800,000 400,000,000 5,258,889 946,600,000
- Pas Foto 4x6 warna 410,000,000 9,327,500 6,242,250 5,390,361 410,000,000 9,327,500 559,650,000 410,000,000 6,242,250 749,070,000 410,000,000 5,390,361 970,265,000
420,000,000 9,555,000 6,394,500 5,521,833 420,000,000 9,555,000 573,300,000 420,000,000 6,394,500 767,340,000 420,000,000 5,521,833 993,930,000
430,000,000 9,782,500 6,546,750 5,653,306 430,000,000 9,782,500 586,950,000 430,000,000 6,546,750 785,610,000 430,000,000 5,653,306 1,017,595,000
440,000,000 10,010,000 6,699,000 5,784,778 440,000,000 10,010,000 600,600,000 440,000,000 6,699,000 803,880,000 440,000,000 5,784,778 1,041,260,000
450,000,000 10,237,500 6,851,250 5,916,250 450,000,000 10,237,500 614,250,000 450,000,000 6,851,250 822,150,000 450,000,000 5,916,250 1,064,925,000
460,000,000 10,465,000 7,003,500 6,047,722 460,000,000 10,465,000 627,900,000 460,000,000 7,003,500 840,420,000 460,000,000 6,047,722 1,088,590,000
470,000,000 10,692,500 7,155,750 6,179,194 470,000,000 10,692,500 641,550,000 470,000,000 7,155,750 858,690,000 470,000,000 6,179,194 1,112,255,000
480,000,000 10,920,000 7,308,000 6,310,667 480,000,000 10,920,000 655,200,000 480,000,000 7,308,000 876,960,000 480,000,000 6,310,667 1,135,920,000
490,000,000 11,147,500 7,460,250 6,442,139 490,000,000 11,147,500 668,850,000 490,000,000 7,460,250 895,230,000 490,000,000 6,442,139 1,159,585,000
500,000,000 11,375,000 7,612,500 6,573,611 500,000,000 11,375,000 682,500,000 500,000,000 7,612,500 913,500,000 500,000,000 6,573,611 1,183,250,000
Kantor BNI Syariah Area Makassar 600,000,000 13,650,000 9,135,000 7,888,333 600,000,000 13,650,000 819,000,000 600,000,000 9,135,000 1,096,200,000 600,000,000 7,888,333 1,419,900,000
Kantor Cabang Pembantu BULUKUMBA 700,000,000 15,925,000 10,657,500 9,203,056 700,000,000 15,925,000 955,500,000 700,000,000 10,657,500 1,278,900,000 700,000,000 9,203,056 1,656,550,000
Jl.Ratulangi No. 5, Kel. Polewali Kec. Gantarang 800,000,000 18,200,000 12,180,000 10,517,778 800,000,000 18,200,000 1,092,000,000 800,000,000 12,180,000 1,461,600,000 800,000,000 10,517,778 1,893,200,000
Kab. Bulukumba 900,000,000 20,475,000 13,702,500 11,832,500 900,000,000 20,475,000 1,228,500,000 900,000,000 13,702,500 1,644,300,000 900,000,000 11,832,500 2,129,850,000
Telp. 0413 - 83584 / 0823 4566 2710 1,000,000,000 22,750,000 15,225,000 13,147,222 1,000,000,000 22,750,000 1,365,000,000 1,000,000,000 15,225,000 1,827,000,000 1,000,000,000 13,147,222 2,366,500,000
ANGSURAN GRIYA IB HASANAH
TABEL ANGSUR AN TETAP SAMPAI LUNAS

Harga Beli JANGKA WAKTU / TENOR


Bank 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
100,000,000 8,908,333 4,730,833 3,345,278 2,682,500 2,275,000 2,007,222 1,832,976 1,695,000 1,590,093 1,522,500 1,457,576 1,406,111 1,379,359 1,344,405 1,314,722 1,307,500 1,287,696 1,270,463 1,256,096 1,243,333
