Expenses Estimated Cost

Venue
Sound Equipment Rental 150000
Venue Plan/ Decoration
Live Band 70000
Venue Staff (Ushers/ticketing) 25000
Program
Photography/Video Coverage 50000
Drone 50000
Red Carpets 5000
Lightning 25000
Advertising
Posters/Bill Boards 60000
Flyers 15000
Tickets Printing
Back drops 10000
Social Media Influencers 30000
Tags/Badges 7000
Graphics Design 15000
Tee Shirts (50) 125000
Face Caps (50) 50000
Security
Police Vans (2) 30000
Bouncers 30000
Accommodation
Hotel Rooms (5) 50000
Refreshment For Team
Food 15000
Drinks 10000
Grand Total