Gathering BIF Finance

No Item & Description Cost Qty Freq

1 Stage,rigging,flooring 1,500,000 1 pax 1 day
2 Lighting 1 set 1 day
2,000,000
3 PARLED 6 pax 1 day
4 Lampu Gantung 1,000,000 1 set 1 day
5 Lampu hias Pohon 10m 20,000 10 m 1 day
6 Backdrop Samping 10x2 30,000 10x2 m 1 day
7 Backdrop Transparan 10x2 30,000 10x2 m 1 day
8 Backdrop Stage 3x3 30,000 3x3 m 1 day
9 Dokumentasi 1,000,000 1 pax 1 day
10 Photobooth Cutout 2,500,000 1 pax 1 day
12 balon led 15,000 20 pax 1 day
Talent
1 MC 1,500,000 1 pax 1 day
2 Electone 2,000,000 1 pax 1 day
3 Costum Jepang 175,000 3 pax 1 day
4 Property samurai 25,000 1 pax 1 day
Sub Total
Fee Management 10%
PPN 10%
GRAN TOTAL
Total
1,500,000
2,000,000
1,000,000
200,000
600,000
600,000
270,000
1,000,000
2,500,000
300,000

1,500,000
2,000,000
525,000
25,000
14,020,000
1,402,000
1,402,000
16,824,000