PROJECT : PROPOSED 8-STOREY BUILDING

OWNER : SPLENDOR
LOCATION : 1816 BACOBO ST. MALATE, MANILA
ARCHITECT: JONATHAN GANG

Subject : COST COMPARISON OF CONCRETING (RUNNING VOLUME)

AS PER CONTRACT AS PER JOBSITE ESTIMATE

Particular/Description (per
Items Unit
original Design) Qty Qty
Cost Total Cost

A. Pile Cap (4000psi ORD) 94.00 m3 3,900.00 366,600.00 93.380 m3

B. FTB (4000psi ORD) 46.00 m3 4,250.00 195,500.00 43.740 m3

-
C. Wall Footing (4000psi OR 13.00 m3 4,650.00 60,450.00 17.200 m3
-
D. Column (6000psi PCD) 175.00 m3 4,250.00 743,750.00 162.840 m3
-
E. Beam (6000psi PCD) 479.00 m3 4,250.00 2,035,750.00 447.000 m3
-
F. Slab (6000psi PCD) 316.00 m3 4,250.00 1,343,000.00 202.300 m3
-
G. Stair (6000psi PCD) 98.00 m3 4,250.00 416,500.00 60.000 m3
-
H. Slab on Grade (4000psi O 41.00 m3 4,025.00 165,025.00 34.500 m3
-
I. RC Walls (6000psi PCD) 154.00 m3 4,650.00 716,100.00 69.700 m3
-
J. Elevator Pit & Shear Wall 23.00 m3 4,250.00 97,750.00 23.840 m3
-
K. Concrete Ledge (4000psi 20.00 m3 4,250.00 85,000.00 14.430 m3
-
L. Cistern Tank (6000psi PC 63.00 m3 4,250.00 267,750.00 62.310 m3
-
M. Septic Tank (6000psi PCD) 40.00 m3 4,250.00 170,000.00 28.50 m3
-
N. Drop Wall (4000psi ORD) 7.00 m3 4,250.00 29,750.00 6.50 m3
-
O. Sump Pit (6000psi PCD) 13.00 m3 4,250.00 55,250.00 17.31 m3
-
P. Concrete Saddle (4000psi O 2.00 m3 4,250.00 8,500.00 1.40 m3
-
Q. Stiffener Beams & Columns 56.00 m3 4,250.00 238,000.00 48.61 m3
 -
R. RC Canopy (4000psi ORD) 1.00 m 3
4,250.00 4,250.00 1.00 m3
-
S. Counter Tops (4000psi ORD 2.00 m3 4,250.00 8,500.00 1.50 m3
-
T. Concrete gutter (4000psi O 3.00 m3 4,250.00 12,750.00 2.00 m3
-
U. Trench drain (4000psi ORD) 17.00 m3 4,250.00 72,250.00 15.50 m3
-
V. Concrete pads (4000psi OR 2.00 m3 4,250.00 8,500.00 2.00 m3
-
W. Zocalo (4000psi ORD) 4.00 m3 4,250.00 17,000.00 3.30 m3
-
X. Ramps (4000psi ORD) 13.00 m3 4,250.00 55,250.00 18.73 m3

Total= 7,173,175.00
Variance=

Prepared by:

Angel del Rosario

AS PER JOBSITE ESTIMATE RUNNING VOLUME CONCRETE POURING
Unit Unit MR
Qty Estimated Volume
Cost Total Cost Cost Total Cost No

3,900.00 364,182.00 15.000 m3 3,900.00 58,500.00 15.000 m3 131.00

4,250.00 185,895.00 5.000 m3 4,250.00 21,250.00 5.000 m3 132.00

- -
4,650.00 79,980.00 m3 4,650.00 - m3
- -
4,250.00 692,070.00 m3 4,250.00 - m3
- -
4,250.00 1,899,750.00 m3 4,250.00 - m3
- -
4,250.00 859,775.00 m3 4,250.00 - m3
- -
4,250.00 255,000.00 m3 4,250.00 - m3
- -
4,025.00 138,862.50 m3 4,025.00 - m3
- -
4,650.00 324,105.00 m3 4,650.00 - m3
- -
4,250.00 101,320.00 m3 4,250.00 - m3
- -
4,250.00 61,327.50 m3 4,250.00 - m3
- -
4,250.00 264,817.50 m3 4,250.00 - m3
- -
4,250.00 121,125.00 m3 4,250.00 - m3
- -
4,250.00 27,625.00 m3 4,250.00 - m3
-
4,250.00 73,567.50 m3 4,250.00 - m3
- -
4,250.00 5,950.00 m3 4,250.00 - m3
- -
4,250.00 206,584.00 m3 4,250.00 - m3
 - -
4,250.00 4,250.00 m3
4,250.00 - m3
-
4,250.00 6,375.00 m3 4,250.00 - m3
- -
4,250.00 8,500.00 m3 4,250.00 - m3
- -
4,250.00 65,875.00 m3 4,250.00 - m3
- -
4,250.00 8,500.00 m3 4,250.00 - m3
- -
4,250.00 14,025.00 m3 4,250.00 - m3
- -
4,250.00 79,602.50 m3 4,250.00 - m3