110,000,000 9,799,167 5,203,917 3,679,806 2,950,750 2,502,500 2,207,944 2,016,274 1,864,500 1,749,102 1,674,750 1,603,333 1,546,722 1,517,295 1,478,845 1,446,194 1,438,250 1,416,466 1,397,509 1,381,706 1,367,667
120,000,000 10,690,000 5,677,000 4,014,333 3,219,000 2,730,000 2,408,667 2,199,571 2,034,000 1,908,111 1,827,000 1,749,091 1,687,333 1,655,231 1,613,286 1,577,667 1,569,000 1,545,235 1,524,556 1,507,316 1,492,000
130,000,000 11,580,833 6,150,083 4,348,861 3,487,250 2,957,500 2,609,389 2,382,869 2,203,500 2,067,120 1,979,250 1,894,848 1,827,944 1,793,167 1,747,726 1,709,139 1,699,750 1,674,005 1,651,602 1,632,925 1,616,333
140,000,000 12,471,667 6,623,167 4,683,389 3,755,500 3,185,000 2,810,111 2,566,167 2,373,000 2,226,130 2,131,500 2,040,606 1,968,556 1,931,103 1,882,167 1,840,611 1,830,500 1,802,775 1,778,648 1,758,535 1,740,667
150,000,000 13,362,500 7,096,250 5,017,917 4,023,750 3,412,500 3,010,833 2,749,464 2,542,500 2,385,139 2,283,750 2,186,364 2,109,167 2,069,038 2,016,607 1,972,083 1,961,250 1,931,544 1,905,694 1,884,145 1,865,000
160,000,000 14,253,333 7,569,333 5,352,444 4,292,000 3,640,000 3,211,556 2,932,762 2,712,000 2,544,148 2,436,000 2,332,121 2,249,778 2,206,974 2,151,048 2,103,556 2,092,000 2,060,314 2,032,741 2,009,754 1,989,333
170,000,000 15,144,167 8,042,417 5,686,972 4,560,250 3,867,500 3,412,278 3,116,060 2,881,500 2,703,157 2,588,250 2,477,879 2,390,389 2,344,910 2,285,488 2,235,028 2,222,750 2,189,083 2,159,787 2,135,364 2,113,667
180,000,000 16,035,000 8,515,500 6,021,500 4,828,500 4,095,000 3,613,000 3,299,357 3,051,000 2,862,167 2,740,500 2,623,636 2,531,000 2,482,846 2,419,929 2,366,500 2,353,500 2,317,853 2,286,833 2,260,974 2,238,000
190,000,000 16,925,833 8,988,583 6,356,028 5,096,750 4,322,500 3,813,722 3,482,655 3,220,500 3,021,176 2,892,750 2,769,394 2,671,611 2,620,782 2,554,369 2,497,972 2,484,250 2,446,623 2,413,880 2,386,583 2,362,333
200,000,000 17,816,667 9,461,667 6,690,556 5,365,000 4,550,000 4,014,444 3,665,952 3,390,000 3,180,185 3,045,000 2,915,152 2,812,222 2,758,718 2,688,810 2,629,444 2,615,000 2,575,392 2,540,926 2,512,193 2,486,667
210,000,000 18,707,500 9,934,750 7,025,083 5,633,250 4,777,500 4,215,167 3,849,250 3,559,500 3,339,194 3,197,250 3,060,909 2,952,833 2,896,654 2,823,250 2,760,917 2,745,750 2,704,162 2,667,972 2,637,803 2,611,000
220,000,000 19,598,333 10,407,833 7,359,611 5,901,500 5,005,000 4,415,889 4,032,548 3,729,000 3,498,204 3,349,500 3,206,667 3,093,444 3,034,590 2,957,690 2,892,389 2,876,500 2,832,931 2,795,019 2,763,412 2,735,333
230,000,000 20,489,167 10,880,917 7,694,139 6,169,750 5,232,500 4,616,611 4,215,845 3,898,500 3,657,213 3,501,750 3,352,424 3,234,056 3,172,526 3,092,131 3,023,861 3,007,250 2,961,701 2,922,065 2,889,022 2,859,667
