You are on page 1of 3

BANCO DE SOL DEL PERU SAA

BALANCE DE COMPROBACION
AL 31 DE DICIEMBRE DEL 2017

SUMAS DEL MAYOR AJUSTES SALDOS FORMA A FORMA B


CTA.
DENOMINACIÓN
DEBE HABER D H DEBE HABER ACTIVO PASIVO Y PATR. GASTOS INGRESOS
1111 S/1,568,930.00 S/855,685.00 S/713,245.00 S/713,245.00
1112 S/8,280,720.00 S/8,280,720.00 S/8,280,720.00
1113 S/2,019,040.00 S/2,019,040.00 S/2,019,040.00
1115 S/190,100.00 S/190,100.00 S/190,100.00
1118 S/19,050.00 S/19,050.00 S/19,050.00
1211 S/1,140,000.00 S/1,140,000.00 S/1,140,000.00
1315 S/427,200.00 S/427,200.00 S/427,200.00
1318 S/900.00 S/900.00 S/900.00
1411 S/45,858,800.00 S/557,850.00 S/45,300,950.00 S/45,300,950.00
1414 S/1,500,000.00 S/1,500,000.00 S/1,500,000.00
1415 S/2,117,800.00 S/10,650.00 S/2,107,150.00 S/2,107,150.00
1416 S/3,000.00 S/3,000.00
1418 S/1,027,780.00 S/1,027,780.00 S/1,027,780.00
1419 S/213,030.00 S/213,030.00 -S/213,030.00
1517 S/2,700.00 S/7,200.00 S/4,500.00 -S/4,500.00
1612 S/3,000.00 S/3,000.00 S/3,000.00
1619 S/600.00 S/600.00 -S/600.00
1811 S/1,075,440.00 S/1,075,440.00 S/1,075,440.00
1812 S/3,005,400.00 S/3,005,400.00 S/3,005,400.00
1813 S/2,105,160.00 S/2,105,160.00 S/2,105,160.00
1814 S/384,000.00 S/384,000.00 S/384,000.00
1819 S/2,054,428.00 S/2,054,428.00 -S/2,054,428.00
1911 S/1,800.00 S/1,800.00 S/1,800.00
1914 S/1,008,120.00 S/579,120.00 S/429,000.00 S/429,000.00
1918 S/6,420.00 S/6,420.00 S/6,420.00
2111 S/5,370.00 S/3,388,589.20 S/3,383,219.20 S/ 3,383,219.20
2112 S/16,500.00 S/10,531,747.00 S/10,515,247.00 S/ 10,515,247.00
2113 S/975.00 S/16,971,150.00 S/16,970,175.00 S/ 16,970,175.00
2118 S/472,685.00 S/472,685.00 S/472,685.00
2211 S/155,000.00 S/155,000.00 S/155,000.00
2411 S/182,585.00 S/182,585.00 S/182,585.00
2418 S/3,055.00 S/3,055.00 S/3,055.00
2514 S/15,000.00 S/15,000.00 S/15,000.00
2515 S/43,383.20 S/98,183.70 S/54,800.50 S/54,800.50
2516 S/6,800.00 S/63,740.00 S/56,940.00 S/56,940.00
2517 S/818,825.00 S/2,247,313.30 S/1,428,488.30 S/1,428,488.30
3111 S/32,497,301.00 S/32,497,301.00 S/32,497,301.00
3311 S/555,945.00 S/555,945.00 S/555,945.00
3811 S/1,149,525.00 S/2,299,050.00 S/1,149,525.00 S/1,149,525.00
4111 S/112,047.00 S/112,047.00 S/112,047.00
4312 S/3,000.00 S/3,000.00 S/3,000.00
4314 S/600.00 S/600.00 S/600.00
4411 S/47,500.00 S/47,500.00 S/47,500.00
4511 S/70,512.00 S/70,512.00 S/70,512.00
4513 S/21,800.00 S/21,800.00 S/21,800.00
5111 S/19,050.00 S/19,050.00 S/19,050.00
5113 S/8,100.00 S/8,100.00 S/8,100.00
5114 S/223,600.00 S/223,600.00 S/223,600.00
5117 S/28,524.00 S/28,524.00 S/28,524.00
5212 S/16.00 S/16.00 S/16.00
TOTALES S/74,042,197.20 S/74,042,197.20 S/69,991,814.00 S/69,991,814.00 S/67,463,797.00 S/ 67,439,966.00 S/255,459.00 S/279,290.00
23,831.00 23,831.00
67,463,797 67,463,797 S/279,290.00 S/279,290.00

4511 S/1,191.55 S/1,191.55 S/1,191.55


2515 S/1,191.55 S/1,191.55 S/1,191.55
6811 S/6,339.00 S/6,339.00 S/6,339.00
2517 S/6,339.00 S/6,339.00 S/ 6,339.00
TOTAL FINAL S/74,049,727.75 S/74,049,727.75 S/ 69,999,344.55 S/69,999,344.55 S/ 67,463,797.00 S/ 67,447,496.55 S/262,989.55 S/ 279,290.00
S/ 16,300.45 S/ 16,300.45
S/67,463,797.00 S/ 67,463,797.00 S/ 279,290.00 S/ 279,290.00

UTILIDAD S/ 23,831.00
Particpacion de los trabajadores 5% S/ 1,191.55
Base Imponible para el calculo del IR S/ 22,639.45
IR 28% S/ 6,339.00
UTILIDAD NETA S/ 16,300.45

-
-
780325
5360
16500
15000
817185
-38700

You might also like