You are on page 1of 3

7y 10y

25000 420
40000 560
4500
950
5000
10y 10450 40000 29550 7000 36550 10000 26550
10y 10450 25000 14550 7000 21550 10000 11550
-3000 -3000
26550 11550
JERSEY
rm13 500 Jersey 7000 500 50 25000
Pre rm18 500 3000
4000 modal jersey

SAHAM
CLASS 3000 10000
Modal 3000
6000
35000

350
500
1200
2050
40000 35000
4300 4300
515 560 451 490 387
ptptn 100 100
digi 150 150
After Sale aia 230 230
35000 61550 rent 2000 2000
35000 46550 3040 4300 2970 4300

Balance 1260 Balance 1330

500
350

1 2020 1280
2 2021 1580
3 2022 1880
4 2023 2180
5 2024 2480
6 2025 2780
7 2026 3080
8 2027 3380
9 2028 3680
10 2029 3980
30000 25000
4300 4300
420 322 350
100 100
150 150
230 230
2000 2000
2900 4300 2830 4300

Balance 1400 Balance 1470

You might also like