BEBAS BIAYA 240,000,000 21,380,000 11,354,000 8,028,667 6,438,000 5,460,000 4,817,333 4,399,143 4,068,000 3,816,222 3,654,000 3,498,182 3,374,667 3,310,462 3,226,571 3,155,333 3,138,000 3,090,471 3,049,111 3,014,632 2,984,000
ADMINISTRASI, PROVISI,
250,000,000 22,270,833 11,827,083 8,363,194 6,706,250 5,687,500 5,018,056 4,582,440 4,237,500 3,975,231 3,806,250 3,643,939 3,515,278 3,448,397 3,361,012 3,286,806 3,268,750 3,219,240 3,176,157 3,140,241 3,108,333
SURVEY DAN APPRAISAL
260,000,000 23,161,667 12,300,167 8,697,722 6,974,500 5,915,000 5,218,778 4,765,738 4,407,000 4,134,241 3,958,500 3,789,697 3,655,889 3,586,333 3,495,452 3,418,278 3,399,500 3,348,010 3,303,204 3,265,851 3,232,667
*) Bebas RIBA 270,000,000 24,052,500 12,773,250 9,032,250 7,242,750 6,142,500 5,419,500 4,949,036 4,576,500 4,293,250 4,110,750 3,935,455 3,796,500 3,724,269 3,629,893 3,549,750 3,530,250 3,476,779 3,430,250 3,391,461 3,357,000
*) Uang Muka RINGAN, Mulai Dari 10 % 280,000,000 24,943,333 13,246,333 9,366,778 7,511,000 6,370,000 5,620,222 5,132,333 4,746,000 4,452,259 4,263,000 4,081,212 3,937,111 3,862,205 3,764,333 3,681,222 3,661,000 3,605,549 3,557,296 3,517,070 3,481,333
*) Angsuran TETAP Sampai LUNAS 290,000,000 25,834,167 13,719,417 9,701,306 7,779,250 6,597,500 5,820,944 5,315,631 4,915,500 4,611,269 4,415,250 4,226,970 4,077,722 4,000,141 3,898,774 3,812,694 3,791,750 3,734,319 3,684,343 3,642,680 3,605,667
*) Bebas Memilih Rumah BARU atau SEKEN 300,000,000 26,725,000 14,192,500 10,035,833 8,047,500 6,825,000 6,021,667 5,498,929 5,085,000 4,770,278 4,567,500 4,372,727 4,218,333 4,138,077 4,033,214 3,944,167 3,922,500 3,863,088 3,811,389 3,768,289 3,730,000
*) Bebas Memilih LOKASI Rumah 310,000,000 27,615,833 14,665,583 10,370,361 8,315,750 7,052,500 6,222,389 5,682,226 5,254,500 4,929,287 4,719,750 4,518,485 4,358,944 4,276,013 4,167,655 4,075,639 4,053,250 3,991,858 3,938,435 3,893,899 3,854,333
320,000,000 28,506,667 15,138,667 10,704,889 8,584,000 7,280,000 6,423,111 5,865,524 5,424,000 5,088,296 4,872,000 4,664,242 4,499,556 4,413,949 4,302,095 4,207,111 4,184,000 4,120,627 4,065,481 4,019,509 3,978,667
330,000,000 29,397,500 15,611,750 11,039,417 8,852,250 7,507,500 6,623,833 6,048,821 5,593,500 5,247,306 5,024,250 4,810,000 4,640,167 4,551,885 4,436,536 4,338,583 4,314,750 4,249,397 4,192,528 4,145,118 4,103,000

PERSYARATAN 340,000,000 30,288,333 16,084,833 11,373,944 9,120,500 7,735,000 6,824,556 6,232,119 5,763,000 5,406,315 5,176,500 4,955,758 4,780,778 4,689,821 4,570,976 4,470,056 4,445,500 4,378,167 4,319,574 4,270,728 4,227,333
- Fc. KTP Pemohon dan Pasangan 350,000,000 31,179,167 16,557,917 11,708,472 9,388,750 7,962,500 7,025,278 6,415,417 5,932,500 5,565,324 5,328,750 5,101,515 4,921,389 4,827,756 4,705,417 4,601,528 4,576,250 4,506,936 4,446,620 4,396,338 4,351,667
