PT Leyand International Tbk.

(Formerly PT Lapindo International Tbk) Mining and Mining Services

Head Office Panin Tower 11th Floor, Senayan City Summary of Financial Statement
Jl. Asia Afrika Lot 19
Jakarta 10270 (Million Rupiah)
Phone (021) 7278-1895 2011 2012 2013
Fax (021) 7278-1896 Total Assets 1,184,679 1,155,885 1,017,448
Email: corsec@leyand.com Current Assets 35,163 100,600 46,637
Factory Jl. Raya Jakarta-Karawang Km. 44 of which
Ds. Gandasari-Cibitung, Bekasi Cash and cash equivalents 2,095 67,825 6,304
Phone (021) 8833-6455 Trade receivables 28,075 27,096 13,585
Business Energy Industry (Electrical, Petroleum and Gas) Inventories 2,865 4,368 5,118
Company Status PMDN Non-Current Assets 1,149,515 1,055,285 970,811
of which
Financial Performance: The Company booked net loss at Fixed Assets-Net 1,140,356 1,054,755 970,131
IDR3.75 million in 2013, while booked net income at IDR15.8 Deffered Tax Assets-Net 226 441 591
billion in 2012. Other Assets 166 89 89
Brief History: The company was established in 1990 Liabilities 488,869 443,780 309,587
under the name PT Lemahabang Perkasa. A public offering of Current Liabilities 230,201 278,868 268,500
60 million shares floated in July 2001 was oversubscribed by of which
118.3%. Bank loans 24,991 16,695 24,834
Trade payables 28,907 39,536 80,926
PT Leyand International Tbk is an Indonesia-based com- Taxes payable 2,970 6,842 841
pany engaged in power generation and energy business. In the Accrued expenses 10,920 6,229 8,192
year ended December 31, 2009, the Company had divested its Current maturities of
plastic packaging division with the aim to focus in power gen- long term debts 118,994 130,827 124,331
Long-term Liabilities 258,668 164,912 41,087
eration and energy business. Through its subsidiary, PT. Asta
Keramasan Energy, which has three power plants, namely diesel Shareholders' Equity 695,810 712,105 707,861
Paid-up capital 396,600 396,600 396,600
power plant (PLTD) in Sicanang, Medan, North Sumatra , PLTD
Paid-up capital
in Siantan, Pontianak and gas turbine power plant (PLTG) in in excess of par value 32,048 32,048 32,048
Keramasan, Palembang, South Sumatra, the Company supplies Retained earnings (accumulated loss) 267,161 283,457 279,213
electrical power to PT. Perusahaan Listrik Negara (PT. PLN) on
Net Sales 359,116 336,921 301,180
contract basis. Cost of Good Sold 242,435 254,938 248,297
Gross Profit 116,681 81,983 52,883
Operating Expenses 11,808 12,563 11,789
Operating Profit 104,873 69,420 41,093
Other Income (Expenses) ( 85,628) ( 45,480) ( 43,803)
Profit (Loss) before Taxes 19,245 23,940 ( 2,709)
Comprehensive Profit (Loss) 6,471 15,800 ( 3,748)

Per Share Data (Rp)

Earnings (Loss) per Share 2 4 (1)
Equity per Share 175 180 178
Dividend per Share n.a n.a n.a
Closing Price 182 175 113

Financial Ratios
PER (x) 112 44 (120)
PBV (x) 1.04 0.97 0.63
Dividend Payout (%) n.a n.a n.a
Dividend Yield (%) n.a n.a n.a

Current Ratio (x) 0.15 0.36 0.17

Debt to Equity (x) 0.70 0.62 0.44
Leverage Ratio (x) 0.41 0.38 0.30
Operating Profit Margin (x) 0.29 0.21 0.14
Net Profit Margin (x) 0.02 0.05 (0.01)
Inventory Turnover (x) 4.12 2.88 2.30
Total Assets Turnover (x) 0.30 0.29 0.30
ROI (%) 0.55 1.37 (0.37)
ROE (%) 0.93 2.22 (0.53)
Shareholders
Layman Holdings Pte., Ltd. 30.25% PER = -4,94x ; PBV =0,36x (June 2014)
PT Intiputera Bumitirta 18.90% Financial Year: December 31
Public Accountant: Hananta, Budianto & Rekan
Keraton Investment Ltd. 12.81%
Bobby Alianto 5.73%
Catur Yuli Lailil 5.04%
Public 27.27%

