You are on page 1of 5

Monto Ahorros

1 8,500.00 6,018.80 0.05 512.63 421.32 91.31


2 700.00 1,890.00 0.01 160.97 132.30 28.67
3 6,330.00 3,150.00 0.02 268.29 220.50 47.79
1,000.00 - - - -
4 5,900.00 5,978.40 0.05 509.19 418.49 90.70
5 7,940.00 6,067.04 0.05 516.74 424.69 92.04
6 8,000.00 6,067.04 0.05 516.74 424.69 92.04
7 - 5,975.60 0.05 508.95 418.29 90.66
8 8,000.00 4,312.37 0.03 367.29 301.87 65.42
1,200.00 - - - -
9 2,520.00 3,480.00 0.03 296.40 243.60 52.80
10 7,300.00 5,720.00 0.04 487.18 400.40 86.78
11 8,000.00 3,890.00 0.030591 331.32 272.30 59.02
1,200.00 - - - -
12 7,390.00 6,062.16 0.05 516.32 424.35 91.97
13 420.00 0.00 35.77 29.40 6.37
14 5,975.60 0.05 508.95 418.29 90.66
15 6,800.00 2,690.00 0.02 229.11 188.30 40.81
16 5,000.00 2,570.00 0.02 218.89 179.90 38.99
17 3,570.00 0.03 304.06 249.90 54.16
18 2,100.00 0.02 178.86 147.00 31.86
19 1,000.00 4,290.00 0.03 365.38 300.30 65.08
20 6,560.00 4,040.00 0.03 344.09 282.80 61.29
21 5,000.00 4,450.00 0.03 379.01 311.50 67.51
1,200.00 - - - -
22 5,000.00 2,900.00 0.02 247.00 203.00 44.00
23 8,000.00 3,210.00 0.03 273.40 224.70 48.70
24 4,460.00 6,034.80 0.05 513.99 422.44 91.55
25 8,000.00 6,067.04 0.05 516.74 424.69 92.04
26 5,960.00 5,830.00 0.05 496.55 408.10 88.45
27 8,000.00 6,067.04 0.05 516.74 424.69 92.04
1,200.00 - - - -
28 3,000.00 6,067.04 0.05 516.74 424.69 92.04
29 5,000.00 2,270.00 0.02 193.34 158.90 34.44
148,160.00 127,162.93 1.00 10,830.59 8,901.41 1,929.19

1,852.00 1,929.19
11,112.00 118,247.00
8,915.93

1.00 39.20 3,920.00 0.01 30.00


2.00 39.50 3,950.00
3.00 39.80 3,980.00
4.00 40.10 4,010.00
5.00 40.40 4,040.00
6.00 40.70 4,070.00
7.00 41.00 4,100.00
8.00 41.30 4,130.00
9.00 41.60 4,160.00
10.00 41.90 4,190.00
11.00 42.20 4,220.00
12.00 42.50 4,250.00
490.20
0.0125 ABONO CAenero febrero marzo abril

512.63 860.64 50 170.00


160.97 270.26 7 100.00
268.29 450.43 50 126.60 71.21 69.63 68.05 66.47
- - 10 100.00
509.19 854.86 50 118.00
516.74 867.54 50 158.80 99.25
516.74 867.54 32 250.00
508.95 854.46 - -
367.29 616.64 50 160.00
- - 12 100.00
296.40 497.61 50 50.40
487.18 817.92 50 146.00
331.32 556.24 50 160.00
- - 12 100.00
516.32 866.84 50 147.80
35.77 60.06 -
508.95 854.46 -
229.11 384.65 50 136.00 69.70 68.00 66.30 64.60
218.89 367.49 50 100.00 50.00 48.75 47.50 46.25
304.06 510.48 -
178.86 300.28 -
365.38 613.44 50 20.00
344.09 577.69 50 131.20
379.01 636.32 50 100.00 38.75 37.50 36.25 35.00
- - 12 100.00
247.00 414.68 40 125.00 54.69 53.13 51.56 50.00
273.40 459.01 50 160.00 100.00 96.00 94.00 92.00
513.99 862.93 50 89.20
516.74 867.54 50 160.00 84.00 82.00 80.00 78.00
496.55 833.64 50 119.20
516.74 867.54 50 160.00
- - 12 100.00
516.74 867.54 50 60.00
193.34 324.59 50 100.00
10,830.59 18,183.31 3,548.20 468.35 455.01 443.66 531.57

18,183.31
mayo junio julio agosto septiembre octubre noviembre diciembre

106.25 102.00 99.88 97.75


7.50 6.25 5.00 3.75 2.50
64.88 63.30 61.72 60.14 58.55 56.97 55.39 53.81
12.50 10.00 8.75 7.50
73.75 70.80 69.33
95.28 93.30 91.31 89.33 87.34 85.36 83.37 81.39
100.00 93.75 90.63

100.00 96.00 94.00 92.00 90.00 88.00 86.00 84.00


15.00 12.50 11.25 10.00 8.75 7.50 6.25
31.50 30.24 29.61 28.98 28.35 27.72 27.09
91.25 87.60 85.78 83.95 82.13 80.30 78.48
100.00 96.00 94.00
15.00 12.50 11.25
92.38 88.68 86.83

62.90 61.20 59.50 57.80 56.10 54.40 52.70 51.00


45.00 43.75 42.50 41.25 40.00 38.75 37.50 36.25

12.50 12.00 11.75 11.50 11.25 11.00 10.75 10.50


82.00 78.72
33.75 32.50 31.25 30.00 28.75 27.50 26.25 25.00
15.00 12.50 11.25 10.00 8.75 7.50 6.25
48.44 46.88 45.31 43.75 42.19 40.63 39.06 37.50
90.00 88.00 86.00 84.00 82.00 80.00 78.00 76.00
55.75 53.52 52.41 51.29
76.00 74.00 72.00 70.00 68.00 66.00 64.00 62.00
74.50 71.52 70.03 68.54
100.00 96.00 94.00 92.00 90.00
15.00 12.50 11.25 10.00 8.75
37.50 36.00 35.25 34.50 33.75 33.00
62.50 60.00 58.75 57.50 56.25 55.00 53.75 52.50
691.25 823.67 834.43 933.65 1,152.36 1,494.49 1,524.08 1,478.09

5,026.29
Total

405.88
25.00
750.11
38.75
213.88
805.91
284.38
-
730.00
71.25
203.49
589.48
290.00
38.75
267.89
-
-
724.20
517.50
-
-
91.25
160.72
382.50
71.25
553.13
1,046.00
212.97
876.00
284.59
472.00
57.50
210.00
456.25
10,830.59

7,352.72

1,563.21

You might also like