- Fc. Kartu Keluarga 360,000,000 32,070,000 17,031,000 12,043,000 9,657,000 8,190,000 7,226,000 6,598,714 6,102,000 5,724,333 5,481,000 5,247,273 5,062,000 4,965,692 4,839,857 4,733,000 4,707,000 4,635,706 4,573,667 4,521,947 4,476,000
- Fc. Surat Nikah 370,000,000 32,960,833 17,504,083 12,377,528 9,925,250 8,417,500 7,426,722 6,782,012 6,271,500 5,883,343 5,633,250 5,393,030 5,202,611 5,103,628 4,974,298 4,864,472 4,837,750 4,764,475 4,700,713 4,647,557 4,600,333
- Fc. NPWP Pribadi 380,000,000 33,851,667 17,977,167 12,712,056 10,193,500 8,645,000 7,627,444 6,965,310 6,441,000 6,042,352 5,785,500 5,538,788 5,343,222 5,241,564 5,108,738 4,995,944 4,968,500 4,893,245 4,827,759 4,773,167 4,724,667
- Fc. Rek. Koran / Tabungan 3 bln 390,000,000 34,742,500 18,450,250 13,046,583 10,461,750 8,872,500 7,828,167 7,148,607 6,610,500 6,201,361 5,937,750 5,684,545 5,483,833 5,379,500 5,243,179 5,127,417 5,099,250 5,022,015 4,954,806 4,898,776 4,849,000
- Asli Slip gaji 3 bln terakhir 400,000,000 35,633,333 18,923,333 13,381,111 10,730,000 9,100,000 8,028,889 7,331,905 6,780,000 6,360,370 6,090,000 5,830,303 5,624,444 5,517,436 5,377,619 5,258,889 5,230,000 5,150,784 5,081,852 5,024,386 4,973,333
- Fc. SHM dan PBB terbaru, IMB 410,000,000 36,524,167 19,396,417 13,715,639 10,998,250 9,327,500 8,229,611 7,515,202 6,949,500 6,519,380 6,242,250 5,976,061 5,765,056 5,655,372 5,512,060 5,390,361 5,360,750 5,279,554 5,208,898 5,149,996 5,097,667
- Pas Foto 4x6 warna 420,000,000 37,415,000 19,869,500 14,050,167 11,266,500 9,555,000 8,430,333 7,698,500 7,119,000 6,678,389 6,394,500 6,121,818 5,905,667 5,793,308 5,646,500 5,521,833 5,491,500 5,408,324 5,335,944 5,275,605 5,222,000
430,000,000 38,305,833 20,342,583 14,384,694 11,534,750 9,782,500 8,631,056 7,881,798 7,288,500 6,837,398 6,546,750 6,267,576 6,046,278 5,931,244 5,780,940 5,653,306 5,622,250 5,537,093 5,462,991 5,401,215 5,346,333
440,000,000 39,196,667 20,815,667 14,719,222 11,803,000 10,010,000 8,831,778 8,065,095 7,458,000 6,996,407 6,699,000 6,413,333 6,186,889 6,069,179 5,915,381 5,784,778 5,753,000 5,665,863 5,590,037 5,526,825 5,470,667
450,000,000 40,087,500 21,288,750 15,053,750 12,071,250 10,237,500 9,032,500 8,248,393 7,627,500 7,155,417 6,851,250 6,559,091 6,327,500 6,207,115 6,049,821 5,916,250 5,883,750 5,794,632 5,717,083 5,652,434 5,595,000
460,000,000 40,978,333 21,761,833 15,388,278 12,339,500 10,465,000 9,233,222 8,431,690 7,797,000 7,314,426 7,003,500 6,704,848 6,468,111 6,345,051 6,184,262 6,047,722 6,014,500 5,923,402 5,844,130 5,778,044 5,719,333
