D

QUANTITY SHEET -1
Widht/ Height/
Length
Sr. No. Item Description No. Breadth Depth Quantity
(m)
(m) (m)
1 Earth work in Excavation
For Drain 1 39.00 1.5 0.9 52.65 cu m
52.65 cu m
2 Flat brick soling
Base 1 39.00 1.50 58.50 Sq.m
58.50 Sq.m
3 P. C. C. For Foundation:
For Drain 1 39.00 1.00 0.30 11.70 cu m
11.70 cu m
1st Class Brick Masonry in CM
(1:6) up to Plinth:

**Foundation:
1st Step:
Walls: 2 39.00 0.90 0.30 21.06 cu m
4 21.06 cu m
1st Class Brick Masonry in CM
(1:6) in Superstructure:

Walls: 2 39.00 0.40 78.00 sq m

78.00 sq m
Net Quantity 78.00 sq m
5 Sand filling in Plinth:
Side of wall 2 39.00 2.00 0.575 89.70 cu m
89.70 cu m
6 12 mm thick plaster in CM (1:4)
in internal walls and Ceiling of
Drawing Room, Bed Room and
Dinning Room:

Walls:
2 39.00 1.00 0.90 70.20 sq m
70.20 sq m
Extara
Top of wall 2 39.00 0.23 1.00 17.55 sq m
17.55 sq m
7 20mm thick outside plaster:
Horizontal Wall 2 39.00 1.00 0.90 70.20 sq m
70.20 sq m
Net Quantity 70.20 sq m
 DETAILED ESTIMATE

Sl No Item of work Quantity Unit Rate Amount

Earthwork in excavation for foundation

1 trenches of walls, retaining walls,
footings of column, steps, septic tank etc.
including refilling (return filling) the
quantity as necessary after completion of
work, breaking clods in return filling,
dressing, watering and ramming etc. and
removal of surplus earth with all lead and
lifts as directed and specified in the
following classification of soils including
bailing out water where necessary as 52.65 cu m Rs.108.82 5729.37
directed and specified.

Providing soling in foundation and under

floor with stone/ best quality picked
jhama brick, sand packed and laid to level
2 and in panel after preparing the
subgrade as directed including all labour
and materials and if necessary
dewatering, complete.

58.50 Sq.m Rs.368.71 21569.54

Plain cement concrete works with coarse

aggregate of sizes 13mm to 32mm in
foundation bed for footing steps, walls,
3 brick works etc. as directed and specified
including dewatering if necessary, and
curing complete (shuttering where
necessary shall be measured and paid
separately).
(a) In prop 1cement: 3 sand :6 coarse
aggregate by volume 11.70 cu m 4292.86 50226.46
Brick wall -(I) In Sub-structure upto plinth
level including dewatering if necessary
4 upto Plinth Level.

**Foundation, Step, Plinth 21.06 cu m 6045.24 127312.75

 DETAILED ESTIMATE

(II) In superstructure above plinth level

5 up to 1st floor level.

(a). In proportion 1:3.(1 cement:3 sand) 78.00 Sq.m 1428.74 111441.72

Earth/ sand filling in plinth in layers not

more than 150mm thick including
necessary carriage, watering, ramming
etc. complete as directed and specified
including payment of land compensation,
6 forest royalty, sales tax and other duties
and taxes as may be necessary.

(a) With earth or silt or sand obtained by 89.70 cu m 105.25 9440.93

head load with lead upto 90m and lift
upto 2m

15 mm thick Cement plaster in single

coat on single or half brick wall for
interior plastering up to 1st floor level
including arises, internal rounded angles,
not exceeding 80mm girth and finished
even and smooth including curing
7 complete as directed.

a) In cement mortar 1:3 70.20 Sq.m 167.05 11726.91

B) On rough side (backing coat 15 mm

and finishing coat 5mm thick)
70.20
a ) In cement mortar 1:3 70.20 Sq.m 210.14 14751.83

