CLIENT QUOTATION Date 29-Dec-19

GREENERA PANCHI
CLIENT : MR MUKESH RANA

Plot No 22 Plot Value ₹770,000

Plot Area (sp builtup) 350 Development Charge ₹210,000
Sq Yard (Carpet) 240 Total value ₹980,000
price per (sqyd) ₹2,200 Total EMI 40
Development charges (sqyd) ₹600 Down payment (%) 25

PAYMENT PLAN 2 MASTER MONTH PLAN

Booking Amount ₹51,000 ₹51,000
Down Payment with in 30 days ₹194,000 ₹194,000
Rest amount ₹735,000
EMI Months ₹13,375 ₹535,000
INSTALLMENT MONTH ( 4 TIMES IN 40 MONTH) ₹50,000 ₹200,000
₹980,000
PAYMENT SCHEDULE
Type Date Emi no Payment DP/MMP Balance
40 0 51000 ₹980,000
Booking 29-Dec-19 0 ₹51,000 ₹929,000
DP 29-Jan-20 ₹194,000 ₹735,000
EMI 29-Feb-20 1 ₹13,375 ₹721,625
EMI 29-Mar-20 2 ₹13,375 ₹708,250
EMI 29-Apr-20 3 ₹13,375 ₹694,875
EMI 29-May-20 4 ₹13,375 ₹681,500
EMI 29-Jun-20 5 ₹13,375 ₹668,125
EMI 29-Jul-20 6 ₹13,375 ₹654,750
EMI 29-Aug-20 7 ₹13,375 ₹641,375
EMI 29-Sep-20 8 ₹13,375 ₹628,000
EMI 29-Oct-20 9 ₹13,375 ₹614,625
EMI 29-Nov-20 10 ₹13,375 ₹50,000 ₹551,250
EMI 29-Dec-20 11 ₹13,375 ₹537,875
EMI 29-Jan-21 12 ₹13,375 ₹524,500
EMI 28-Feb-21 13 ₹13,375 ₹511,125
EMI 28-Mar-21 14 ₹13,375 ₹497,750
EMI 28-Apr-21 15 ₹13,375 ₹484,375
EMI 28-May-21 16 ₹13,375 ₹471,000
EMI 28-Jun-21 17 ₹13,375 ₹457,625
EMI 28-Jul-21 18 ₹13,375 ₹444,250
EMI 28-Aug-21 19 ₹13,375 ₹430,875
EMI 28-Sep-21 20 ₹13,375 ₹50,000 ₹367,500
EMI 28-Oct-21 21 ₹13,375 ₹354,125
EMI 28-Nov-21 22 ₹13,375 ₹340,750
EMI 28-Dec-21 23 ₹13,375 ₹327,375
EMI 28-Jan-22 24 ₹13,375 ₹314,000
EMI 28-Feb-22 25 ₹13,375 ₹300,625
EMI 28-Mar-22 26 ₹13,375 ₹287,250
EMI 28-Apr-22 27 ₹13,375 ₹273,875
EMI 28-May-22 28 ₹13,375 ₹260,500
EMI 28-Jun-22 29 ₹13,375 ₹247,125
EMI 28-Jul-22 30 ₹13,375 ₹50,000 ₹183,750
EMI 28-Aug-22 31 ₹13,375 ₹170,375
EMI 28-Sep-22 32 ₹13,375 ₹157,000
EMI 28-Oct-22 33 ₹13,375 ₹143,625
EMI 28-Nov-22 34 ₹13,375 ₹130,250
EMI 28-Dec-22 35 ₹13,375 ₹116,875
EMI 28-Jan-23 36 ₹13,375 ₹103,500
EMI 28-Feb-23 37 ₹13,375 ₹90,125
EMI 28-Mar-23 38 ₹13,375 ₹76,750
EMI 28-Apr-23 39 ₹13,375 ₹63,375
EMI 28-May-23 40 ₹13,375 ₹50,000 ₹0