BUSSINESS PLAN DESIGN STUDIO

NAME OF COMPANY :
AVIOR ULTIMATE DESIGN STUDIO
PLAN START WORKING COMPANY :
01 – 02 – 2019

VISION OF COMPANY
MAKE A NEW CREATIVE PROGRESSIVE ENGINEERING PLANS TO
CREATE A NEW FUTURE OF WORLD

CEO :
FATUAN ARIF SITORUS

MANAGEMENT :
SECRETARIST OF COMPANY :
DEWI FAZRINA
ASSIST :

ACCOUNTING COMPANY

ASSIST :

RECEIVE OF PROJECT FROM INVESTOR & CONSUMER

ASSIST 1 :
ASSIST 2 :
MODAL AWAL
A. PRIBADI
1, UANG 300 jt from pribadi dengan rincian
- UNTUK LAPTOP 3 UNIT DENGAN ESTIMATE COST Rp52.000.000
Laptop untuk Design : Rp26.000.000 (spek: max sesuai harga)
Laptop untuk Presentasi : Rp11.000.000 (spek: max sesuai harga)
Laptop untuk kuliah : Rp6.000.000 (spek: max sesuai harga)
Laptop untuk cadangan : 4.000.000 (spek max)
Untuk biaya transport dan makan di mall : 1.000.000

- UNTUK PERLENGKAPAN DESIGN

Mouse Makro, Keyboard, cooler pad,& headset: 5.000.000
X digi pen : 5.000.000
Hardisk 2 TB x 2 : 5.000.000

- UNTUK PERLENGKAPAN PRESENTASI PRIBADI

Infocus (projector) :10.000.000

- UNTUK PERLENGKAPAN KANTOR PRIBADI

PRINTER bisa a3, CADANGAN TINTA, dan kertas a3 / a4 / letter / legal masing2 3
kotak. : 15.000.000
ATK, BIG NOTE, LOGBOOK, PROJECT BOARD x2, TAS x6, STEMPEL, BUKTI
PEMBAYARAN (FAKTUR /BON PEMBAYARAN) : 10.000.000

- UNTUK PERLENGKAPAN PRIBADI

SMARTPHONE : 35.000.000
a. Iphone 8 : 14.000.000
b. Samsung s9 : 14.000.000
c. 1phone 4 : 3.000.000
d. Xiaomi : 4.000.000
CAMERA DLSR : 15.000.000
PERALATAN ukur BANGUNAN
PERALATAN ukur PERMESINAN
B. DARI PENGUMPULAN DANA AWAL BERSAMA (DESIGNER) DENGAN
DETAIL

MAKA TOTAL NYA SEMENTARA : Rp

 DESIGNER, ENGINEER, IT, PROMOTION, &
ASSISTANTS
TEAM WORK
1. FATUAN ARIF SITORUS (DESIGNER, MECHANICAL ENGINEER,, PLANNER PROJECT, CONSTRUCTION ENGINEER,ANALIZER)
ASSIST 1: RIDHO SOTYA S. PANJAITAN (DESIGNER ASSIST, SURVEYOR MATERIALS,B&C ENGINEER, ANALIZER)
ASSIST : ADITHA RASMANTA (LOCATION SURVEYOR, DESIGNER ASSIST, B&C ENGINEER, RAB COUNTER)
ASSIST 2: (L)
ASSIST 3: (P)
ASSIST 4: (P)
2. NURUL QODRI (DESIGNER,AME, PLANNER PROJECT, MACHINE ENGINEER,ANALIZER)
ASSIST 1 : ALI PASARIBU(DESIGNER ASSIST, AME, SURVEYOR MATERIALS, ANALIZER)
ASSIST 2 : (LOCATION SURVEYOR, DESIGNER ASSIST,, RAB COUNTER)
3. ALFREDO SHANDYCA LINGGA (DESIGNER, , B&C ENGINEER , PLANNER PROJECT, CONSTRUCTION ENGINEER,ANALIZER)
ASSIST 1 : ANDRE ELFIAN S (DESIGNER ASSIST, SURVEYOR MATERIALS,B&C ENGINEER, ANALIZER)
4. IBNU ROSYID
ASSIST : NAZLAN HADI NASUTION (DESIGNER ASSIST, SURVEYOR MATERIALS,B&C ENGINEER, ANALIZER)
5. AMIN RAIS ( IT, PROMOTION, PROGRAMMER, DESIGNER, RECEIVER PLANNER PROJECT, PLANNER PROJECT, ANALIZER )

ASSIST UTAMA : IBNU AKBAR

ASSIST 1 :
ASSIST 2 :
ASSIST 3 :
ASSIST 4 :
ASSIST 5 :

CONTRACTOR, ENGINEER, BUILDERMAN LEADER RELATIONS

-
-
-
-
-
-