REPUBLIC OF THE PHILIPPINES

DEPARTMENT OF EDUCATION
DIVISION OF LANAO DEL NORTE
Pigcarangan, Tubod, Lanao del Norte

PROGRAM OF WORKS
BILL OF QUANTITIES
REPAIR 2020 - RX - Lanao del Norte - 006

Date: 1,186,658.33
School Minaulon Elementary School
Budget Allocation
School ID 126945 Engineering and Administrative Overhead 1,186,658.33
Region: X Approved Budget for Contract
Division Lanao del Norte
Completion Period
Project Title:
Minimum Required Manpower:
Foreman Mason Painter
REPAIR/REHABILITATION OF SCHOOL BUILDING - 4 CLASSROOM
Steelman Carpenter
Electrician Plumber
Minimum Required Equipment:
Location: Bacolod, Lanao del Norte
One Bagger Concrete Mixer, Bar Cutter
Welding Machine, Hand Tools
Item I.D. Item Description % OF Total Unit Quantity Total Cost Remarks
I DIRECT COST
A General Requirements 10.24% 121,474.96
DepEd Modified 1CL
F Masonry Works 0.38% sq.m. 30 4,515.14
G Roofing Works 9.61% sq.m. 95 113,984.53
H Carpentry Works 6.00% sq.m. 57.6 71,227.35
I Electrical Works 1.47% pc 10 17,414.52
J Doors & Windows 1.06% set 5 12,571.20
K Painting Works 3.42% sq.m. 125.23 40,611.20
Sub-Total 260,323.94
DepEd Modified 3CLs
F Masonry Works 2.88% sq.m. 43.5 34,150.53
G Roofing Works 18.03% sq.m. 215.75 213,977.45
H Carpentry Works 10.66% sq.m. 144 126,455.74
I Electrical Works 3.68% m 250 43,681.83
J Doors & Windows 3.60% sets 17 42,717.40
K Painting Works 7.04% sq.m. 311 83,571.26
Sub-Total 544,554.21
TOTAL 926,353.11
II INDIRECT COST 22% OF I
Overhead Expenses (8%) 6.25% 74,108.25
Contingencies (3%) 2.34% 27,790.59
Miscellaneous (1%) 0.78% 9,263.53
Contractor's Profit (10%) 7.81% 92,635.31
Sub-Total 203,797.68
III TAX 5% of (I + II) 56,507.54
Sub-Total 4.76% 56,507.54
IV TOTAL CONSTRUCTION (I+II+III) 1,186,658.33

Amount in word(s) in Figures

One Million One Hundred Eighty Six Thousand Six Hundred Fifty Eight Pesos and
PHP 1,186,658.33
Thirty Three Centavos

Prepared by:

Contractor
 REPUBLIC OF THE PHILIPPINES
DEPARTMENT OF EDUCATION
DIVISION OF LANAO DEL NORTE
Pigcarangan, Tubod, Lanao del Norte

PROGRAM OF WORKS
BILL OF QUANTITIES
REPAIR 2020 - RX - Lanao del Norte - 006

Date: 1,882,543.47
School RUFINO SANTOS SR. MEMORIAL SCHOOL
Budget Allocation
School ID 126947 Engineering and Administrative Overhead 1,882,543.47
Region: X Approved Budget for Contract
Division Lanao del Norte
Completion Period
Project Title:
Minimum Required Manpower:
PROPOSED REPAIR/ REHABILITATION OF SCHOOL BUILDING- 5 Foreman Mason Painter
CLASSROOMS Steelman Carpenter
Electrician Plumber
Minimum Required Equipment:
Location: Bacolod, Lanao del Norte
One Bagger Concrete Mixer, Bar Cutter
Welding Machine, Hand Tools
Item I.D. Item Description % OF Total Unit Quantity Total Cost Remarks
I DIRECT COST
General Requirements 15.66% 294,768.08
Building 3: BLSB (7.00m X 8.00m) 3CL
5 Masonry Works 2.90% sq.m. 42 54,566.04
8 Roofing Works 12.55% sq.m. 237 236,258.89
9 Carpentry Works 12.39% sq.m. 154 233,307.47
10 Electrical Works 2.60% pc 36 49,001.84
6 Doors & Windows 3.05% set 5 57,425.55
13 Painting Works 6.95% sq.m. 154 130,755.81
Sub-Total 1,056,083.68
Building 2: DEPED MODIFIED (7.00m x 7.00m) 2CL
5 Masonry Works 0.18% lot 1 3,455.44
7 Steel Works 0.80% lot 1 15,136.61
8 Roofing Works 7.57% sq.m. 158 142,569.23
9 Carpentry Works 7.70% sq.m. 103 144,893.74
10 Electrical Works 1.64% pc 24 30,914.37
6 Doors & Windows 1.58% set 8 29,784.75
13 Painting Works 2.48% sq.m. 52 46,751.15
Sub-Total 413,505.29
TOTAL 1,469,588.97
II INDIRECT COST 22% OF II
Overhead Expenses (8%) 6.25% 117,567.12
Contingencies (3%) 2.34% 44,087.67
Miscellaneous (1%) 0.78% 14,695.89
Contractor's Profit (10%) 7.81% 146,958.90
Sub-Total 323,309.57
III TAX 5% of (I + II)
Sub-Total 4.76% 89,644.93
IV TOTAL CONSTRUCTION (I+II+III) 1,882,543.47

Amount in word(s) in Figures

One Million Eight Hundred Eighty Two Thousand Five Hundred Forty Three Pesos and
PHP 1,882,543.47
Forty Seven Centavos

Prepared by:

Contractor