You are on page 1of 5

Home Office Books

1. Branch $ 10,000.00
Shipment to Branch $ 10,000.00
2. No Journal Entries
3. No Journal Entries
4. No Journal Entries
5. Shipment to Branch $ 2,000.00
Branch $ 2,000.00
6. Advertising Expense Branch $ 1,000.00
Cash $ 1,000.00
7. Branch $ 700.00
Depreciation Expense $ 500.00
Operating Expense $ 200.00
8. Cash from Branch $ 5,000.00
Branch $ 5,000.00
9. No Journal Entries
10. Branch $ 3,150.00
Notes Receivable $ 3,000.00
Interest Income $ 150.00
11. Cash from Branch Customer $ 1,000.00
Branch $ 1,000.00
12. No Journal Entries
13. Branch $ 8,300.00
Branch Profit $ 8,300.00
Branch Books
1. Shipment from Home Office ###
Home Office ###
2. Purchase Merchandise ###
Cash ###
3. Account Receivable ###
Sales ###
4. Operating Expenses $ 3,000.00
Cash $ 3,000.00
5. Home Office $ 2,000.00
Shipment from HO $ 2,000.00
6. Advertising Expense ###
Home Office $ 1,000.00
Cash $ 2,000.00
7. Depreciation Expense $ 500.00
Operating Expense $ 200.00
Home Office $ 700.00
8. Home Office $ 5,000.00
Cash to Home Office $ 5,000.00
9. Cash $ 14,000.00
Account Receivable $ 14,000.00
10. Cash (include interest) $ 3,150.00
Home Office $ 3,150.00
11. Home Office $ 1,000.00
Account Receivable $ 1,000.00
12. Sales $ 20,000.00
Inventory (Ending) $ 2,000.00
Shipment from HO $ 8,000.00
Inventory (Beginning) $ 1,900.00
Purchase $ 4,000.00
Advertising Expense $ 1,000.00
Operating Expense $ 3,000.00
Depreciation Expense ###
Other Expense $ 200.00
Home Office $ 3,400.00
13. Revenue and Expense Summary $ 3,400.00
Home Office $ 3,400.00
$20.000

$3.000

$2.000
COST OF GOODS SOLD MEDIA CORPORATION:

Main Plant Books


Inventory (Beginning) $ 126,000.00
Purchases $ 1,400,000.00
Shipment to Branch $ -300,000.00
Good Availabe for Sale $ 1,226,000.00
Inventory (Ending) $ -120,000.00
Cost of Good Sold $ 1,106,000.00
Branch Books
Inventory from outside (Beginning) $ 6,000.00
Inventory from HO (18000/120%) $ 15,000.00
Purchases $ 48,000.00
Shipment from HO (360.000/120%) $ 300,000.00
Good Available for sales $ 369,000.00
Inventory from outside (Ending) $ -5,000.00
Inventory from HO (21000/120%) $ -17,500.00
Cost of Good Sold $ 346,500.00

You might also like