106 Indonesian Capital Market Directory 2014

PT Leyand International Tbk.
(Formerly PT Lapindo International Tbk) Mining and Mining Services

Board of Commissioners Board of Directors

President Commissioner Bobby Alianto President Director Risming Andyanto
Commissioner Toto Irianto Director Djoko Purwanto
Number of Employees 65

No Type of Listing Listing Date Trading Date Number of Shares Total Listed
per Listing Shares
1 First Issue 17-Jul-01 17-Jul-01 60,000,000 60,000,000
2 Company Listing 17-Jul-01 17-Jul-01 155,000,000 215,000,000
3 Bonus Shares 13-Nov-01 13-Nov-01 43,000,000 258,000,000
4 Warrant 2002 2002 6,050,300 264,050,300
5 Warrant 23-Jan-03 23-Jan-03 26,000 264,076,300
6 Warrant 19-Feb-03 19-Feb-03 24,000 264,100,300
7 Warrant from Employees 21-Aug-03 21-Aug-03 36,000 264,136,300
8 Warrant 19-Sep-03 19-Sep-03 900 264,137,200
9 Warrant 31-Oct-03 31-Oct-03 60,000 264,197,200
10 Warrant 13-Nov-03 13-Nov-03 31,000 264,228,200
11 Warrant 16-Dec-03 16-Dec-03 52,500 264,280,700
12 Warrant 20-Jan-04 20-Jan-04 4,500 264,285,200
13 Warrant 12-Jul-04 12-Jul-04 75,500 264,360,700
14 Warrant 23-Jul-04 23-Jul-04 37,500 264,398,200
15 Right Issue 9-May-08 9-May-08 325,738,582,400 326,002,980,600
16 Warrant 9-Jun-09 9-Jun-09 5,000 326,002,985,600
17 Warrant 2-Jul-09 2-Jul-09 21,000 326,003,006,600
18 Warrant II 11-Mar-11 18-Mar-11 326,139 326,003,332,739
19 Warrant II 25-Apr-11 28-Apr-11 25,000 326,003,357,739
Underwriter PT Danatama Makmur
Stock Price, Frequency, Trading Days, Number and Value of Shares Traded and Market Capitalization
Stock Price Shares Traded Trading Listed Market
Month High Low Close Volume Value Frequency Day Shares Capitalization
(Rp) (Rp) (Rp) (Thousand Shares) (Rp Million) (Rp Million)
January-13 178 170 178 331.00 57.80 26 6 326,003,357,739 706,010.00
February-13 250 133 169 69,812.00 8,562.40 423 14 326,003,357,739 670,313.00
March-13 205 151 170 223,722.00 26,310.80 216 14 326,003,357,739 674,280.00
April-13 260 174 245 35,840.00 5,279.20 687 21 326,003,357,739 971,756.00
May-13 245 167 200 12,433.00 2,359.10 275 16 326,003,357,739 793,270.00
June-13 200 155 167 47,397.00 8,928.90 297 16 326,003,357,739 662,380.00
July-13 169 122 137 102,524.00 11,635.80 542 22 326,003,357,739 543,390.00
August-13 145 103 119 11,611.00 1,401.30 325 16 326,003,357,739 471,996.00
September-13 120 74 117 24,552.00 2,332.60 1,566 20 326,003,357,739 464,063.00
October-13 118 86 91 7,454.00 719.10 684 20 326,003,357,739 360,938.00
November-13 94 80 92 3,769.00 342.10 222 18 326,003,357,739 364,904.00
December-13 113 88 113 129,676.00 11,747.10 343 16 326,003,357,739 448,198.00
January-14 115 89 103 4,391.00 446.50 208 8 326,003,357,739 408,534.00
February-14 108 87 90 25,844.00 2,370.00 461 13 326,003,357,739 356,972.00
March-14 90 82 83 4,922.00 429.30 429 19 326,003,357,739 329,207.00
April-14 94 51 92 245,735.00 19,180.80 2,908 19 326,003,357,739 364,904.00
May-14 126 85 112 26,108.00 2,757.30 2,086 17 326,003,357,739 444,231.00
June-14 117 54 67 682,809.00 41,901.60 5,183 21 326,003,357,739 265,745.00

Stock Price and Traded Chart

Stock Price (Rp) Thousand Shares
300 8,000

7,000
250
6,000
200
5,000

150 4,000

3,000
100
2,000
50
1,000

- -
Jan-13 Mar-13 May-13 Jul-13 Sep-13 Nov-13 Jan-14 Mar-14 May-14

Institute for Economic and Financial Research 107