Highlight Appendix

Global Commercial Credit Bureau

.
1 NICE , (TSR),
D&B Corporation .

Page 2
Highlight Appendix

Page 3
 Highlight Appendix

61.8% 7.8%

: FY2016 FY2017 FY2018

30.4%
2,609 2,752 3,320
: FY2016 FY2017 FY2018

11,518 18,101 26,047

: FY2016 FY2017 FY2018

9,891 11,475 12,800

Page 4
 Highlight Appendix

Dun & Bradstreet Corporation

(NYSE : DNB)
1841
200
CB
5,200
DB 2.3
DB
17 (2017 )

Page 5
 Highlight Appendix

•
•
•
•
•
•
• • •
•
•
•
•

• • •
•
•

Page 6
 Highlight Appendix

(단위 : 억원, %)

매출액 영업이익 OPM(%) 422

323
20.7%
19.4% 19.6%
20.4% 20.90%
16.6% 16.8%
237 240
211
193 196

88
66
49 47
41
32 33

2012 2013 2014 2015 2016 2017 2018

Page 7
Highlight Appendix

Page 8
 Highlight Appendix

2,174
1,939
1,756
1,508 1,506

1,055 1,105
840 929
703

2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022

▪
▪
▪ ▪
▪
▪
▪
▪ ▪
▪

Page 9
 Highlight Appendix

Page 10
 Highlight Appendix

⚫
⚫

⚫
⚫
⚫

⚫
⚫

Page 11
 Highlight Appendix

▪ ▪

Page 12
회사소개 Highlight 실적 Appendix

Page 13
 회사소개 Highlight 실적 Appendix

97 ↑ 52,041 42,167
42,283
32,327
33,965
24,018

2016 2017 2018 2016 2017 2018

▪
▪
▪

Page 14
 회사소개 Highlight 실적 Appendix

8,817

6,644
10,423
4,752
8,454
6,465

2016 2017 2018 2016 2017 2018

▪
▪

Page 15
Highlight Appendix

Page 16
Highlight Appendix

27%
TSR
필립캐피탈
9%
D&B
3%

35%
나이스홀딩스 26%
소액주주
유통주식

Page 17
 Highlight Appendix

FY2016 FY2017 FY2018 FY2016 FY2017 FY2018

[ ] 30,111 28,885 36,487 25,828 23,475 30,158
30,025 28,735 36,350 25,828 23,475 30,158
2 2 1 - - -
84 148 136 - - -
[ ] 10,355 18,043 20,174 11,516 19,533 20,944
6,508 3,868 4,300 9,438 6,798 7,230
966 1,106 1,108 577 777 837
1,977 2,059 2,200 1,209 1,458 1,708
- 9,904 9,917 9,898 9,898
904 1,106 2,649 292 602 1,271
[ ] 40,466 46,928 56,660 37,344 43,008 51,102
6,491 8,136 10,651 5,007 7,217 9,662
245 256 810 104 179 485
[ ] 6,735 8,392 11,461 5,112 7,396 10,147
7,700 7,700 7,700 7,700 7,700 7,700
4,584 4,584 4,584 4,478 4,478 4,478
21,128 26,252 34,426 19,736 23,434 30,288
319 - (1510) 319 - (1511)
[ ] 33,731 38,536 45,200 32,233 35,612 40,955

Page 18
 Highlight Appendix

FY2016. FY2017 FY2018 FY2016 FY2017 FY2018

33,965 42,283 52,041 24,018 32,327 42,167

6,465 8,454 10,423 4,752 6,644 8,817

7,010 8,075 11,610 5,330 6,241 9,964

5,729 6,414 9,300 4,342 4,961 7,840

6,332 6,099 8,142

4,953 4,673 6,822

5,643 6,414 9,300

282 322 509

86 - -

366 416 604

2 2 2

Page 19
 Highlight Appendix

FY 2016 6,733 1,565 5,168 9,960 1,816 1,467

FY 2017 7,743 999 6,745 10,028 1,913 1,603

FY 2018 9,382 1,320 8,062 9,986 1,754 1,394

Page 20