470,000,000 41,869,167 22,234,917 15,722,806 12,607,750 10,692,500 9,433,944 8,614,988 7,966,500 7,473,435 7,155,750 6,850,606 6,608,722 6,482,987 6,318,702 6,179,194 6,145,250 6,052,172 5,971,176 5,903,654 5,843,667
480,000,000 42,760,000 22,708,000 16,057,333 12,876,000 10,920,000 9,634,667 8,798,286 8,136,000 7,632,444 7,308,000 6,996,364 6,749,333 6,620,923 6,453,143 6,310,667 6,276,000 6,180,941 6,098,222 6,029,263 5,968,000
490,000,000 43,650,833 23,181,083 16,391,861 13,144,250 11,147,500 9,835,389 8,981,583 8,305,500 7,791,454 7,460,250 7,142,121 6,889,944 6,758,859 6,587,583 6,442,139 6,406,750 6,309,711 6,225,269 6,154,873 6,092,333
500,000,000 44,541,667 23,654,167 16,726,389 13,412,500 11,375,000 10,036,111 9,164,881 8,475,000 7,950,463 7,612,500 7,287,879 7,030,556 6,896,795 6,722,024 6,573,611 6,537,500 6,438,480 6,352,315 6,280,482 6,216,667
Kantor BNI Syariah Area Makassar 600,000,000 53,450,000 28,385,000 20,071,667 16,095,000 13,650,000 12,043,333 10,997,857 10,170,000 9,540,556 9,135,000 8,745,455 8,436,667 8,276,154 8,066,429 7,888,333 7,845,000 7,726,176 7,622,778 7,536,579 7,460,000
Kantor Cabang Pembantu BULUKUMBA 700,000,000 62,358,333 33,115,833 23,416,944 18,777,500 15,925,000 14,050,556 12,830,833 11,865,000 11,130,648 10,657,500 10,203,030 9,842,778 9,655,513 9,410,833 9,203,056 9,152,500 9,013,873 8,893,241 8,792,675 8,703,333
Jl.Ratulangi No. 5, Kel. Polewali Kec. Gantarang 800,000,000 71,266,667 37,846,667 26,762,222 21,460,000 18,200,000 16,057,778 14,663,810 13,560,000 12,720,741 12,180,000 11,660,606 11,248,889 11,034,872 10,755,238 10,517,778 10,460,000 10,301,569 10,163,704 10,048,772 9,946,667
Kab. Bulukumba 900,000,000 80,175,000 42,577,500 30,107,500 24,142,500 20,475,000 18,065,000 16,496,786 15,255,000 14,310,833 13,702,500 13,118,182 12,655,000 12,414,231 12,099,643 11,832,500 11,767,500 11,589,265 11,434,167 11,304,868 11,190,000
Telp. 0413 - 83584 / 0823 4566 2710 1,000,000,000 89,083,333 47,308,333 33,452,778 26,825,000 22,750,000 20,072,222 18,329,762 16,950,000 15,900,926 15,225,000 14,575,758 14,061,111 13,793,590 13,444,048 13,147,222 13,075,000 12,876,961 12,704,630 12,560,965 12,433,333
[P

Nikmati Keunggulan Produk Pembiayaan


KPR Griya iB Hasanah dan Renovasi

-
-
-
-

-
ANGSURAN KPR GRIYA IB HASANAH
Nikmati Keunggulan Produk Pembiayaan
KPR Griya iB Hasanah,Take Over & Renovasi TABEL ANGSUR AN TETAP SAMPAI LUNAS
Khusus: PNS, Karyawan Tetap BUMN & Swasta JANGKA WAKTU / TENOR
Harga Beli 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
*) Bebas RIBA Bank
*) Bebas BIAYA 7 7.26 7 7.5 8 7.74 8 8.16 8 8.59 9 9.03 9 9.27 9 9.49
*) Uang Muka RINGAN, Mulai Dari 10 % 100,000,000 2,250,000 1,993,889 1,805,476 1,666,667 1,560,926 1,478,333 1,427,576 1,374,444 1,331,026 1,311,071 1,281,389 1,273,333 1,252,696 1,235,463 1,220,263 1,207,500
