You are on page 1of 1

NO PEKERJAAN BRAND QTY SAT HARGA HARGA TOTAL TOTAL TOTAL

JASA MATRIAL JASA MATRIAL


A Ruang NICU
1 UNIT FCU
FCU kapasitas 60.000 Btuh ITU 2 unit 4,700,000.00 9,400,000 9,400,000.00

2 MATERIAL DAN ASESORIS


SAD/SAG 30x30 cm, Warna Putih, Powder Coating Lokal 12 unit 16,875 37,500 202,500 450,000 652,500.00
RAG 60x60 cm, Warna Putih, Powder Coating Lokal 2 unit 30,375 67,500 60,750 135,000 195,750.00
Pipa chiller 1,5 inch sch 40 Spindo 50 m 116,438 258,750 5,821,875 12,937,500 18,759,375.00
Pipa chiller 2 inch sch 40 spindo 50 m 155,250 345,000 7,762,500 17,250,000 25,012,500.00
Termostat FCU Honeywell 2 unit 142,425 316,500 284,850 633,000 917,850.00
Motorize valve 1,5 inch Honeywell 4 unit 1,183,950 2,631,000 4,735,800 10,524,000 15,259,800.00
Pressure gage wika 4 unit 59,400 198,000 237,600 792,000 1,029,600.00
Thermometer sika 2 unit 172,800 864,000 345,600 1,728,000 2,073,600.00
Flexible joint TOZEN 4 unit 1,440,000 3,200,000 5,760,000 12,800,000 18,560,000.00
Stop valve 1,5inch kitz 4 unit 74,025 246,750 296,100 987,000 1,283,100.00
Stop valve 2 inch kitz 2 unit 96,750 322,500 193,500 645,000 838,500.00
Kabel power FCU NYY 4x2,5mm supreme 100 m 13,320 44,400 1,332,000 4,440,000 5,772,000.00
Strainer 1,5inch kitz 2 unit 1,260,000 2,800,000 2,520,000 5,600,000 8,120,000.00
Kabel control termostat dan motorize jembo 20 m 5,850 19,500 117,000 390,000 507,000.00
Panel FCU uk25x30 2 unit 5,309,700 9,654,000 10,619,400 19,308,000 29,927,400.00
Instalasi drain PVC wavin aw 20 m 15,750 52,500 315,000 1,050,000 1,365,000.00
Material bantu Fitting,hanger,tes tekan 1 ls 3,345,000 11,150,000 3,345,000 11,150,000 14,495,000.00
Tes tekan 1 ls 1,500,000 4,500,000 1,500,000 4,500,000 6,000,000.00
Material las 1 ls
Material isolasi 1,5inch armaflex 20 ,m 23,063 51,250 461,250 1,025,000 1,486,250.00
Material isolasi 2 inch armaflex 50 m 36,563 81,250 1,828,125 4,062,500 5,890,625.00

3 PEKERJAAN BONGKAR PASANG PLAFOND 1 ls 6,375,000 12,750,000 6,375,000 12,750,000 19,125,000.00

4 PEKERJAAN DUCTING
Ducting BJLS dengan isolasi, Plenum 21.11 m2 252,000 840,000 5,319,720 17,732,400 23,052,120.00
Flexible Duct 12" dengan isolasi 18 m 148,500 330,000 2,673,000 5,940,000 8,613,000.00

5 Test and Comissioning 1 ls 4,628,000 4,628,000 4,628,000.00

6 Mobilisasi dan Demobilisasi 1 ls 5,000,000 5,000,000 5,000,000.00

B Ruang MCU
1 UNIT FCU
FCU kapasitas 60.000 Btuh ITU 2 unit 4,700,000.00 9,400,000.00 9,400,000.00

2 MATERIAL DAN ASESORIS


SAD/SAG 30x30 cm, Warna Putih, Powder Coating Lokal 8 unit 16,875.00 37,500.00 135,000.00 300,000.00 435,000.00
RAG 60x60 cm, Warna Putih, Powder Coating Lokal 2 unit 30,375.00 67,500.00 60,750.00 135,000.00 195,750.00
Pipa chiller 1,5 inch sch 40 Spindo 60 m 116,437.50 258,750.00 6,986,250.00 15,525,000.00 22,511,250.00
Pipa chiller 2 inch sch 40 spindo 60 m 155,250.00 345,000.00 9,315,000.00 20,700,000.00 30,015,000.00
Termostat FCU Honeywell 2 unit 142,425.00 316,500.00 284,850.00 633,000.00 917,850.00
Motorize valve 1,5 inch Honeywell 4 unit 1,183,950.00 2,631,000.00 4,735,800.00 10,524,000.00 15,259,800.00
Pressure gage wika 4 unit 59,400.00 198,000.00 237,600.00 792,000.00 1,029,600.00
Thermometer sika 2 unit 172,800.00 864,000.00 345,600.00 1,728,000.00 2,073,600.00
Flexible joint TOZEN 4 unit 1,440,000.00 3,200,000.00 5,760,000.00 12,800,000.00 18,560,000.00
Stop valve 1,5inch kitz 4 unit 74,025.00 246,750.00 296,100.00 987,000.00 1,283,100.00
Stop valve 2 inch kitz 4 unit 96,750.00 322,500.00 387,000.00 1,290,000.00 1,677,000.00
Kabel power FCU NYY 4x2,5mm supreme 100 m 13,320.00 44,400.00 1,332,000.00 4,440,000.00 5,772,000.00
Strainer 1,5inch kitz 2 unit 1,260,000.00 2,800,000.00 2,520,000.00 5,600,000.00 8,120,000.00
Kabel control termostat dan motorize jembo 30 m 5,850.00 19,500.00 175,500.00 585,000.00 760,500.00
Panel FCU uk25x30 2 unit 4,827,000.00 9,654,000.00 9,654,000.00 19,308,000.00 28,962,000.00
Instalasi drai n PVC wavin aw 30 m 15,750.00 52,500.00 472,500.00 1,575,000.00 2,047,500.00
Material bantu Fitting,hanger,tes tekan 1 ls 3,345,000.00 11,150,000.00 3,345,000.00 11,150,000.00 14,495,000.00
Tes tekan 1 ls 1,500,000.00 4,500,000.00 1,500,000.00 4,500,000.00 6,000,000.00
Material las 1 ls
Material isolasi 1,5inch armaflex 60 ,m 23,062.50 51,250.00 1,383,750.00 3,075,000.00 4,458,750.00
Material isolasi 2 inch armaflex 50 m 36,562.50 81,250.00 1,828,125.00 4,062,500.00 5,890,625.00

3 PEKERJAAN BONGKAR PASANG PLAFOND 1 ls 6,375,000.00 12,750,000.00 6,375,000.00 12,750,000.00 19,125,000.00

4 PEKERJAAN DUCTING
Ducting BJLS dengan isolasi, Plenum 35.48 m2 252,000.00 840,000 8,939,700.00 29,799,000.00 38,738,700.00
Flexible Duct 12" dengan isolasi 12 m 148,500.00 330,000 1,782,000.00 3,960,000.00 5,742,000.00
-
5 Test and Comissioning 1 ls 4,628,000.00 4,628,000.00 4,628,000.00

6 Mobilisasi dan Demobilisasi 5,000,000.00 5,000,000.00 5,000,000.00

163,014,095 279,288,900 442,302,995


TOTAL JASA TOTAL MATRIAL GRAND TOTAL

You might also like