RENCANA ANGGARAN BIAYA PEMBUATAN KOLAM RENANG

SYSTEM SEMI OVERPLOW UKURAN 400CM X 1000CM KEDALAMAN 60 CM SAMPE 160 CM

KOMPLEK GRIYA CARAKA BLOK G 10
OWNER : Bp ZARIALDI . SH

NO NAMA BARANG

A kontruksi Kolam Renang Semi Overplow

1 Pekerjaan pondasi dan struktur
Galian Tanah Pondasi dan badan kolam
Pasangan begisting Bata merah
Rangka Besi dan wire mask Double layer
Pondasi Cakar Ayam
Lantai kerja 5 cm
Pengecoran Redy Mix K300
Pembuatan Gutter .
2 Buang Tanah
3 Pengisian Air /menggunakan Mobil Tangki
4 Water treatment air kolam sampe jernih

B Finishing Kolam
1 Lantai dan dinding kolam renang menggunakan mosaic kuda laut mass
2 Bibir kolam menggunakan batu basalto, uk. 30 x 60 x 3cm
3 Ruang mesin menggunakan keramik
C Lanscape Taman
1 Pasang Batu Nadersit Area Samping kolam
2 Pasang tanaman Pot di area pinggir kolam
D PERLENGKAPAN PUMP DAN FILTER SIRKULASI
1 Pump 1Hp Hayward Ex.USA
2 Sand Filter 220 Hayward Ex.USA
3 Cover Maindrain Hayward
4 Vacuum Fitting Hayward
5 Inlet Fitting Hayward
6 Under water Light LED 12w /12v Natural
7 Trasformator 100w/12v Astral
8 Tangga Stainless 304
9 Pasir silica (free)
B MOBILE VACUUM CLEANER SET
1 Telescopic handle 4,8m Hayward
2 Vacum hose 9m Hayward
3 Vacum head 8 wheels Hayward
4 Pool brush Hayward
5 Leaf skimmer Hayward
6 Test kit Hayward
N 60 CM SAMPE 160 CM

VOL HARGA SATUAN TOTAL HARGA

152,100,000.00
40 m2 3,400,000.00 136,000,000.00

1 LS 8,000,000.00 8,000,000.00
60m3 93,333.33 5,600,000.00
1 Set 2,500,000.00 2,500,000.00

127,681,000.00
368 m2 330,000.00 121,440,000.00
14.6 m2 325,000.00 4,745,000.00
8 m2 187,000.00 1,496,000.00
8,625,000.00
25 m2 345,000.00 8,625,000.00

37,662,000.00
1 Unit 14,804,000.00 14,804,000.00
1 Unit 12,644,000.00 12,644,000.00
1 Pcs 719,000.00 719,000.00
1 Pcs 225,000.00 225,000.00
3 Set 450,000.00 1,350,000.00
3 Unit 1,600,000.00 4,800,000.00
1 Unit 1,200,000.00 1,200,000.00
1 Unit 1,920,000.00 1,920,000.00
1 zak Free
4,427,000.00
1 Unit 1,018,000.00 1,018,000.00
1 Roll 1,468,000.00 1,468,000.00
1 Pcs 1,018,000.00 1,018,000.00
1 Pcs 325,000.00 325,000.00
1 Pcs 299,000.00 299,000.00
1 Set 299,000.00 299,000.00

TOTAL 330,495,000.00