*) Angsuran TETAP Sampai LUNAS 110,000,000 2,475,000 2,193,278 1,986,024 1,833,333 1,717,019 1,626,167 1,570,333 1,511,889 1,464,128 1,442,179 1,409,528 1,400,667 1,377,966 1,359,009 1,342,289 1,328,250
*) Bebas Memilih Rumah BARU atau SEKEN 120,000,000 2,700,000 2,392,667 2,166,571 2,000,000 1,873,111 1,774,000 1,713,091 1,649,333 1,597,231 1,573,286 1,537,667 1,528,000 1,503,235 1,482,556 1,464,316 1,449,000
*) Bebas Memilih LOKASI Rumahta 130,000,000 2,925,000 2,592,056 2,347,119 2,166,667 2,029,204 1,921,833 1,855,848 1,786,778 1,730,333 1,704,393 1,665,806 1,655,333 1,628,505 1,606,102 1,586,342 1,569,750
140,000,000 3,150,000 2,791,444 2,527,667 2,333,333 2,185,296 2,069,667 1,998,606 1,924,222 1,863,436 1,835,500 1,793,944 1,782,667 1,753,775 1,729,648 1,708,368 1,690,500
150,000,000 3,375,000 2,990,833 2,708,214 2,500,000 2,341,389 2,217,500 2,141,364 2,061,667 1,996,538 1,966,607 1,922,083 1,910,000 1,879,044 1,853,194 1,830,395 1,811,250
160,000,000 3,600,000 3,190,222 2,888,762 2,666,667 2,497,481 2,365,333 2,284,121 2,199,111 2,129,641 2,097,714 2,050,222 2,037,333 2,004,314 1,976,741 1,952,421 1,932,000
170,000,000 3,825,000 3,389,611 3,069,310 2,833,333 2,653,574 2,513,167 2,426,879 2,336,556 2,262,744 2,228,821 2,178,361 2,164,667 2,129,583 2,100,287 2,074,447 2,052,750
180,000,000 4,050,000 3,589,000 3,249,857 3,000,000 2,809,667 2,661,000 2,569,636 2,474,000 2,395,846 2,359,929 2,306,500 2,292,000 2,254,853 2,223,833 2,196,474 2,173,500
190,000,000 4,275,000 3,788,389 3,430,405 3,166,667 2,965,759 2,808,833 2,712,394 2,611,444 2,528,949 2,491,036 2,434,639 2,419,333 2,380,123 2,347,380 2,318,500 2,294,250
200,000,000 4,500,000 3,987,778 3,610,952 3,333,333 3,121,852 2,956,667 2,855,152 2,748,889 2,662,051 2,622,143 2,562,778 2,546,667 2,505,392 2,470,926 2,440,526 2,415,000
210,000,000 4,725,000 4,187,167 3,791,500 3,500,000 3,277,944 3,104,500 2,997,909 2,886,333 2,795,154 2,753,250 2,690,917 2,674,000 2,630,662 2,594,472 2,562,553 2,535,750
220,000,000 4,950,000 4,386,556 3,972,048 3,666,667 3,434,037 3,252,333 3,140,667 3,023,778 2,928,256 2,884,357 2,819,056 2,801,333 2,755,931 2,718,019 2,684,579 2,656,500
230,000,000 5,175,000 4,585,944 4,152,595 3,833,333 3,590,130 3,400,167 3,283,424 3,161,222 3,061,359 3,015,464 2,947,194 2,928,667 2,881,201 2,841,565 2,806,605 2,777,250
240,000,000 5,400,000 4,785,333 4,333,143 4,000,000 3,746,222 3,548,000 3,426,182 3,298,667 3,194,462 3,146,571 3,075,333 3,056,000 3,006,471 2,965,111 2,928,632 2,898,000
250,000,000 5,625,000 4,984,722 4,513,690 4,166,667 3,902,315 3,695,833 3,568,939 3,436,111 3,327,564 3,277,679 3,203,472 3,183,333 3,131,740 3,088,657 3,050,658 3,018,750
260,000,000 5,850,000 5,184,111 4,694,238 4,333,333 4,058,407 3,843,667 3,711,697 3,573,556 3,460,667 3,408,786 3,331,611 3,310,667 3,257,010 3,212,204 3,172,684 3,139,500