Providing and laying plain/reinforced

cement croncrete works cement, coarse
sand & 20mm down graded stone
aggregate including dewatering if
necessary, and curing complete but
excluding cost of form work and
reinforcement for reinforced cement
concrete work (form work and
reinforcement will be measured and paid
8 separately)

a) Sub -structure

b) M20 grade concrete or Prop. 1:1.5:3

0 Cu m 6063.65 0.00
8

DETAILED ESTIMATE

(B) In super structure from plinth level

up to 1st floor level.

b) M20 grade concrete or Prop. 1:1.5:3

0.00 Cu m 6241.39 0.00

Providing form work of ordinary timber

planking so as to give a rough finish
including centering, shuttering, strutting
and propping etc., height of propping and
centering below supporting floor to
ceiling not exceeding 4.0M and removal
9 of the same for in-situ reinforced
concrete and plain concrete work in:

a ) Foundation, footings, bases of

columns, pile cap, raft and mass concrete 0.00 Sq.m 364.29 0.00
works etc.

Supplying, fitting and fixing in position

reinforcement bars conforming to
relevant I.S. Code for R.C.C. work/ R.B.
10 walling including straightening, cleaning,
cutting and bending to proper shapes
and length as per details, supplying and
binding with 20G annealed black wire
and placing in position with proper
blocks, supports, chairs, spacers etc.
complete.
(i) TMT Corrosion resistant steel (CRS)
reiforcement bar 0.00 Kg 71.58 0.00
 DETAILED ESTIMATE

Providing and fixing steel work in built up

tubular trusses including cutting.
Hoisting,
fixing in position and applying a priming
coat
of approved steel primer, welded and
11 bolted
including special shaped washers etc.
complete as per clauses of chapter-10 of
CPWD specification.

1. With mild steel tubes Hot finished 0.00 Kg 79.49 0.00

welded (HFW)type medium class

Providing corrugated galvenised Iron sheet roofing

of TATA SHAKTEE / SAIL including fitting and fixing
necessary galvenised J or L hooks, bolts and nuts 8
mm dia with bitumen washer 25 mm dia x 3 mm
12 thick and 1.6 mm thick limpet washer complete
excluding cost of roof truss, purlin etc. (Roof
trusses and purlin etc.to be measured and paid
separately).

0.00 Sq.m 576.68 0.00

Total in Rs. 352199.51

Contigency in Rs. 800.00

Sign Board in Rs. 2600
Total Rs. 355599.51

Deduction 10% for Contractor Profit 35559.95

Net Estimated Amount in Rs. 320039.56

Say Rs. 320000.00
(Rupees Three Lakhs Twenty Thousand Only)
 CONST .OF AGRI BRICK DRAIN AT ASAB ALI SUBURI
U/14TH FINANCE COMISSION FOR THE YEAR OF 2017-
18 ( 2nd INST )

REPORT
(Rupees Three Lakhs Twenty
Est. Amount : Rs. 320000.00 Thousand Only)

The estimate has been framed to cover the probable cost of the
work Under 14th Finance Comission . The Junior Engineer of
Binnakandi Dev Block has prepared this estimate on the
request of the president and secretary of the above said Gram
Panchayat raising the issue of providing this work under at the
GP area. It is proposed to provide in the such GP area.

If this scheme can be implemented the Community area will be

highly benifited.

Rate : Current prevailing market rates for market rate item and Electrical SOR (Assam)
Schedule of rate for 2013-14 items.

Sign of Junior Engineer Sign of Block Development officer

Binnakandi Dev Block Binnakandi Dev Block
 NAME OF WORK :
CONST .OF AGRI BRICK DRAIN AT ASAB ALI SUBURI U/14TH
FINANCE COMISSION FOR THE YEAR OF 2017-18 ( 2nd INST )

Name of G.P : AMBARI Gaon Panchayat

Estimated Amount : Rs. 320000.00

(Rupees Three Lakhs Twenty Thousand Only)

BINNAKANDI DEVELOPMENT BLOCK

DOBOKA:: HOJAI:: ASSAM