NO URAIAN VOLUME SATUAN HARGA SATUAN JUMLAH HARGA

A MOBILISASI & DEMOBILISASI

I EXCAVATOR 2 UNIT 6,500,000.00 13,000,000.00
II WHEEL LOADER 1 UNIT 5,000,000.00 5,000,000.00
SUB TOTAL A

B LOADING FLY ASH

I EXCAVATOR KOMATSU PC 200 2 UNIT 3,000,000.00 6,000,000.00
II WHEEL LOADER KOMATSU 1 UNIT 2,500,000.00 2,500,000.00
III DUMP TRUCK KAPASITAS 5 M3 10 UNIT 200,000.00 2,000,000.00
IV SOLAR INDUSTRI 280 LITER 9,500.00 2,660,000.00
V MAKAN 30 BUNGKUS 15,000.00 450,000.00
VI AIR MINUM 2 GALON 15,000.00 30,000.00
VII EXTRA FUDING 1 LS 300,000.00 300,000.00
SUB TOTAL B

C LAIN-LAIN
CLEANING JETTY PLN 1 LS 1,000,000.00 1,000,000.00
SUB TOTAL C
GRAND TOTAL
 JUMLAH TOTAL
KETERANGAN
SHIFT KERJA

1.00 13,000,000.00
1.00 5,000,000.00
18,000,000.00

7500
15.00 90,000,000.00 PER SHIFT 8 JAM 1500 75,000,000.00
15.00 37,500,000.00 PER SHIFT 8 JAM
15.00 30,000,000.00 PER SHIFT 8 JAM
15.00 39,900,000.00 PER SHIFT 8 JAM
15.00 6,750,000.00 PER SHIFT 8 JAM
15.00 450,000.00 PER SHIFT 8 JAM
15.00 4,500,000.00 PER SHIFT 8 JAM
209,100,000.00 -

15.00 15,000,000.00 PER SHIFT 8 JAM 66,666.67

15,000,000.00
242,100,000.00
 REKAPITULASI

NO URAIAN JUMLAH KETERANGAN

A MOBILISASI & DEMOBILISASI 18,000,000.00

B LOADING FLY ASH 209,100,000.00

C LAIN-LAIN 15,000,000.00

TOTAL : 242,100,000.00
DUA RATUS EMPATPULUH DUA JUTA SERATUS RIBU RUPIAH