Ultra Jaya

Tahun 2012, 2013, 2014

ROA dan ROE

Harga Saham
Penjualan dan Profit
Nestle

Tahun 2012, 2013, 2014

Keterangan

1. 1 CHF = 12.500 rupiah (31 Des 2014)

2. 1 CHF = 13.800 rupiah (31 Des 2013)
3. 1 CHF = 10.700 rupiah (28 Des 2012)

Penjualan dan Laba Bersih

In millions of CHF

Uraian 2014 2013 2012

Sales 91.612 92.158 92.186

Other revenue 253 215 138

Cost of goods sold (47.553) (48.111) (48.398)
Distribution expenses (8.217) (8.156) (8.167)
Marketing and administration expenses (19.651) (19.711) (19.688)
Research and development costs (1.628) (1.503) (1.544)
Other trading income 110 120 141
Other trading expenses (907) (965) (656)
Trading operating profit 14.019 14.047 14.012

Other operating income 154 616 146

Other operating expenses (3.268) (1.595) (226)
Operating profit 10.905 13.068 13.932

Financial income 135 219 110

Financial expenses (772) (850) (591)
Profit before taxes, associates and joint ventures 10.268 12.437 13.451

Taxes (3.367) (3.256) (3.451)

Income from associates and joint ventures 8.003 1.264 1060
Profit for the year 14.904 10.445 11.060
Of which attributable to non-controlling interest 448 430 449
Of which attributable to shareholders of the 14.456 10.015 10.611
parent ( Net Profit)
Aset dan Equity

In millions of CHF

2014 2013 2012

Aset

Current assets 33.961 30.066 35.205

Non-current assets 99.489 90.376 91.024
Total Assets 133.450 120.442 126.229

Liabilities and Equity

Current Liabilities 32.895 32.917 38.763

Non-current Liabilities 28.671 23.386 24.872
Total Liabilities 61.566 56.303 63.625

Equity 71.884 64.139 62.604

Total Liabilities dan Equity 133.450 120.442 126.229

ROE

Tahun 2014

14.456
x100% = 20,11%
71.884

Tahun 2013

10.015
x100% = 15,61%
64.139

Tahun 2012

10.611
x100% = 16,95%
62.604

ROA

Tahun 2014

14.456
x100% = 10,83%
133.450

Tahun 2013

10.015
x100% = 8,32%
120.442
Tahun 2012
10.661
126.229
x100% = 8,45%

Data per share

Stock Price 2014 2013 2012

Stock price high 73.30 70.00 62.30
Stock price low 63.85 59.2 52.50
Frisian flag

Tahun 2014,2013,2012

Sales dan profit

Sales