270,000,000 6,075,000 5,383,500 4,874,786 4,500,000 4,214,500 3,991,500 3,854,455 3,711,000 3,593,769 3,539,893 3,459,750 3,438,000 3,382,279 3,335,750 3,294,711 3,260,250
280,000,000 6,300,000 5,582,889 5,055,333 4,666,667 4,370,593 4,139,333 3,997,212 3,848,444 3,726,872 3,671,000 3,587,889 3,565,333 3,507,549 3,459,296 3,416,737 3,381,000
290,000,000 6,525,000 5,782,278 5,235,881 4,833,333 4,526,685 4,287,167 4,139,970 3,985,889 3,859,974 3,802,107 3,716,028 3,692,667 3,632,819 3,582,843 3,538,763 3,501,750
300,000,000 6,750,000 5,981,667 5,416,429 5,000,000 4,682,778 4,435,000 4,282,727 4,123,333 3,993,077 3,933,214 3,844,167 3,820,000 3,758,088 3,706,389 3,660,789 3,622,500
PERSYARATAN 310,000,000 6,975,000 6,181,056 5,596,976 5,166,667 4,838,870 4,582,833 4,425,485 4,260,778 4,126,179 4,064,321 3,972,306 3,947,333 3,883,358 3,829,935 3,782,816 3,743,250
Kelengkapan Dokumen 320,000,000 7,200,000 6,380,444 5,777,524 5,333,333 4,994,963 4,730,667 4,568,242 4,398,222 4,259,282 4,195,429 4,100,444 4,074,667 4,008,627 3,953,481 3,904,842 3,864,000
- Fc. KTP Pemohon dan Pasangan 330,000,000 7,425,000 6,579,833 5,958,071 5,500,000 5,151,056 4,878,500 4,711,000 4,535,667 4,392,385 4,326,536 4,228,583 4,202,000 4,133,897 4,077,028 4,026,868 3,984,750
- Fc. Surat Nikah 340,000,000 7,650,000 6,779,222 6,138,619 5,666,667 5,307,148 5,026,333 4,853,758 4,673,111 4,525,487 4,457,643 4,356,722 4,329,333 4,259,167 4,200,574 4,148,895 4,105,500
- Fc. Kartu Keluarga 350,000,000 7,875,000 6,978,611 6,319,167 5,833,333 5,463,241 5,174,167 4,996,515 4,810,556 4,658,590 4,588,750 4,484,861 4,456,667 4,384,436 4,324,120 4,270,921 4,226,250
- Fc. NPWP Pribadi 360,000,000 8,100,000 7,178,000 6,499,714 6,000,000 5,619,333 5,322,000 5,139,273 4,948,000 4,791,692 4,719,857 4,613,000 4,584,000 4,509,706 4,447,667 4,392,947 4,347,000
- Fc. SK Pengangkatan Karyawan 370,000,000 8,325,000 7,377,389 6,680,262 6,166,667 5,775,426 5,469,833 5,282,030 5,085,444 4,924,795 4,850,964 4,741,139 4,711,333 4,634,975 4,571,213 4,514,974 4,467,750
- Fc. Rek. Koran / Tabungan 3 bln 380,000,000 8,550,000 7,576,778 6,860,810 6,333,333 5,931,519 5,617,667 5,424,788 5,222,889 5,057,897 4,982,071 4,869,278 4,838,667 4,760,245 4,694,759 4,637,000 4,588,500
- Asli Slip gaji 3 bln terakhir 390,000,000 8,775,000 7,776,167 7,041,357 6,500,000 6,087,611 5,765,500 5,567,545 5,360,333 5,191,000 5,113,179 4,997,417 4,966,000 4,885,515 4,818,306 4,759,026 4,709,250
- Fc. SHM dan PBB terbaru 400,000,000 9,000,000 7,975,556 7,221,905 6,666,667 6,243,704 5,913,333 5,710,303 5,497,778 5,324,103 5,244,286 5,125,556 5,093,333 5,010,784 4,941,852 4,881,053 4,830,000
