PERHITUNGAN SURPEY SSH DESA

Toko
Harga tertinggi Biaya sampai Komponen
NO Bahan, Alat dan Upah Satuan Lokasi Pajak
1. SUMBER LARIS 2. BAROKAH 3. SARE'AT

1 Kerikil / Seplit M3 410,000 400,000 405,000 410,000 47,150

2 Pasir Pasang M3 150,000 180,000 200,000 200,000 23,000

3 Pasir Urug M3 180,000 200,000 200,000 23,000

4 Semen Zak 70,000 68,000 65,000 70,000 8,050

5 Kayu Kls III Utk Bekesting M3 1,350,000 1,250,000 1,250,000 1,350,000 155,250

6 Plastik Cor M2 7,000 3,000 5,000 7,000 805

7 Batu Belah M3 297,000 200,000 250,000 297,000 34,155

8 Kawat Boronjong Bh 180,000 160,000 150,000 180,000 20,700

9 Bata Bh 650 700 600 700 81

10 Cat tembok Kg 2,500 2,500 288

11 Paku Kg 18,000 18,000 2,070

12 Besi 8 Btg 50,000 40,000 40,000 50,000 5,750

13 Besi 10 Btg 70,000 60,000 60,000 70,000 8,050

14 Besi 12 Btg 90,000 85,000 90,000 90,000 10,350

15 Kawat Beton Kg 25,000 20,000 24,000 25,000 2,875

16 Besi WF 350 X 175 X 7 X 11 Kg -

17 Besi WF 250 X 250 X 6 X 9 Kg -

18 Besi L.Ikatan angin 80 x 80 x 6 Kg -

19 Besi L. 70 X 70 X 7 Sandaran Kg -
20 Besi L. 70 X 70 X 7 Tiang Sandaran Kg -

21 Cat Minyak Kg 50,000 55,000 55,000 6,325

22 Minyak Cat Ltr 20,000 30,000 35,000 35,000 4,025

23 Kawat Las Listrik Kg 30,000 30,000 34,000 34,000 3,910

24 Solar Ltr 8,000 8,000 8,000 8,000 920

25 Minyak Pelumas Ltr -

26 Ember Bh 5,000 10,000 6,000 10,000 1,150

27 Pengki Bh 15,000 10,000 6,000 15,000 1,725

28 Kuas Bh 10,000 10,000 1,150

29 Benang Gol 5,000 6,000 5,000 6,000 690

30 Pekerja HOK -

31 Tukang HOK -

32 Ongkos Lansir Semen HOK -

33 Ongkos Lansir Pasir Pasang HOK -
34 Ongkos Lansir Split HOK -
-
-

Cisuren,
Ketua TPK
Desa Cisuren

A D E S A P T A
 Harga Satuan
SSH Desa RAB

457,150 455,000

223,000 223,000

223,000 220,000

78,050 77,000

1,505,250 1,395,000

7,805 7,800

331,155 326,000

200,700 200,000

781 780

2,788 2,700

20,070 20,000

55,750 55,000

78,050 78,000

100,350 100,000

27,875 27,000

-
 -

61,325 60,000

39,025 39,000

37,910 37,000

8,920 8,500

11,150 11,000

16,725 16,000

11,150 11,000

6,690 6,500

90,000 90,000

110,000 110,000

3,000 3,000
30,000 30,000
30,000 30,000

2020
Ketua TPK
Desa Cisuren

E S A P T A
 Pajak Harga Harga Terendah
Harga Nego Terendah + 11,5%

450,000 46,000 446,000

222,000 20,700 200,700

219,000 20,700 200,700

77,000 7,820 75,820

1,390,000 143,750 1,393,750

7,500 345 3,345

325,000 23,000 223,000

198,000 18,400 178,400

750 69 669

2,500 - -

53,000

75,000

95,000 9,775 94,775

26,000 2,300 22,300

 59,000 5,750 55,750

38,000 2,300 22,300

35,000 3,450 33,450

8,300

10,500 575 5,575

15,000 1,725 16,725

10,500 - -

6,000 575 5,575

90,000 - -

110,000 - -

3,000 - -
30,000 - -
30,000 - -