SECTION B2

LEMONADE FRIED BISCUIT

DAY 2 DAY 1

SALES P 330 SALES P 332

EXPENSES 227 EXPENSES 304
Lemon 7 pcs 140 Chocolate Syrup 54
Water 18 2 Packs Cream O 126
Ice 6 pcs 18 Tray Silver 14
Sugar 18 Magnolia Pancake Mix 53
Styrofoam cups 33 Oil 25
PROFIT P 103 Egg 7
Food Keeper 21
Toothpick 4
DAY 3
PROFIT P 28
SALES P 270
EXPENSES 227
Lemon 7 pcs 140
Water 18
Ice 6 pcs 18
Sugar 18 DAY 2
Styrofoam cups 33
PROFIT P 43 SALES P 357
EXPENSES 276

DAY 4 Chocolate Syrup 54

2 Packs Presto Vanilla 97
SALES P 270 Tray Silver 14
EXPENSES 207 Magnolia Pancake Mix 53
Lemon 6 pcs 120 Oil 26
Water 18 Egg 7
Ice 6 pcs 18 Toothpick 4
Sugar 18 Food Keeper 21
Styrofoam cups 33
PROFIT P 63 PROFIT P 81
 SECTION B2
PALAMIG/TAPIOCA

DAY 3 DAY 1

SALES P 791 SALES P 635

EXPENSES 433 EXPENSES 587
Chocolate Syrup 54 ½ kilo Sago 60
3 Packs Presto Vanilla 145.5 2 Packs Paper Cup 96
Tray Silver 14 Mango 55
Flour 39 3 Condense Milk 99
Oil 26 3 Nestle Cream 207
Egg 37 2 Evaporated Milk 40
Toothpick 5 Cheese 30
Food Keeper 21
2 margarine 60 PROFIT P 48
Baking Powder 11.5
Evaporated Milk 20
PROFIT P 358

DAY 4 DAY 2

SALES P 697 SALES P 330

EXPENSES 421 EXPENSES 276
Chocolate Syrup 54 Gulaman 39
4 Packs Presto Vanilla 194 4 Evaporated Milk 80
Tray Silver 14 Ice 10 pcs 30
Flour 39 ½ kilo Sugar 28
Oil 26 Styrofoam cups 33
Egg 37 2 Condense Milk 66
Toothpick 5
Baking Powder 10 PROFIT P 54
Food Keeper 22
Evaporated Milk 20

PROFIT P 276
 SECTION B2
DAY 3 CAPITAL
P300 X 21 students = P6,300
SALES P 340
EXPENSES (4,215)
EXPENSES 277
Gulaman 40
Food 3,415
4 Evaporated Milk 80 Rent 800
Ice 10 pcs 30
½ kilo Sugar 28 CAPITAL LEFT P2,085
Styrofoam cups 33
2 Condense Milk 66

PROFIT P 63
SUMMARY: FROM DAY 1-4

Sales P 4,592
DAY 4 Expenses ( 3,415)

SALES P 240
Profit P 1,177
EXPENSES 180
Gulaman 35
Rent (800)
1 Evaporated Milk 20
Ice 10 pcs 30 Net Profit P 377
¼ kilo Sugar 15
Styrofoam cups 22
2 Condense Milk 58

PROFIT P 60