- -
Total= 5,849,063.50 Total= Total=
CRETE POURING

Schedule date

Sept. 16

Sept. 16
-
-
PROJECT : PROPOSED 8-STOREY BUILDING
OWNER : SPLENDOR
LOCATION : 1816 BACOBO ST. MALATE, MANILA
ARCHITECT: JONATHAN GANG

Subject : COST COMPARISON OF CONCRETING (RUNNING VOLUME)

AS PER CONTRACT AS PER JOBSITE ESTIMATE

Particular/Description (per
Items Unit
original Design) Qty Qty
Cost Total Cost

A. Pile Cap (4000psi ORD) 94.00 m3 3,900.00 366,600.00 93.380 m3

B. FTB (4000psi ORD) 46.00 m3 4,250.00 195,500.00 43.740 m3

-
C. Wall Footing (4000psi OR 13.00 m3 4,650.00 60,450.00 17.200 m3
-
D. Column (6000psi PCD) 175.00 m3 4,250.00 743,750.00 162.840 m3
-
E. Beam (6000psi PCD) 479.00 m3 4,250.00 2,035,750.00 447.000 m3
-
F. Slab (6000psi PCD) 316.00 m3 4,250.00 1,343,000.00 202.300 m3
-
G. Stair (6000psi PCD) 98.00 m3 4,250.00 416,500.00 60.000 m3
-
H. Slab on Grade (4000psi O 41.00 m3 4,025.00 165,025.00 34.500 m3
-
I. RC Walls (6000psi PCD) 154.00 m3 4,650.00 716,100.00 69.700 m3
-
J. Elevator Pit & Shear Wall 23.00 m3 4,250.00 97,750.00 23.840 m3
-
K. Concrete Ledge (4000psi 20.00 m3 4,250.00 85,000.00 14.430 m3
-
L. Cistern Tank (6000psi PC 63.00 m3 4,250.00 267,750.00 62.310 m3
-
M. Septic Tank (6000psi PCD) 40.00 m3 4,250.00 170,000.00 28.50 m3
-
N. Drop Wall (4000psi ORD) 7.00 m3 4,250.00 29,750.00 6.50 m3
-
O. Sump Pit (6000psi PCD) 13.00 m3 4,250.00 55,250.00 17.31 m3
-
P. Concrete Saddle (4000psi O 2.00 m3 4,250.00 8,500.00 1.40 m3
-
Q. Stiffener Beams & Columns 56.00 m3 4,250.00 238,000.00 48.61 m3
 -
R. RC Canopy (4000psi ORD) 1.00 m 3
4,250.00 4,250.00 1.00 m3
-
S. Counter Tops (4000psi ORD 2.00 m3 4,250.00 8,500.00 1.50 m3
-
T. Concrete gutter (4000psi O 3.00 m3 4,250.00 12,750.00 2.00 m3
-
U. Trench drain (4000psi ORD) 17.00 m3 4,250.00 72,250.00 15.50 m3
-
V. Concrete pads (4000psi OR 2.00 m3 4,250.00 8,500.00 2.00 m3
-
W. Zocalo (4000psi ORD) 4.00 m3 4,250.00 17,000.00 3.30 m3
-
X. Ramps (4000psi ORD) 13.00 m3 4,250.00 55,250.00 18.73 m3

Total= 7,173,175.00
Variance=

Prepared by:

Angel del Rosario

AS PER JOBSITE ESTIMATE RUNNING VOLUME CONCRETE POURING
Unit Unit MR
Qty Estimated Volume
Cost Total Cost Cost Total Cost No

3,900.00 364,182.00 15.000 m3 3,900.00 58,500.00 14.000 m3 369.00

4,250.00 185,895.00 5.000 m3 4,250.00 21,250.00 6.000 m3 369.00

- -
4,650.00 79,980.00 m3 4,650.00 - m3
- -
4,250.00 692,070.00 m3 4,250.00 - m3
- -
4,250.00 1,899,750.00 m3 4,250.00 - m3
- -
4,250.00 859,775.00 m3 4,250.00 - m3
- -
4,250.00 255,000.00 m3 4,250.00 - m3
- -
4,025.00 138,862.50 m3 4,025.00 - m3
- -
4,650.00 324,105.00 m3 4,650.00 - m3
- -
4,250.00 101,320.00 m3 4,250.00 - m3
- -
4,250.00 61,327.50 m3 4,250.00 - m3
- -
4,250.00 264,817.50 m3 4,250.00 - m3
- -
4,250.00 121,125.00 m3 4,250.00 - m3
- -
4,250.00 27,625.00 m3 4,250.00 - m3
-
4,250.00 73,567.50 m3 4,250.00 - m3
- -
4,250.00 5,950.00 m3 4,250.00 - m3
- -
4,250.00 206,584.00 m3 4,250.00 - m3
 - -
4,250.00 4,250.00 m3
4,250.00 - m3
-
4,250.00 6,375.00 m3 4,250.00 - m3
- -
4,250.00 8,500.00 m3 4,250.00 - m3
- -
4,250.00 65,875.00 m3 4,250.00 - m3
- -
4,250.00 8,500.00 m3 4,250.00 - m3
- -
4,250.00 14,025.00 m3 4,250.00 - m3
- -
4,250.00 79,602.50 m3 4,250.00 - m3

- -
Total= 5,849,063.50 Total= Total=
CRETE POURING

Schedule date

Oct. 03

Oct. 03
-
-