- Fc. IMB 410,000,000 9,225,000 8,174,944 7,402,452 6,833,333 6,399,796 6,061,167 5,853,061 5,635,222 5,457,205 5,375,393 5,253,694 5,220,667 5,136,054 5,065,398 5,003,079 4,950,750
- Pas Foto 4x6 warna 420,000,000 9,450,000 8,374,333 7,583,000 7,000,000 6,555,889 6,209,000 5,995,818 5,772,667 5,590,308 5,506,500 5,381,833 5,348,000 5,261,324 5,188,944 5,125,105 5,071,500
430,000,000 9,675,000 8,573,722 7,763,548 7,166,667 6,711,981 6,356,833 6,138,576 5,910,111 5,723,410 5,637,607 5,509,972 5,475,333 5,386,593 5,312,491 5,247,132 5,192,250
440,000,000 9,900,000 8,773,111 7,944,095 7,333,333 6,868,074 6,504,667 6,281,333 6,047,556 5,856,513 5,768,714 5,638,111 5,602,667 5,511,863 5,436,037 5,369,158 5,313,000
BEBAS BIAYA 450,000,000
460,000,000
10,125,000
10,350,000
8,972,500
9,171,889
8,124,643
8,305,190
7,500,000
7,666,667
7,024,167
7,180,259
6,652,500
6,800,333
6,424,091
6,566,848
6,185,000
6,322,444
5,989,615
6,122,718
5,899,821
6,030,929
5,766,250
5,894,389
5,730,000
5,857,333
5,637,132
5,762,402
5,559,583
5,683,130
5,491,184
5,613,211
5,433,750
5,554,500
ADMINISTRASI, PROVISI, SURVEY 470,000,000 10,575,000 9,371,278 8,485,738 7,833,333 7,336,352 6,948,167 6,709,606 6,459,889 6,255,821 6,162,036 6,022,528 5,984,667 5,887,672 5,806,676 5,735,237 5,675,250
DAN APPRAISAL 480,000,000 10,800,000 9,570,667 8,666,286 8,000,000 7,492,444 7,096,000 6,852,364 6,597,333 6,388,923 6,293,143 6,150,667 6,112,000 6,012,941 5,930,222 5,857,263 5,796,000
490,000,000 11,025,000 9,770,056 8,846,833 8,166,667 7,648,537 7,243,833 6,995,121 6,734,778 6,522,026 6,424,250 6,278,806 6,239,333 6,138,211 6,053,769 5,979,289 5,916,750
500,000,000 11,250,000 9,969,444 9,027,381 8,333,333 7,804,630 7,391,667 7,137,879 6,872,222 6,655,128 6,555,357 6,406,944 6,366,667 6,263,480 6,177,315 6,101,316 6,037,500
600,000,000 13,500,000 11,963,333 10,832,857 10,000,000 9,365,556 8,870,000 8,565,455 8,246,667 7,986,154 7,866,429 7,688,333 7,640,000 7,516,176 7,412,778 7,321,579 7,245,000
AGUSMIRANTO. SE 700,000,000 15,750,000 13,957,222 12,638,333 11,666,667 10,926,481 10,348,333 9,993,030 9,621,111 9,317,179 9,177,500 8,969,722 8,913,333 8,768,873 8,648,241 8,541,842 8,452,500

WA : 082 293 004 344 800,000,000 18,000,000 15,951,111 14,443,810 13,333,333 12,487,407 11,826,667 11,420,606 10,995,556 10,648,205 10,488,571 10,251,111 10,186,667 10,021,569 9,883,704 9,762,105 9,660,000
900,000,000 20,250,000 17,945,000 16,249,286 15,000,000 14,048,333 13,305,000 12,848,182 12,370,000 11,979,231 11,799,643 11,532,500 11,460,000 11,274,265 11,119,167 10,982,368 10,867,500
1,000,000,000 22,500,000 19,938,889 18,054,762 16,666,667 15,609,259 14,783,333 14,275,758 13,744,444 13,310,256 13,110,714 12,813,889 12,733,333 12,526,961 12,354,630 12,202,632 12,075,000
13,295,014
6,890,779
6,404,235
6,647,507
13,051,742
4,568,110

You might also like